XML 58 R41.htm IDEA: XBRL DOCUMENT v3.23.3
Stockholders’ Equity (Tables)
12 Months Ended
Jul. 31, 2023
Stockholders’ Equity [Abstract]  
Schedule of Stock Option Activity A summary of the option activity pursuant to the Company’s stock option plan for the years ended July 31, 2023 and 2022:
   2023   2022 
   Options   Weighted -
Average
Exercise
Price
   Options   Weighted -
Average
Exercise
Price
 
Outstanding at beginning of year   3,941,783   $3.00    2,504,563   $3.74 
New Grants   640,000   $2.01    1,858,250   $2.88 
Exercised   (6,667)  $2.14    (11,300)  $2.49 
Expired or forfeited   (745,616)  $4.15    (409,730)  $7.00 
Outstanding at end of year   3,829,500   $2.61    3,941,783   $3.00 
Exercisable at end of year   2,195,867   $2.65    1,794,399   $3.14 
Weighted average fair value of options granted during year       $1.03        $1.52 

 

Schedule of Assumptions used to Determine the Fair Value of Options Granted Listed below are the assumptions used to determine the fair value of options granted during fiscal years 2023 and 2022:
Grant Year   Options
Granted
  Exercise
Price
Range
  Term
(years)
  Vesting
Period
(years)
  FMV of
options
Granted/Per
Share
  Expected
Life (years)
  Expected
Volatility %
  Interest
Rate %
2023   640,000   $ 1.97 – $2.42     5     3     $ 1.07 – $1.28     3.5    

73.44 – 73.77  

 

3.03 – 4.10  

                                 
2022   1,858,250   $ 2.21 – $3.64     5     3     $ 1.17 – $1.78     3.5     73.25 – 74.52     1.73 – 3.03  
Schedule of Stock Options Outstanding The following table summarizes information for stock options outstanding at July 31, 2023:
Range of Exercise prices  Shares   Weighted-
Average
Remaining
Contractual
Life in Years
   Weighted-
Average
Exercise
Price
 
$1.97 - $2.42   1,757,333    3.5   $2.14 
$2.63 – $2.80   1,131,917    1.4   $2.72 
$2.93 - $3.39   940,250    3.3   $3.34 
    3,829,500           
Range of Exercise prices  Shares   Weighted- Average Remaining Contractual Life in Years   Weighted- Average Exercise Price 
$1.97 - $2.42   728,833    2.6   $2.20 
$2.63 – $2.80   1,113,450    1.3   $2.72 
$2.93 - $3.39   353,583    3.3   $3.34 
    2,195,867           

  

Schedule of Summarizes Restricted Stock Unit (“RSU”) Activity The following table summarizes RSU activity for the fiscal year ended July 31, 2023:
   Number of 
RSUs 
outstanding
   Weighted
Average Fair
Value per
Unit at
Date of
Grant or
Vesting
   Weighted
Average
Remaining
Contractual
Term
   Aggregate
Intrinsic
Value (000s)
 
Outstanding at beginning of fiscal year   502,187   $2.95    0.8 years    1,190 
Granted   325,564   $1.53         497 
Vested   (270,261)  $1.64           
Cancelled   
   $
           
Outstanding at end of period   557,490   $2.21    1.1 years   $825 
Expected to vest at end of period   557,490   $2.21    1.1 years    $825 
   Number of 
RSUs 
outstanding
   Weighted
Average Fair
Value per
Unit at
Date of
Grant or
Vesting
   Weighted
Average
Remaining
Contractual
Term
   Aggregate
Intrinsic
Value (000s)
 
Granted   502,187   $            
Vested   
    
           
Cancelled   
   $
           
Outstanding at end of period   502,187   $2.95    1.8 years   $1,190 
Expected to vest at end of period   502,187   $2.95    1.8 years    $1,190 

 

Schedule of PSU’s Granted and Outstanding The following table summarizes PSU’s granted and outstanding through July 31, 2023:
Grant Date  Total Grant   Forfeitures   Outstanding   Fair Market
Value At
Grant Date
(000s)
 
10/19/2020   98,600    (53,600)   45,000   $95