XML 45 R34.htm IDEA: XBRL DOCUMENT v3.20.2
Debt (Tables)
6 Months Ended
Jun. 30, 2020
Debt [Abstract]  
Notes Payable And Other Borrowings

June 30, 2020

December 31, 2019

Carrying

Carrying

Amount of

Amount of

Debt

Interest

Pledged

Debt

Interest

Pledged

Balance

Rate

Assets

Balance

Rate

Assets

Bluegreen:

NBA Éilan Loan

$

16,996

4.75%

$

28,649

$

18,820 

4.95%

$

31,259 

Fifth Third Syndicated Line of Credit

70,000

2.49%

86,753

30,000 

3.85%

49,062 

Fifth Third Syndicated Term Loan

96,250

3.71%

119,285

98,750 

3.71%

161,497 

Unamortized debt issuance costs

(1,338)

(1,410)

Total Bluegreen

$

181,908

$

146,160 

Other:

Community Development District Obligations

$

33,107

4.25-6.00%

$

46,571

$

29,287 

4.25-6.00%

$

49,352 

TD Bank Term Loan and Line of Credit

7,974

3.17%

(1)

6,826 

5.00%

(1)

Iberia $50.0 million Revolving Line of Credit

(2)

(2)

Banc of America Leasing & Capital Equipment Note

355 

4.75%

(3)

Bank of America Revolving Line of Credit

2,000 

3.24%

(3)

Unsecured Note (4)

3,400 

6.00%

Centennial Bank Note (4)

1,449

5.25%

1,867

1,469 

5.25%

1,892 

Other

35

15.00%

58 

15.00%

Unamortized debt issuance costs

(1,045)

(824)

Total other

$

41,520

$

42,571 

Total notes payable and other borrowings

$

223,428

$

188,731 

(1)The collateral is a blanket lien on Renin’s assets.

(2)The collateral is a membership interest having a value of not less than $100.0 million in Woodbridge Holdings Corporation, a wholly-owned subsidiary of the Company which holds the Company’s investment in Bluegreen’s common stock.

(3)The collateral is a security interest in the equipment financed by the underlying note. Additionally, IT’SUGAR is guarantor of the note.

(4)BBX Capital is guarantor of the note.

Receivable-Backed Notes Payable

June 30, 2020

December 31, 2019

Principal

Principal

Balance of

Balance of

Pledged/

Pledged/

Debt

Interest

Secured

Debt

Interest

Secured

Balance

Rate

Receivables

Balance

Rate

Receivables

Receivable-backed notes

payable - recourse:

Liberty Bank Facility (1)

$

21,663

4.00%

$

26,630

$

25,860 

4.75%

$

31,681 

NBA Receivables Facility

26,484

3.50%

32,870

32,405 

4.55%

39,787 

Pacific Western Facility (1)

26,452

3.06%

32,747

30,304 

4.68%

37,809 

Total

$

74,599

$

92,247

$

88,569 

$

109,277 

Receivable-backed notes

payable - non-recourse:

KeyBank/DZ Purchase Facility

65,159

2.50%

81,522

31,708 

3.99%

39,448 

Quorum Purchase Facility

36,759

4.75-5.50%

42,836

44,525 

4.75-5.50%

49,981 

2012 Term Securitization

6,093

2.94%

7,167

8,638 

2.94%

9,878 

2013 Term Securitization

14,811

3.20%

16,581

18,219 

3.20%

19,995 

2015 Term Securitization

26,426

3.02%

28,707

31,188 

3.02%

33,765 

2016 Term Securitization

40,897

3.35%

46,375

48,529 

3.35%

54,067 

2017 Term Securitization

57,641

3.12%

66,280

65,333 

3.12%

74,219 

2018 Term Securitization

81,858

4.02%

94,755

91,231 

4.02%

103,974 

Unamortized debt issuance costs

(4,438)

(5,125)

Total

$

325,206

$

384,223

$

334,246 

$

385,327 

Total receivable-backed debt

$

399,805

$

476,470

$

422,815 

$

494,604 

(1)Recourse on these facilities are each limited to $10 million, subject to certain exceptions.

Junior Subordinated Debentures Outstanding

June 30, 2020

December 31, 2019

Effective

Effective

Carrying

Interest

Carrying

Interest

Amounts

Rates (1)

Amounts

Rates (1)

Woodbridge - Levitt Capital Trusts I - IV

$

66,302

4.11 - 4.56%

$

66,302

5.74 - 5.95%

Bluegreen Statutory Trusts I - VI

110,827

5.56 - 6.27%

110,827

6.74 - 6.86%

Unamortized debt issuance costs

(1,093)

(1,129)

Unamortized purchase discount

(38,333)

(38,746)

Total junior subordinated debentures

$

137,703

$

137,254

(1)The Company’s junior subordinated debentures bear interest at 3-month LIBOR (subject to quarterly adjustment) plus a spread ranging from 3.80% to 4.90%.

Schedule Of Amounts Available Under Credit Facilities

BBX Capital

$

22,383

Bluegreen

158,500

Renin

5,182

Total credit availability

$

186,065