XML 39 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
Discontinued Operations (Tables)
6 Months Ended
Jun. 30, 2016
Discontinued Operations And Disposal Groups [Abstract]  
Summary of Financial Results, Aggregate Amounts of Classes of Assets and Liabilities, and Cash Flows of Discontinued Operations

The following table presents financial results of the Vistana Vacation Ownership Business and the five hotels transferred to ILG (in millions):

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30,

 

 

June 30,

 

 

2016 (1)

 

 

2015

 

 

2016 (2)

 

 

2015

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owned, leased and consolidated joint venture hotels

$

9

 

 

$

24

 

 

$

39

 

 

$

49

 

Vacation ownership and residential sales and services

 

85

 

 

 

169

 

 

 

269

 

 

 

355

 

Management fees, franchise fees and other income

 

 

 

 

1

 

 

 

1

 

 

 

2

 

Other revenues from managed and franchised properties

 

21

 

 

 

46

 

 

 

66

 

 

 

90

 

 

 

115

 

 

 

240

 

 

 

375

 

 

 

496

 

Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owned, leased and consolidated joint venture hotels

 

7

 

 

 

17

 

 

 

24

 

 

 

37

 

Vacation ownership and residential sales and services

 

66

 

 

 

125

 

 

 

206

 

 

 

260

 

Restructuring and other special charges, net (3)

 

30

 

 

 

11

 

 

 

37

 

 

 

17

 

Depreciation

 

5

 

 

 

9

 

 

 

15

 

 

 

18

 

Amortization

 

 

 

 

1

 

 

 

 

 

 

1

 

Other expenses from managed and franchised properties

 

21

 

 

 

46

 

 

 

66

 

 

 

90

 

Total operating expenses

 

129

 

 

 

209

 

 

 

348

 

 

 

423

 

Income (loss) from operations of discontinued operations

 

(14

)

 

 

31

 

 

 

27

 

 

 

73

 

Equity earnings and gains (losses) from unconsolidated ventures, net

 

 

 

 

(1

)

 

 

 

 

 

 

Interest expense, net of interest income

 

 

 

 

(1

)

 

 

(2

)

 

 

(4

)

Gain (loss) on asset dispositions and impairments, net

 

(214

)

 

 

 

 

 

(214

)

 

 

 

Income (loss) from discontinued operations before taxes

 

(228

)

 

 

29

 

 

 

(189

)

 

 

69

 

Income tax expense

 

 

 

 

(11

)

 

 

(22

)

 

 

(27

)

Income (loss) from discontinued operations, net of taxes

$

(228

)

 

$

18

 

 

$

(211

)

 

$

42

 

 

(1)

Includes the financial results from April 1, 2016 to May 11, 2016.

(2)

Includes the financial results from January 1, 2016 to May 11, 2016.

(3)

Transaction costs related to the spin-off of the Vistana Vacation Ownership Business have been reclassified to discontinued operations loss on dispositions.

The following table presents the aggregate carrying amounts of the classes of assets and liabilities of the Vacation Ownership Business and the five hotels transferred to ILG (in millions). For additional information and disclosures of balances as of December 31, 2015, please see our Annual Report on Form 10-K for the year ended December 31, 2015.

 

 

 

December 31,

 

 

 

2015

 

 

 

 

 

 

Carrying amounts of assets associated with the discontinued operations:

 

 

 

 

Cash and cash equivalents

 

$

25

 

Restricted cash

 

 

36

 

Accounts receivable, net of allowance for doubtful accounts of $9

 

 

115

 

Inventories

 

 

304

 

Securitized vacation ownership notes receivable, net of allowance for doubtful accounts of $2

 

 

32

 

Prepaid expenses and other

 

 

22

 

Investments

 

 

13

 

Property and equipment, net

 

 

445

 

Goodwill and intangible assets, net

 

 

162

 

Deferred income taxes

 

 

33

 

Other assets

 

 

411

 

Securitized vacation ownership notes receivable, net

 

 

141

 

Total assets of the discontinued operations classified as held for sale

 

$

1,739

 

 

 

 

 

 

Carrying amounts of liabilities associated with the discontinued operations:

 

 

 

 

Short-term borrowings and current maturities of long-term debt

 

$

1

 

Accounts payable

 

 

12

 

Current maturities of long-term securitized vacation ownership debt

 

 

48

 

Accrued expenses

 

 

137

 

Accrued taxes and other

 

 

18

 

Accrued salaries, wages and benefits

 

 

39

 

Long-term debt

 

 

 

Long-term securitized vacation ownership debt

 

 

123

 

Deferred income taxes

 

 

2

 

Other liabilities

 

 

32

 

Total liabilities of the discontinued operations classified as held for sale

 

$

412

 

The following table presents the cash flows the Vacation Ownership Business and the five hotels transferred to ILG (in millions):

 

 

 

Six Months Ended

 

 

 

June 30,

 

 

 

2016 (1)

 

 

2015

 

Discontinued Operating activities

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$

15

 

 

$

19

 

(Gain) loss on asset dispositions and impairments, net

 

 

214

 

 

 

 

Stock-based compensation expense

 

 

2

 

 

 

2

 

Decrease (increase) in restricted cash

 

 

(23

)

 

 

30

 

Securitized VOI notes receivable activity, net

 

 

23

 

 

 

38

 

Unsecuritized VOI notes receivable activity, net

 

 

(38

)

 

 

(36

)

Discontinued Investing activities

 

 

 

 

 

 

 

 

Purchases of plant, property and equipment

 

$

11

 

 

$

15

 

Proceeds from asset sales, net

 

 

98

 

 

 

 

 

 

(1)

Includes the financial results from January 1, 2016 to May 11, 2016.