XML 148 R40.htm IDEA: XBRL DOCUMENT v3.20.1
Investments In Unconsolidated Real Estate Joint Ventures (Tables)
12 Months Ended
Dec. 31, 2019
Business Acquisition [Line Items]  
Investments In Unconsolidated Real Estate Joint Ventures





 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

December 31,

 



 

2019

 

 

Ownership(1)

 

2018

 

Altis at Lakeline - Austin Investors, LLC

 

$

242 

 

%

34.47 

 

$

4,531 

 

Altis at Grand Central Capital, LLC

 

 

2,653 

 

 

11.07 

 

 

2,549 

 

Altis Promenade Capital, LLC

 

 

2,126 

 

 

6.61 

 

 

2,195 

 

Altis at Bonterra - Hialeah, LLC

 

 

618 

 

 

96.73 

 

 

21,602 

 

Altis Ludlam - Miami Investor, LLC

 

 

1,081 

 

 

33.30 

 

 

675 

 

Altis Suncoast Manager, LLC

 

 

753 

 

 

33.30 

 

 

1,857 

 

Altis Pembroke Gardens, LLC

 

 

1,277 

 

 

0.41 

 

 

1,284 

 

Altis Fairways, LLC

 

 

1,880 

 

 

0.42 

 

 

1,876 

 

Altis Wiregrass, LLC

 

 

1,792 

 

 

2.22 

 

 

1,897 

 

Altis LH-Miami Manager, LLC

 

 

811 

 

 

3.43 

 

 

 —

 

Altis Vineland Pointe Manager, LLC

 

 

4,712 

 

 

50.00 

 

 

 —

 

Altis Miramar East/West

 

 

2,631 

 

 

5.00 

 

 

 —

 

The Altman Companies, LLC (2)

 

 

14,745 

 

 

50.00 

 

 

14,893 

 

ABBX Guaranty, LLC

 

 

3,750 

 

 

50.00 

 

 

2,500 

 

Sunrise and Bayview Partners, LLC

 

 

1,562 

 

 

50.00 

 

 

1,439 

 

PGA Design Center Holdings, LLC

 

 

996 

 

 

40.00 

 

 

691 

 

CCB Miramar, LLC

 

 

5,999 

 

 

70.00 

 

 

1,575 

 

BBX/Label Chapel Trail Development, LLC

 

 

1,126 

 

 

46.75 

 

 

4,515 

 

L03/212 Partners, LLC

 

 

2,087 

 

 

3.41 

 

 

 —

 

PGA Lender, LLC

 

 

2,111 

 

 

45.88 

 

 

 —

 

Sky Cove, LLC

 

 

4,178 

 

 

26.25 

 

 

 —

 

All other investments in real estate joint ventures

 

 

200 

 

 

 

 

 

659 

 

Total

 

$

57,330 

 

 

 

 

$

64,738 

 



(1)

The Company’s ownership percentage in each real estate joint venture represents the Company’s percentage of the contributed capital in each venture. The operating agreements for many of these ventures provide for a disproportionate allocation of distributions to the extent that certain investors receive specified returns on their investments, and as a result, these percentages do not necessarily reflect the Company’s economic interest in the expected distributions from such ventures. 

(2)

The investment in The Altman Companies, LLC includes $2.3 million of transaction costs that were incurred in connection with the formation of the joint venture. See additional information below in this Note 9 regarding the Company’s acquisition of its interest in the Altman Companies, LLC.



Altis at Bonterra - Hialeah, LLC [Member]  
Business Acquisition [Line Items]  
Condensed Statements Of Financial Condition For Equity Method Joint Ventures



 

 

 

 

 

 



 

 

 

 

 

 



 

December 31,



 

2019

 

2018

Assets

 

 

 

 

 

 

Cash

 

$

855 

 

 

3,777 

Restricted cash

 

 

559 

 

 

256 

Real estate

 

 

 —

 

 

55,734 

Other assets

 

 

 —

 

 

134 

Total assets

 

$

1,414 

 

 

59,901 

Liabilities and Equity

 

 

 

 

 

 

Notes payable

 

$

 —

 

 

38,641 

Other liabilities

 

 

751 

 

 

571 

Total liabilities

 

 

751 

 

 

39,212 

Total equity

 

 

663 

 

 

20,689 

Total liabilities and equity

 

$

1,414 

 

 

59,901 



Condensed Statements Of Operations For Equity Method Joint Ventures



 

 

 

 

 

 

 

 

 



 

For the Years Ended December 31,



 

2019

 

2018

 

2017

Total revenues

 

$

4,498 

 

 

6,510 

 

 

1,851 

Gain on sale of real estate

 

 

33,843 

 

 

 —

 

 

 —

Other expenses

 

 

(4,480)

 

 

(5,937)

 

 

(2,657)

Net earnings

 

$

33,861 

 

 

573 

 

 

(806)

Equity in net earnings of unconsolidated real estate joint venture - Altis at Bonterra - Hialeah, LLC

 

$

29,221 

 

 

544 

 

 

(766)



The Addison on Millenia Investment, LLC [Member]  
Business Acquisition [Line Items]  
Condensed Statements Of Financial Condition For Equity Method Joint Ventures



 

 

 

 

 

 



 

 

 

 

 

 



 

 

December 31,



 

 

2019

 

 

2018

Assets

 

 

 

 

 

 

Cash

 

$

 —

 

 

68 

Properties and equipment

 

 

 —

 

 

 —

Other assets

 

 

 —

 

 

86 

Total assets

 

$

 —

 

 

154 

Liabilities and Equity

 

 

 

 

 

 

Notes payable

 

$

 —

 

 

 —

Other liabilities

 

 

 —

 

 

12 

Total liabilities

 

 

 —

 

 

12 

Total equity

 

 

 —

 

 

142 

Total liabilities and equity

 

$

 —

 

 

154 



Condensed Statements Of Operations For Equity Method Joint Ventures



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

For the Years Ended December 31,



 

 

2019

 

 

2018

 

2017

Net gains on sales of real estate assets

 

$

 —

 

 

22,203 

 

 

 —

Other revenue

 

 

 —

 

 

3,858 

 

 

1,303 

Total revenues

 

$

 —

 

 

26,061 

 

 

1,303 

Total expenses

 

 

 —

 

 

(2,266)

 

 

(1,794)

Net earnings (losses)

 

 

 —

 

 

23,795 

 

 

(491)

Equity in net earnings of unconsolidated real estate joint venture - The Addison at Millenia Investment, LLC

 

$

 —

 

 

9,283 

 

 

(146)



Altis At Lakeline - Austin Investors LLC [Member]  
Business Acquisition [Line Items]  
Condensed Statements Of Financial Condition For Equity Method Joint Ventures



 

 

 

 

 

 



 

 

 

 

 

 



 

December 31,



 

2019

 

2018

Assets

 

 

 

 

 

 

Cash

 

$

628 

 

 

2,403 

Restricted cash

 

 

 

 

229 

Real estate

 

 

 —

 

 

42,940 

Other assets

 

 

144 

 

 

108 

Total assets

 

$

777 

 

 

45,680 

Liabilities and Equity

 

 

 

 

 

 

Notes payable

 

$

 —

 

 

33,467 

Other liabilities

 

 

 —

 

 

1,835 

Total liabilities

 

 

 —

 

 

35,302 

Total equity

 

 

777 

 

 

10,378 

Total liabilities and equity

 

$

777 

 

 

45,680 



Condensed Statements Of Operations For Equity Method Joint Ventures



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

For the Years Ended December 31,



 

2019

 

2018

 

2017

Total revenues

 

$

1,458 

 

 

5,842 

 

 

3,528 

Gain on sale of real estate

 

 

17,178 

 

 

 —

 

 

 —

Other expenses

 

 

(1,801)

 

 

(6,746)

 

 

(6,028)

Net earnings

 

$

16,835 

 

 

(904)

 

 

(2,500)

Equity in net earnings of unconsolidated real estate joint venture - Altis at Lakeline - Austin Investors, LLC

 

$

5,029 

 

 

(312)

 

 

(862)