XML 114 R12.htm IDEA: XBRL DOCUMENT v3.20.1
Notes Receivable
12 Months Ended
Dec. 31, 2019
Notes Receivable [Abstract]  
Notes Receivable

5.    Notes Receivable



The table below sets forth information regarding Bluegreen’s notes receivable and related allowance for loan losses (dollars in thousands):







 

 

 

 

 

 



 

 

 

 

 

 



 

 

 

 

 

 



 

 

 

 

 

 



 

December 31,



 

2019

 

2018

Notes receivable:

 

 

 

 

 

 

VOI notes receivable - non-securitized

 

$

203,872 

 

 

124,642 

VOI notes receivable - securitized

 

 

385,326 

 

 

447,850 

Notes receivable secured by homesites (1)

 

 

659 

 

 

898 

Gross notes receivable

 

 

589,857 

 

 

573,390 

Allowance for loan losses - non-securitized

 

 

(47,894)

 

 

(28,258)

Allowance for loan losses - securitized

 

 

(92,736)

 

 

(105,875)

Allowance for loan losses - homesites (1)

 

 

(65)

 

 

(90)

Notes receivable, net

 

$

449,162 

 

 

439,167 

Allowance as a % of gross notes receivable

 

 

24% 

 

 

23% 



(1)

Notes receivable secured by homesites were originated through a business, substantially all of the assets of which were sold by Bluegreen in 2012.    



The weighted-average interest rate on Bluegreen’s notes receivable was 14.9% and 15.1% at December 31, 2019 and 2018, respectively. Bluegreen’s VOI notes receivable bear interest at fixed rates and are generally secured by property located in Florida, Missouri, Nevada, South Carolina, Tennessee, and Wisconsin.



The table below sets forth future principal payments due on Bluegreen’s notes receivable during each of the five years subsequent to December 31, 2019 and thereafter (in thousands):







 

 

 



 

 

 



 

December 31, 2019

2020

 

$

62,808 

2021

 

 

62,320 

2022

 

 

67,086 

2023

 

 

70,589 

2024

 

 

72,559 

Thereafter

 

 

254,495 

Gross notes receivable

 

$

589,857 



Credit Quality of Notes Receivable and the Allowance for Loan Losses



Bluegreen monitors the credit quality of its receivables on an ongoing basis. Bluegreen holds large amounts of homogeneous VOI notes receivable and assesses uncollectibility based on pools of receivables as Bluegreen does not believe that there are significant concentrations of credit risk with any individual counterparty or groups of counterparties. In estimating loan losses, Bluegreen does not use a single primary indicator of credit quality but instead evaluates its VOI notes receivable based upon a static pool analysis that incorporates the aging of the respective receivables, default trends, and prepayment rates by origination year, as well as the FICO scores of the borrowers.



The activity in Bluegreen’s allowance for loan losses (including notes receivable secured by homesites) was as follows (in thousands):







 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

For the Years Ended December 31,



 

2019

 

2018

 

2017

Balance, beginning of period

 

$

134,223 

 

 

123,791 

 

 

120,270 

Provision for loan losses

 

 

55,677 

 

 

51,236 

 

 

46,412 

Write-offs of uncollectible receivables

 

 

(49,205)

 

 

(40,804)

 

 

(42,891)

Balance, end of period

 

$

140,695 

 

 

134,223 

 

 

123,791 







The table below sets forth information regarding the percentage of gross VOI notes receivable outstanding by FICO score at origination:







 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

December 31,

FICO Score

 

2019

 

 

2018

700+

 

59.00 

%

 

 

57.00 

%

600-699

 

37.00 

 

 

 

39.00 

 

<600

 

3.00 

 

 

 

3.00 

 

No score (1)

 

1.00 

 

 

 

1.00 

 

Total

 

100.00 

%

 

 

100.00 

%



(1)

VOI notes receivables without a FICO score are primarily related to foreign borrowers.



The table below sets forth information regarding the delinquency status of Bluegreen’s VOI notes receivable (in thousands):





 

 

 

 

 

 



 

 

 

 

 

 



 

December 31,



 

2019

 

2018

Current

 

$

557,849 

 

 

541,783 

31-60 days

 

 

6,794 

 

 

5,783 

61-90 days

 

 

5,288 

 

 

4,516 

> 91 days (1)

 

 

19,267 

 

 

20,410 

Total

 

$

589,198 

 

 

572,492 



(1)

Includes $10.6 million and $14.3 million of VOI notes receivable as of December 31, 2019 and 2018, respectively, that, as of such date, had defaulted but the related VOI note receivable balance had not yet been charged off in accordance with the provisions of certain of Bluegreen's receivable-backed notes payable transactions. These VOI notes receivable have been reflected in the allowance for loan losses.