XML 29 R18.htm IDEA: XBRL DOCUMENT v3.21.1
Derivative Activities
3 Months Ended
Mar. 31, 2021
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Derivative Activities

(11) DERIVATIVE ACTIVITIES

We use commodity-based derivative contracts to manage exposure to commodity price fluctuations. We do not enter into these arrangements for speculative or trading purposes. We utilize commodity swaps, collars, three-way collars or swaptions to (1) reduce the effect of price volatility of the commodities we produce and sell and (2) support our annual capital budget and expenditure plans. The fair value of our derivative contracts, represented by the estimated amount that would be realized upon termination, based on a comparison of the contract price and a reference price, generally the New York Mercantile Exchange (“NYMEX”) for natural gas and crude oil or Mont Belvieu for NGLs, approximated a net loss of $44.9 million at March 31, 2021. These contracts expire monthly through September 2022. The following table sets forth our commodity-based derivative volumes by year as of March 31, 2021, excluding our basis and freight swaps and divestiture contingent consideration which are discussed separately below:

 

Period

  

Contract Type

  

Volume Hedged

  

Weighted Average Hedge Price

 

 

 

 

 

 

Swap

 

Sold Put

 

Floor

 

Ceiling

Natural Gas (1)

  

 

  

 

  

 

 

 

 

 

 

 

 

2021

 

Swaps

 

550,000 Mmbtu/day

 

$

2.76

 

 

 

 

 

 

April – October 2021

 

Collars

 

360,000 Mmbtu/day

 

 

 

 

 

 

$ 2.52

 

$ 3.00

2021

 

Three-way Collars

 

240,000 Mmbtu/day

 

 

 

 

$ 1.99

 

$ 2.33

 

$ 2.60

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude Oil (1)

  

 

  

 

  

 

 

 

 

 

 

 

 

2021

 

Swaps

 

6,165 bbls/day

 

$

51.73

 

 

 

 

 

 

January – September 2022

 

Swaps

 

1,661 bbls/day

 

$

56.70

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs (C3-Propane)

 

 

 

 

 

 

 

 

 

 

 

 

 

April – September 2021

 

Swaps

 

4,311 bbls/day

 

$

0.70/gallon

 

 

 

 

 

 

April – June 2021

 

Collars

 

5,000 bbls/day

 

 

 

 

 

$

0.50/gallon

$

0.61/gallon

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs (NC4-Normal Butane)

 

 

 

 

 

 

 

 

 

 

 

 

 

April – June 2021

 

Swaps

 

2,000 bbls/day

 

$

0.82/gallon

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs (C5-Natural Gasoline)

 

 

 

 

 

 

 

 

 

 

 

 

 

April – September 2021

 

Swaps

 

3,828 bbls/day

 

$

1.05/gallon

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

We also sold natural gas call swaptions of 280,000 Mmbtu/day for 2022 at a weighted average price of $2.81. In addition, we sold oil call swaptions of 1,000 bbls per day for 2022 at a weighted average price of $54.00.

 

Every derivative instrument is required to be recorded on the balance sheet as either an asset or a liability measured at its fair value. We recognize all changes in fair value of these derivatives as earnings in derivative fair value income or loss in the periods in which they occur.

Basis Swap Contracts

In addition to the swaps, collars and swaptions described above, at March 31, 2021 we had natural gas basis swap contracts which lock in the differential between NYMEX Henry Hub and certain of our physical pricing indices. These contracts settle monthly through December 2024 and include a total volume of 208,300,000 Mmbtu. The fair value of these contracts was a gain of $9.5 million at March 31, 2021.

At March 31, 2021, we also had propane spread swap contracts which lock in the differential between Mont Belvieu and international propane indices. The contracts settle monthly through 2022. The fair value of these contracts was a gain of $472,000 at March 31, 2021.

Freight Swap Contracts

In connection with our international propane sales, we utilize propane swaps. To further hedge our propane price, at March 31, 2021, we had freight swap contracts on the Baltic Exchange which lock in the freight rate for a specific trade route. These contracts settle monthly and cover 5,000 metric tons per month in second quarter 2021 and 10,000 metric tons for the remainder of 2021. The fair value of these contracts equal to a gain of $125,000 at March 31, 2021.

Divestiture Contingent Consideration

In addition to the derivatives described above, our right to receive contingent consideration in conjunction with the sale of our North Louisiana assets was determined to be a derivative financial instrument that is not designated as a hedging instrument. The contingent consideration of up to $75.0 million is based on future achievement of natural gas and oil prices based on published indexes and realized NGLs prices of the buyer for the years 2021, 2022 and 2023. All changes in the fair value are recognized as a gain or loss in earnings in the period they occur in derivative fair value income or loss in our consolidated statements of operations.

Derivative Assets and Liabilities

The combined fair value of derivatives included in the accompanying consolidated balance sheets as of March 31, 2021 and December 31, 2020 is summarized below. The assets and liabilities are netted where derivatives with both gain and loss positions are held by a single counterparty and we have master netting arrangements. The tables below provide additional information relating to our master netting arrangements with our derivative counterparties (in thousands):

 

 

  

March 31, 2021

 

 

 

  

Gross

Amounts of

Recognized

Assets

 

  

Gross

Amounts

Offset in the

Balance Sheet

 

  

Net Amounts

of Assets Presented

in the

Balance Sheet

 

Derivative assets:

 

  

 

 

 

  

 

 

 

  

 

 

 

Natural gas

–swaps

  

$

12,881

 

  

$

(10,200

)

 

$

2,681

 

 

–swaptions

 

 

 

 

 

(1,325

)

 

 

(1,325

)

 

–collars

 

 

1,029

 

 

 

(582

)

 

 

447

 

 

–three-way collars

 

 

228

 

 

 

 

 

 

228

 

 

–basis swaps

 

 

12,156

 

 

 

(5,252

)

 

 

6,904

 

Crude oil

–swaps

 

 

1,105

 

 

 

(665

)

 

 

440

 

NGLs

–C3 propane spread swaps

 

 

4,376

 

 

 

(4,376

)

 

 

 

 

–C3 propane swaps

 

 

192

 

 

 

(192

)

 

 

 

 

−C5 natural gasoline swaps

 

 

250

 

 

 

(250

)

 

 

 

Freight

−swaps

 

 

132

 

 

 

(44

)

 

 

88

 

Divestiture contingent consideration

 

 

19,890

 

 

 

 

 

 

19,890

 

 

 

  

$

52,239

 

  

$

(22,886

)

 

$

29,353

 

 

 

 

 

  

March 31, 2021

 

 

 

  

Gross

Amounts of 

Recognized

(Liabilities)

 

  

Gross 

Amounts

Offset in the

Balance Sheet

 

 

Net Amounts

of (Liabilities) Presented in the

Balance Sheet

 

Derivative (liabilities):

 

  

 

 

 

  

 

 

 

 

 

 

 

Natural gas

–swaps

 

$

(9,164

)

 

$

10,200

 

 

$

1,036

 

 

–swaptions

 

 

(5,823

)

 

 

1,325

 

 

 

(4,498

)

 

–collars

 

 

 

 

 

582

 

 

 

582

 

 

–three-way collars

 

 

(14,258

)

 

 

 

 

 

(14,258

)

 

–basis swaps

 

 

(2,639

)

 

 

5,252

 

 

 

2,613

 

Crude oil

–swaps

 

 

(10,857

)

 

 

665

 

 

 

(10,192

)

 

–swaptions

 

 

(1,323

)

 

 

 

 

 

(1,323

)

NGLs

–C3 propane spread swaps

 

 

(3,904

)

 

 

4,376

 

 

 

472

 

 

–C3 propane swaps

 

 

(4,989

)

 

 

192

 

 

 

(4,797

)

 

–C3 collars

 

 

(4,618

)

 

 

 

 

 

(4,618

)

 

–NC4 normal swaps

 

 

(839

)

 

 

 

 

 

(839

)

 

–C5 natural gasoline swaps

 

 

(8,743

)

 

 

250

 

 

 

(8,493

)

Freight

–swaps

 

 

(7

)

 

 

44

 

 

 

37

 

 

 

 

$

(67,164

)

 

$

22,886

 

 

$

(44,278

)

 

 

 

 

  

December 31, 2020

 

 

 

  

Gross

Amounts of

Recognized

Assets

 

  

Gross Amounts

Offset in the Balance Sheet

 

  

Net Amounts of

Assets Presented in the

Balance Sheet

 

Derivative assets:

 

  

 

 

 

  

 

 

 

  

 

 

 

Natural gas

–swaps

  

$

33,559

 

  

$

(16,821

)

  

$

16,738

 

 

–collars

 

 

7,016

 

 

 

(2,329

)

 

 

4,687

 

 

–three-way collars

 

 

535

 

 

 

(6,139

)

 

 

(5,604

)

 

–basis swaps

 

 

7,894

 

 

 

(3,502

)

 

 

4,392

 

Crude oil

–swaps

 

 

2,465

 

 

 

(829

)

 

 

1,636

 

NGLs

–C3 propane spread swaps

 

 

4,863

 

 

 

(4,863

)

 

 

 

 

–C3 propane collars

 

 

 

 

 

(107

)

 

 

(107

)

Freight

–swaps

 

 

2,310

 

 

 

 

 

 

2,310

 

Divestiture contingent consideration

 

 

15,960

 

 

 

 

 

 

15,960

 

 

 

  

$

74,602

 

  

$

(34,590

)

  

$

40,012

 

 

 

 

 

  

December 31, 2020

 

 

 

  

Gross

Amounts of 

Recognized (Liabilities)

 

  

Gross Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of

(Liabilities) Presented in the

Balance Sheet

 

Derivative (liabilities):

 

  

 

 

 

  

 

 

 

 

 

 

 

Natural gas

–swaps

 

$

(10,120

)

 

$

16,821

 

 

$

6,701

 

 

–swaptions

 

 

(9,803

)

 

 

 

 

 

(9,803

)

 

–collars

 

 

 

 

 

2,329

 

 

 

2,329

 

 

–three-way collars

 

 

(18,353

)

 

 

6,139

 

 

 

(12,214

)

 

–basis swaps

 

 

(4,197

)

 

 

3,502

 

 

 

(695

)

Crude oil

–swaps

 

 

(5,471

)

 

 

829

 

 

 

(4,642

)

NGLs

–C3 propane spread swaps

 

 

(4,069

)

 

 

4,863

 

 

 

794

 

 

–C3 propane swaps

 

 

(8,243

)

 

 

 

 

 

(8,243

)

 

–C3 propane collars

 

 

(3,086

)

 

 

107

 

 

 

(2,979

)

 

–C5 natural gasoline swaps

 

 

(4,897

)

 

 

 

 

 

(4,897

)

 

–C5 natural gasoline calls

 

 

(546

)

 

 

 

 

 

(546

)

 

–NC4 butane swaps

 

 

(651

)

 

 

 

 

 

(651

)

 

–NC4 butane collars

 

 

(401

)

 

 

 

 

 

(401

)

Freight

–swaps

 

 

(1,206

)

 

 

 

 

 

(1,206

)

 

 

 

$

(71,043

)

 

$

34,590

 

 

$

(36,453

)

 

The effects of our derivatives on our consolidated statements of operations are summarized below (in thousands):

 

 

 

Derivative Fair Value (Loss) Income

 

 

 

 

 

Three Months Ended

March 31,

 

 

 

 

2021

 

 

 

2020

 

 

 

Commodity swaps

$

(52,764

)

 

$

228,354

 

 

 

Swaptions

 

2,657

 

 

 

666

 

 

 

Three-way collars

 

873

 

 

 

(11,362

)

 

 

Collars

 

(13,288

)

 

 

 

 

 

Calls

 

(775

)

 

 

275

 

 

 

Basis swaps

 

2,155

 

 

 

21,343

 

 

 

Freight swaps

 

(667

)

 

 

(6,101

)

 

 

Divestiture contingent consideration

 

3,930

 

 

 

 

 

 

Total

$

(57,879

)

 

$

233,175