XML 31 R20.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Reporting
6 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Segment Reporting

14.    Segment Reporting



Operating segments are defined as components of an enterprise about which separate financial information is available that is regularly reviewed by the chief operating decision maker in assessing performance and deciding how to allocate resources. Reportable segments consist of one or more operating segments with similar economic characteristics, products and services, production processes, type of customer, distribution system or regulatory environment. 



The information provided for segment reporting is based on internal reports utilized by management of the Company and its subsidiaries. The presentation and allocation of assets and results of operations may not reflect the actual economic costs of the segments as standalone businesses. If a different basis of allocation were utilized, the relative contributions of the segments might differ but the relative trends in the segments’ operating results would, in management's view, likely not be impacted.



The Company currently reports its results of operations through two reportable segments: Bluegreen and BBX Capital.  Included in “Other” are BFC’s corporate overhead, selling, general and administrative expenses and the expenses of Woodbridge unrelated to Bluegreen, including Woodbridge’s selling, general and administrative expenses and interest expense associated with Woodbridge’s junior subordinated debentures. 



The Company evaluates segment performance based on segment net income (loss).



Set forth below is summary information regarding the Company's reportable segments:



Bluegreen



Bluegreen markets, sells and manages real estate-based VOIs in resorts generally located in popular, high-volume, “drive-to” vacation destinations, which were developed or acquired by Bluegreen or are owned by others in which case Bluegreen earns fees for providing these services.  Bluegreen also earns fees by providing club and property owners’ association management services, mortgage servicing, VOI title services, reservation services, and construction design and development services. In addition, Bluegreen provides financing to credit-qualified individual purchasers of VOIs, which provides significant interest income.



BBX Capital



BBX Capital is involved in the acquisition, ownership and management of investments in real estate and real estate development projects, as well as investments in operating businesses. The BBX Capital reportable segment consists of the activities associated with managing the commercial loan portfolio, real estate properties and portfolio of charged off loans retained by BBX Capital as part of its sale of BankAtlantic to BB&T, as well as the activities of Renin and BBX Sweet Holdings. BBX Capital also holds a 46% equity interest in Woodbridge, which owns 100% of Bluegreen.  BBX Capital’s earnings attributable to its interest in Woodbridge are eliminated in consolidation.





The table below sets forth the Company’s segment information as of and for the three months ended June 30, 2016 (in thousands):







 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

Reportable Segments

 

 

 

 

 

 



 

 

 

BBX

 

 

 

 

 

Segment



 

Bluegreen

 

Capital

 

Other (1)

 

Eliminations

 

Total

Revenues:

 

 

 

 

 

 

 

 

 

 

Sales of VOIs

$

68,542 

 

 -

 

 -

 

 -

 

68,542 

Fee-based sales commission revenue

 

54,188 

 

 -

 

 -

 

 -

 

54,188 

Other fee-based services revenue

 

26,056 

 

 -

 

 -

 

 -

 

26,056 

Trade sales

 

 -

 

21,250 

 

 -

 

 -

 

21,250 

Interest income

 

22,237 

 

913 

 

 -

 

(2,000)

 

21,150 

Other revenue

 

 -

 

1,876 

 

 -

 

(97)

 

1,779 

Total revenues

 

171,023 

 

24,039 

 

 -

 

(2,097)

 

192,965 



 

 

 

 

 

 

 

 

 

 

Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

Cost of sales of VOIs

 

9,666 

 

 -

 

 -

 

 -

 

9,666 

Cost of other fee-based services

 

16,577 

 

 -

 

 -

 

 -

 

16,577 

Cost of trade sales

 

 -

 

18,959 

 

 -

 

 -

 

18,959 

Interest expense

 

8,378 

 

27 

 

3,333 

 

(2,000)

 

9,738 

Recoveries from loan losses

 

 -

 

(6,287)

 

 -

 

 -

 

(6,287)

Asset impairments

 

 -

 

1,759 

 

 -

 

 -

 

1,759 

Selling, general and administrative expenses

 

115,359 

 

18,479 

 

8,639 

 

(273)

 

142,204 

Total costs and expenses

 

149,980 

 

32,937 

 

11,972 

 

(2,273)

 

192,616 



 

 

 

 

 

 

 

 

 

 

Equity in earnings of Woodbridge Holdings, LLC

 

 -

 

5,059 

 

 -

 

(5,059)

 

 -

Equity in net earnings of unconsolidated real

 

 

 

 

 

 

 

 

 

 

estate joint ventures

 

 -

 

1,655 

 

154 

 

(154)

 

1,655 

Foreign exchange gain

 

 -

 

110 

 

 -

 

 -

 

110 

Other (loss) income

 

(48)

 

 -

 

398 

 

(161)

 

189 

Income (loss) before income taxes

 

20,995 

 

(2,074)

 

(11,420)

 

(5,198)

 

2,303 

(Provision) benefit for income taxes

 

(7,030)

 

 -

 

771 

 

6,627 

 

368 

Net income (loss)

 

13,965 

 

(2,074)

 

(10,649)

 

1,429 

 

2,671 

Less: Net income attributable to

 

 

 

 

 

 

 

 

 

 

noncontrolling interests

 

2,866 

 

112 

 

 -

 

(551)

 

2,427 

Net income (loss) attributable to BFC

$

11,099 

 

(2,186)

 

(10,649)

 

1,980 

 

244 



 

 

 

 

 

 

 

 

 

 

Total assets

$

1,121,633 

 

390,465 

 

394,568 

 

(521,824)

 

1,384,842 





(1)

Includes interest expense associated with Woodbridge’s trust preferred securities (“TruPs”), corporate overhead of BFC and Woodbridge, and BFC’s other income.



The table below sets forth the Company’s segment information as of and for the three months ended June 30, 2015 (in thousands):





 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

Reportable Segments

 

 

 

 

 

 



 

 

 

BBX

 

 

 

 

 

Segment



 

Bluegreen

 

Capital

 

Other (1)

 

Eliminations

 

Total

Revenues:

 

 

 

 

 

 

 

 

 

 

Sales of VOIs

$

59,732 

 

 -

 

 -

 

 -

 

59,732 

Fee-based sales commission

 

47,974 

 

 -

 

 -

 

 -

 

47,974 

Other fee-based services revenue

 

24,948 

 

 -

 

 -

 

 -

 

24,948 

Trade sales

 

 -

 

19,583 

 

 -

 

 -

 

19,583 

Interest income

 

21,420 

 

2,090 

 

 -

 

(1,622)

 

21,888 

Other revenue

 

 -

 

16,942 

 

 -

 

(96)

 

16,846 

Total revenues

 

154,074 

 

38,615 

 

 -

 

(1,718)

 

190,971 



 

 

 

 

 

 

 

 

 

 

Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

Cost of sales of VOIs

 

7,381 

 

 -

 

 -

 

 -

 

7,381 

Cost of other fee-based services

 

16,748 

 

 -

 

 -

 

 -

 

16,748 

Cost of trade sales

 

 -

 

14,195 

 

 -

 

 -

 

14,195 

Interest expense

 

8,829 

 

31 

 

2,812 

 

(1,769)

 

9,903 

Recoveries from loan losses

 

 -

 

(6,608)

 

 -

 

 -

 

(6,608)

Recoveries on assets

 

 -

 

(810)

 

 -

 

 -

 

(810)

Litigation settlement

 

 -

 

 -

 

36,500 

 

 -

 

36,500 

Selling, general and administrative

 

94,270 

 

15,320 

 

4,957 

 

(251)

 

114,296 

Total costs and expenses

 

127,228 

 

22,128 

 

44,269 

 

(2,020)

 

191,605 



 

 

 

 

 

 

 

 

 

 

Equity in losses of Woodbridge Holdings, LLC

 

 -

 

(10,168)

 

 -

 

10,168 

 

 -

Equity in net losses of unconsolidated

 

 

 

 

 

 

 

 

 

 

real estate joint ventures

 

 -

 

(291)

 

(125)

 

125 

 

(291)

Foreign exchange gain

 

 -

 

70 

 

 -

 

 -

 

70 

Other income

 

948 

 

 -

 

626 

 

(460)

 

1,114 



 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

27,794 

 

6,098 

 

(43,768)

 

10,135 

 

259 

(Provision) benefit for income taxes

 

(9,921)

 

222 

 

75,471 

 

24,581 

 

90,353 

Net income

 

17,873 

 

6,320 

 

31,703 

 

34,716 

 

90,612 

Less: Net income attributable to

 

 

 

 

 

 

 

 

 

 

noncontrolling interests

 

2,825 

 

2,182 

 

 -

 

1,310 

 

6,317 

Net income attributable to BFC

$

15,048 

 

4,138 

$

31,703 

 

33,406 

 

84,295 



 

 

 

 

 

 

 

 

 

 

Total assets

$

1,079,828 

 

388,625 

 

372,544 

 

(486,494)

 

1,354,503 





(1)

Includes interest expense associated with Woodbridge’s TruPs, corporate overhead of BFC and Woodbridge, and BFC’s other income.

  

The table below sets forth the Company’s segment information for the six months ended June 30, 2016 (in thousands):







 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

Reportable Segments

 

 

 

 

 

 



 

 

 

BBX

 

 

 

 

 

Segment



 

Bluegreen

 

Capital

 

Other (1)

 

Eliminations

 

Total

Revenues:

 

 

 

 

 

 

 

 

 

 

Sales of VOIs

$

124,912 

 

 -

 

 -

 

 -

 

124,912 

Fee-based sales commission revenue

 

94,335 

 

 -

 

 -

 

 -

 

94,335 

Other fee-based services revenue

 

51,611 

 

 -

 

 -

 

 -

 

51,611 

Trade sales

 

 -

 

42,212 

 

 -

 

 -

 

42,212 

Interest income

 

44,233 

 

1,980 

 

 -

 

(4,000)

 

42,213 

Other revenue

 

 -

 

3,519 

 

 -

 

(198)

 

3,321 

Total revenues

 

315,091 

 

47,711 

 

 -

 

(4,198)

 

358,604 



 

 

 

 

 

 

 

 

 

 

Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

Cost of sales of VOIs

 

13,582 

 

 -

 

 -

 

 -

 

13,582 

Cost of other fee-based services

 

31,587 

 

 -

 

 -

 

 -

 

31,587 

Cost of trade sales

 

 -

 

34,006 

 

 -

 

 -

 

34,006 

Interest expense

 

16,052 

 

128 

 

6,625 

 

(4,000)

 

18,805 

Recoveries from loan losses

 

 -

 

(8,035)

 

 -

 

 -

 

(8,035)

Asset impairments

 

 -

 

1,722 

 

 -

 

 -

 

1,722 

Selling, general and administrative expenses

 

205,534 

 

35,701 

 

13,521 

 

(497)

 

254,259 

Total costs and expenses

 

266,755 

 

63,522 

 

20,146 

 

(4,497)

 

345,926 



 

 

 

 

 

 

 

 

 

 

Equity in earnings of Woodbridge Holdings, LLC

 

 -

 

11,794 

 

 -

 

(11,794)

 

 -

Equity in net earnings of unconsolidated real

 

 

 

 

 

 

 

 

 

 

estate joint ventures

 

 -

 

1,313 

 

154 

 

(154)

 

1,313 

Foreign exchange gain

 

 -

 

320 

 

 -

 

 -

 

320 

Other income

 

86 

 

 -

 

665 

 

(299)

 

452 

Income (loss) before income taxes

 

48,422 

 

(2,384)

 

(19,327)

 

(11,948)

 

14,763 

(Provision) benefit for income taxes

 

(16,875)

 

 -

 

771 

 

11,365 

 

(4,739)

Net income (loss)

 

31,547 

 

(2,384)

 

(18,556)

 

(583)

 

10,024 

Less: Net income attributable to

 

 

 

 

 

 

 

 

 

 

noncontrolling interests

 

4,803 

 

115 

 

 -

 

(620)

 

4,298 

Net income (loss) attributable to BFC

$

26,744 

 

(2,499)

 

(18,556)

 

37 

 

5,726 



 

 

 

 

 

 

 

 

 

 





(1)

Includes interest expense associated with Woodbridge’s trust preferred securities (“TruPs”), corporate overhead of BFC and Woodbridge, and BFC’s other income.



The table below sets forth the Company’s segment information for the six months ended June 30, 2015 (in thousands):







 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

Reportable Segments

 

 

 

 

 

 



 

 

 

BBX

 

 

 

 

 

Segment



 

Bluegreen

 

Capital

 

Other (1)

 

Eliminations

 

Total

Revenues:

 

 

 

 

 

 

 

 

 

 

Sales of VOIs

$

112,914 

 

 -

 

 -

 

 -

 

112,914 

Fee-based sales commission

 

80,574 

 

 -

 

 -

 

 -

 

80,574 

Other fee-based services revenue

 

48,701 

 

 -

 

 -

 

 -

 

48,701 

Trade sales

 

 -

 

39,118 

 

 -

 

 -

 

39,118 

Interest income

 

40,315 

 

2,908 

 

 -

 

(1,622)

 

41,601 

Other revenue

 

 -

 

18,298 

 

 -

 

(195)

 

18,103 

Total revenues

 

282,504 

 

60,324 

 

 -

 

(1,817)

 

341,011 



 

 

 

 

 

 

 

 

 

 

Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

Cost of sales of VOIs

 

12,247 

 

 -

 

 -

 

 -

 

12,247 

Cost of other fee-based services

 

31,549 

 

 -

 

 -

 

 -

 

31,549 

Cost of trade sales

 

 -

 

28,030 

 

 -

 

 -

 

28,030 

Interest expense

 

18,269 

 

188 

 

3,982 

 

(1,916)

 

20,523 

Recoveries from loan losses

 

 -

 

(10,429)

 

 -

 

 -

 

(10,429)

Recoveries on assets

 

 -

 

(1,873)

 

 -

 

 -

 

(1,873)

Litigation settlement

 

 -

 

 -

 

36,500 

 

 -

 

36,500 

Selling, general and administrative

 

169,828 

 

32,071 

 

10,256 

 

(510)

 

211,645 

Total costs and expenses

 

231,893 

 

47,987 

 

50,738 

 

(2,426)

 

328,192 



 

 

 

 

 

 

 

 

 

 

Equity in losses of Woodbridge Holdings, LLC

 

 -

 

(4,365)

 

 -

 

4,365 

 

 -

Equity in net losses of unconsolidated

 

 

 

 

 

 

 

 

 

 

real estate joint ventures

 

 -

 

(595)

 

(125)

 

125 

 

(595)

Foreign exchange loss

 

 -

 

(399)

 

 -

 

 -

 

(399)

Other income

 

1,839 

 

 -

 

986 

 

(610)

 

2,215 



 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

52,450 

 

6,978 

 

(49,877)

 

4,489 

 

14,040 

(Provision) benefit for income taxes

 

(18,527)

 

219 

 

75,471 

 

24,581 

 

81,744 

Net income

 

33,923 

 

7,197 

 

25,594 

 

29,070 

 

95,784 

Less: Net income attributable to

 

 

 

 

 

 

 

 

 

 

noncontrolling interests

 

5,611 

 

2,025 

 

 -

 

1,967 

 

9,603 

Net income attributable to BFC

$

28,312 

 

5,172 

$

25,594 

 

27,103 

 

86,181 

    

 

 

 

 

 

 

 

 

 

 





(1)

Includes interest expense associated with Woodbridge’s trust preferred securities (“TruPs”), corporate overhead of BFC and Woodbridge, and BFC’s other income.