XML 42 R31.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt (Tables)
6 Months Ended
Jun. 30, 2016
Debt [Abstract]  
Notes Payable And Other Borrowings



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

June 30, 2016

 

December 31, 2015



 

 

 

 

 

Carrying

 

 

 

 

 

Carrying



 

 

 

 

 

Amount of

 

 

 

 

 

Amount of



 

Debt

 

Interest

 

Pledged

 

Debt

 

Interest

 

Pledged



 

Balance

 

Rate

 

Assets

 

Balance

 

Rate

 

Assets

Bluegreen:

 

 

 

 

 

 

 

 

 

 

 

 

2013 Notes Payable

$

55,500 

 

8.05%

 

28,876 

 

58,500 

 

8.05%

 

30,411 

Pacific Western Term Loan

 

2,376 

 

5.70%

 

9,223 

 

3,791 

 

5.68%

 

10,868 

Fifth Third Bank Note 

 

4,449 

 

3.50%

 

9,246 

 

4,572 

 

3.50%

 

9,336 

NBA Line of Credit

 

5,335 

 

5.50%

 

21,137 

 

9,721 

 

5.50%

 

24,246 

Fifth Third Syndicated Line of Credit

 

25,000 

 

3.21%

 

46,534 

 

25,000 

 

3.11%

 

54,312 

Unamortized debt issuance costs

 

(1,854)

 

-

 

 -

 

(1,975)

 

-

 

 -

Total Bluegreen

$

90,806 

$

 

$

115,016 

$

99,609 

$

 

$

129,173 



 

 

 

 

 

 

 

 

 

 

 

 

BBX Capital:

 

 

 

 

 

 

 

 

 

 

 

 

Wells Fargo Capital Finance

$

8,598 

 

(1)

 

(2)

$

8,071 

$

(1)

 

(2)

Anastasia Note

 

5,376 

 

5.00%

 

(2)

 

5,330 

 

5.00%

 

(2)

Iberia Line of Credit

 

5,000 

 

3.22%

 

(2)

 

4,997 

 

3.18%

 

(2)

Centennial Bank - Hoffman's

 

1,596 

 

5.25%

$

2,069 

 

1,613 

 

5.25%

$

2,094 

Centennial Bank - Kencraft

 

995 

 

2.35%

 

995 

 

995 

 

2.35%

 

995 

Other

 

412 

 

5.83%

 

 -

 

415 

 

5.82%

 

 -

Unamortized debt issuance costs

 

(30)

 

 

 

 

 

(36)

 

 

 

 

Total BBX Capital

$

21,947 

 

 

 

 

$

21,385 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

Total Notes Payable

$

112,753 

 

 

 

 

$

120,994 

 

 

 

 





(1)

The term loan and revolving advance facility bear interest at the Bank Prime Interest Rate or the daily three month LIBOR interest rate plus a margin specified in the credit agreement ranging from 0.5% to 3.25% per annum.

(2)

The collateral is a blanket lien on the assets of the applicable BBX Capital subsidiary.

Receivable-Backed Notes Payable



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

June 30, 2016

 

December 31, 2015



 

 

 

 

 

Principal

 

 

 

 

 

Principal



 

 

 

 

 

Balance of

 

 

 

 

 

Balance of



 

 

 

 

 

Pledged/

 

 

 

 

 

Pledged/



 

Debt

 

Interest

 

Secured

 

Debt

 

Interest

 

Secured



 

Balance

 

Rate

 

Receivables

 

Balance

 

Rate

 

Receivables

Recourse receivable-backed

 

 

 

 

 

 

 

 

 

 

 

 

notes payable:

 

 

 

 

 

 

 

 

 

 

 

 

Liberty Bank Facility

$

25,364 

 

4.00%

$

31,806 

$

46,547 

 

4.00%

$

56,815 

NBA Receivables Facility

 

19,949 

 

4.00 - 4.50%

 

24,281 

 

24,860 

 

4.00 - 4.50%

 

29,947 

Pacific Western Facility

 

16,332 

 

4.97%

 

22,625 

 

18,481 

 

4.93%

 

23,596 

Total

$

61,645 

 

 

$

78,712 

$

89,888 

 

 

$

110,358 



 

 

 

 

 

 

 

 

 

 

 

 

Non-recourse receivable-backed

 

 

 

 

 

 

 

 

 

 

 

 

notes payable:

 

 

 

 

 

 

 

 

 

 

 

 

BB&T/DZ Purchase Facility 

$

9,086 

 

3.37%

$

13,053 

$

38,228 

 

3.33%

$

50,224 

Quorum Purchase Facility

 

29,139 

 

4.75-6.90%

 

32,885 

 

28,500 

 

4.75-6.90%

 

32,303 

2007 Term Securitization

 

 -

 

 -

 

 -

 

17,642 

 

7.32%

 

18,720 

2008 Term Securitization

 

 -

 

 -

 

 -

 

7,227 

 

7.88%

 

7,726 

2010 Term Securitization

 

18,646 

 

5.54%

 

21,429 

 

24,074 

 

5.54%

 

28,159 

2012 Term Securitization

 

38,378 

 

2.94%

 

41,853 

 

44,603 

 

2.94%

 

49,091 

2013 Term Securitization

 

55,079 

 

3.20%

 

57,943 

 

62,670 

 

3.20%

 

66,020 

2015 Term Securitization

 

84,897 

 

3.02%

 

88,751 

 

95,985 

 

3.02%

 

100,142 

2016 Term Securitization

 

123,243 

 

3.35%

 

132,273 

 

 -

 

 -

 

 -

Unamortized debt issuance costs

 

(6,017)

 

-

 

 -

 

(4,905)

 

 -

 

 -

Total

$

352,451 

 

 

$

388,187 

$

314,024 

 

 

$

352,385 

Total receivable-backed debt

$

414,096 

 

 

$

466,899 

$

403,912 

 

 

$

462,743