XML 46 R35.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2020
Fair Value Disclosures [Abstract]  
Fair Value Hierarchy Table for Assets and Liabilities Measured at Fair Value

We use a market approach for our recurring fair value measurements and endeavor to use the best information available. The following tables present the fair value hierarchy for assets and liabilities measured at fair value, on a recurring basis (in thousands):

 

Fair Value Measurements at September 30, 2020 using:

 

 

Quoted Prices

in Active

Markets for

Identical Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

Carrying

Value as of

September 30,

2020

 

Trading securities held in the deferred compensation plans

$

56,859

 

 

$

 

 

$

 

 

$

56,859

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity price derivatives –swaps

 

 

 

 

(9,068

)

 

 

 

 

 

(9,068

)

                                               –collars

 

 

 

 

(14,169

)

 

 

 

 

 

(14,169

)

                                               –three-way collars

 

 

 

 

(39,883

)

 

 

 

 

 

(39,883

)

                                               –basis swaps

 

 

 

 

4,871

 

 

 

 

 

 

4,871

 

                                               –swaptions

 

 

 

 

 

 

 

(20,368

)

 

 

(20,368

)

Derivatives–freight swaps

 

 

 

 

(1,388

)

 

 

 

 

 

(1,388

)

Divestiture contingent consideration

 

 

 

 

15,420

 

 

 

 

 

 

15,420

 

 

 

 

Fair Value Measurements at December 31, 2019 using:

 

 

Quoted Prices

in Active

Markets for

Identical Assets
(Level 1)

 

  

Significant

Other

Observable

Inputs

(Level 2)

 

  

Significant

Unobservable
Inputs

(Level 3)

 

  

Total

Carrying

Value as of

December 31,

2019

 

Trading securities held in the deferred compensation plans

$

62,009

 

  

$

  

  

$

 

  

$

62,009

 

Commodity price derivatives –swaps

 

 

  

 

131,886

 

  

 

 

  

 

131,886

 

                                               –calls

 

 

 

 

(349

)

 

 

 

 

 

(349

)

                                               –basis swaps

 

 

 

 

(4,732

)

 

 

 

 

 

(4,732

)

                                               –swaptions

 

 

 

 

 

 

 

(4,848

)

 

 

(4,848

)

Derivatives–freight swaps

 

 

 

 

1,529

 

 

 

 

 

 

1,529

 

Reconciliation of the Beginning and Ending Balances for Derivative Instruments Classified as Level 3 in the Fair Value Hierarchy We utilize a range of implied volatilities from 21% to 32% with a weighted average implied volatility of 26%.  The following is a reconciliation of the beginning and ending balances for derivative instruments classified as Level 3 in the fair value hierarchy (in thousands):

 

  

As of

September 30,

 2020

 

Balance at December 31, 2019

  

$

(4,848

)

Total losses:

 

 

 

 

Included in earnings

 

 

(19,124

)

Settlements, net

 

 

2,769

 

Transfers in and/or out of Level 3

 

 

835

 

Balance at September 30, 2020

  

$

(20,368

)

Value of Assets Measured at Fair Value on Nonrecurring Basis The following table presents the value of these assets measured at fair value on a nonrecurring basis at the time impairment was recorded (in thousands):

 

  

Year Ended December 31, 2019

 

 

 

Fair Value

 

 

 

Impairment

 

 

North Louisiana

  

$  370,500

 

 

 

$  1,093,531

 

 

 

 

 

 

 

 

 

 

 

Carrying Amounts and Fair Values of Financial Instruments

The following presents the carrying amounts and the fair values of our financial instruments as of September 30, 2020 and December 31, 2019 (in thousands):

 

 

September 30, 2020

 

 

December 31, 2019

 

 

 

Carrying
Value

 

 

Fair
Value

 

 

Carrying
Value

 

 

Fair
Value

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity swaps, collars and basis swaps

 

$

4,906

 

 

$

4,906

 

 

$

137,554

 

 

$

137,554

 

Divestiture contingent consideration

 

 

15,420

 

 

 

15,420

 

 

 

 

 

 

 

Marketable securities (a)

 

 

56,859

 

 

 

56,859

 

 

 

62,009

 

 

 

62,009

 

(Liabilities):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity swaps, collars and basis swaps

 

 

(84,911

)

 

 

(84,911

)

 

 

(14,068

)

 

 

(14,068

)

Bank credit facility (b)

 

 

(706,000

)

 

 

(706,000

)

 

 

(477,000

)

 

 

(477,000

)

5.75% senior notes due 2021 (b)

 

 

(25,496

)

 

 

(25,592

)

 

 

(374,139

)

 

 

(375,909

)

5.00% senior notes due 2022 (b)

 

 

(169,589

)

 

 

(163,558

)

 

 

(511,886

)

 

 

(501,582

)

5.875% senior notes due 2022 (b)

 

 

(48,528

)

 

 

(47,819

)

 

 

(297,617

)

 

 

(294,757

)

Other senior notes due 2022 (b)

 

 

(490

)

 

 

(482

)

 

 

(590

)

 

 

(592

)

5.00% senior notes due 2023 (b)

 

 

(532,335

)

 

 

(505,787

)

 

 

(741,531

)

 

 

(683,291

)

4.875% senior notes due 2025 (b)

 

 

(750,000

)

 

 

(676,425

)

 

 

(750,000

)

 

 

(645,098

)

9.25% senior notes due 2026 (b)

 

 

(850,000

)

 

 

(873,103

)

 

 

 

 

 

 

5.75% senior subordinated notes due 2021 (b)

 

 

(19,896

)

 

 

(19,477

)

 

 

(22,214

)

 

 

(21,539

)

5.00% senior subordinated notes due 2022 (b)

 

 

(9,730

)

 

 

(8,666

)

 

 

(19,054

)

 

 

(17,011

)

5.00% senior subordinated notes due 2023 (b)

 

 

(7,712

)

 

 

(7,127

)

 

 

(7,712

)

 

 

(7,654

)

Deferred compensation plan (c)

 

 

(84,538

)

 

 

(84,538

)

 

 

(74,472

)

 

 

(74,472

)

(a)

Marketable securities, which are held in our deferred compensation plans, are actively traded on major exchanges.

(b)

The book value of our bank debt approximates fair value because of its floating rate structure. The fair value of our senior notes and our senior subordinated notes is based on end of period market quotes which are Level 2 inputs.

(c)

The fair value of our deferred compensation plan is updated to the closing price on the balance sheet date which is a Level 1 input.