XML 30 R19.htm IDEA: XBRL DOCUMENT v3.20.2
Derivative Activities
9 Months Ended
Sep. 30, 2020
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Derivative Activities

(11) DERIVATIVE ACTIVITIES

We use commodity-based derivative contracts to manage exposure to commodity price fluctuations. We do not enter into these arrangements for speculative or trading purposes. We utilize commodity swaps, collars, three-way collars or swaptions to (1) reduce the effect of price volatility of the commodities we produce and sell and (2) support our annual capital budget and expenditure plans. The fair value of our derivative contracts, represented by the estimated amount that would be realized upon termination, based on a comparison of the contract price and a reference price, generally the New York Mercantile Exchange (“NYMEX”) for natural gas and crude oil or Mont Belvieu for NGLs, approximated a net loss of $83.5 million at September 30, 2020. These contracts expire monthly through December 2021. The following table sets forth our commodity-based derivative volumes by year as of September 30, 2020, excluding our basis and freight swaps and divestiture contingent consideration which are discussed separately below:

 

Period

  

Contract Type

  

Volume Hedged

  

Weighted Average Hedge Price

 

 

 

 

 

 

Swap

 

Sold Put

 

Floor

 

Ceiling

Natural Gas (1)

  

 

  

 

  

 

 

 

 

 

 

 

 

2020

 

Swaps

 

1,133,587 Mmbtu/day

 

$

2.63

 

 

 

 

 

 

2021

 

Swaps

 

510,000 Mmbtu/day

 

$

2.77

 

 

 

 

 

 

2020

 

Collars

 

5,041 Mmbtu/day

 

 

 

 

 

 

$ 2.00

 

$ 2.50

January – October 2021

 

Collars

 

342,237 Mmbtu/day

 

 

 

 

 

 

$ 2.51

 

$ 3.00

2020

 

Three-way Collars

 

79,891 Mmbtu/day

 

 

 

 

$ 2.23

 

$ 2.58

 

$ 3.19

2021

 

Three-way Collars

 

240,000 Mmbtu/day

 

 

 

 

$ 1.99

 

$ 2.33

 

$ 2.60

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude Oil

  

 

  

 

  

 

 

 

 

 

 

 

 

2020

 

Swaps

 

6,000 bbls/day

 

$

58.02

 

 

 

 

 

 

2021

 

Swaps

 

1,000 bbls/day

 

$

55.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs (C3-Propane)

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

Swaps

 

6,000 bbls/day

 

$

0.51/gallon

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs (NC4-Normal Butane)

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

Swaps

 

1,000 bbls/day

 

$

0.60/gallon

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs (C5-Natural Gasoline)

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

Swaps

 

2,000 bbls/day

 

$

0.89/gallon

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

We also sold natural gas call swaptions of 140,000 Mmbtu/day for 2021 at a weighted average price of $2.88. In addition, we sold natural gas call swaptions of 280,000 bbls per day for 2022 at a weighted average price of $2.81.

 

Every derivative instrument is required to be recorded on the balance sheet as either an asset or a liability measured at its fair value. We recognize all changes in fair value of these derivatives as earnings in derivative fair value income or loss in the periods in which they occur.

Basis Swap Contracts

In addition to the swaps, collars and swaptions described above, at September 30, 2020, we had natural gas basis swap contracts which lock in the differential between NYMEX Henry Hub and certain of our physical pricing indices. These contracts settle monthly through December 2024 and include a total volume of 81,745,000 Mmbtu. The fair value of these contracts was a gain of $5.4 million at September 30, 2020.

At September 30, 2020, we also had propane spread swap contracts which lock in the differential between Mont Belvieu and international propane indices. The contracts settle monthly in 2020 and include a total volume of 312,500 barrels. The fair value of these contracts was a loss of $529,000 at September 30, 2020.

Freight Swap Contracts

In connection with our international propane sales, we utilize propane swaps. To further hedge our propane price, at September 30, 2020, we had freight swap contracts on the Baltic Exchange which lock in the freight rate for a specific trade route. These contracts settle monthly through December 2021 with the fair value of these contracts equal to a loss of $1.4 million at September 30, 2020.

Divestiture Contingent Consideration

In addition to the derivatives described above, our right to receive contingent consideration in conjunction with the sale of our North Louisiana assets was determined to be a derivative financial instrument that is not designated as a hedging instrument. The contingent consideration of up to $90.0 million is based on future achievement of natural gas and oil prices based on published indexes and realized NGLs prices of the buyer from July through December 2020 and for the years 2021, 2022 and 2023. All changes in the fair value are recognized as a gain or loss in earnings in the period they occur in derivative fair value income or loss in our consolidated statements of operations.

Derivative Assets and Liabilities

The combined fair value of derivatives included in the accompanying consolidated balance sheets as of September 30, 2020 and December 31, 2019 is summarized below. The assets and liabilities are netted where derivatives with both gain and loss positions are held by a single counterparty and we have master netting arrangements. The tables below provide additional information relating to our master netting arrangements with our derivative counterparties (in thousands):

 

 

  

September 30, 2020

 

 

 

  

Gross

Amounts of

Recognized

Assets

 

  

Gross

Amounts

Offset in the

Balance Sheet

 

  

Net Amounts

of Assets Presented

in the

Balance Sheet

 

Derivative assets:

 

  

 

 

 

  

 

 

 

  

 

 

 

Natural gas

–swaps

  

$

10,083

 

  

$

(9,159

)

 

$

924

 

 

–three-way collars

 

 

680

 

 

 

(680

)

 

 

 

 

–basis swaps

 

 

6,620

 

 

 

(3,263

)

 

 

3,357

 

Crude oil

–swaps

 

 

14,065

 

 

 

(13,566

)

 

 

499

 

NGLs

–C3 propane spread swaps

 

 

2,974

 

 

 

(2,974

)

 

 

 

 

–C3 propane swaps

 

 

101

 

 

 

 

 

 

101

 

 

–NC4 normal butane swaps

 

 

17

 

 

 

(17

)

 

 

 

 

−C5 natural gasoline swaps

 

 

25

 

 

 

 

 

 

25

 

Freight

−swaps

 

 

19

 

 

 

(19

)

 

 

 

Divestiture contingent consideration

 

 

15,420

 

 

 

 

 

 

15,420

 

 

 

  

$

50,004

 

  

$

(29,678

)

 

$

20,326

 

 

 

 

 

  

September 30, 2020

 

 

 

  

Gross

Amounts of 

Recognized

(Liabilities)

 

  

Gross 

Amounts

Offset in the

Balance Sheet

 

 

Net Amounts

of (Liabilities) Presented in the

Balance Sheet

 

Derivative (liabilities):

 

  

 

 

 

  

 

 

 

 

 

 

 

Natural gas

–swaps

 

$

(33,359

)

 

$

9,159

 

 

$

(24,200

)

 

–swaptions

 

 

(20,368

)

 

 

 

 

 

(20,368

)

 

–collars

 

 

(14,169

)

 

 

 

 

 

(14,169

)

 

–three-way collars

 

 

(40,563

)

 

 

680

 

 

 

(39,883

)

 

–basis swaps

 

 

(1,220

)

 

 

3,263

 

 

 

2,043

 

Crude oil

–swaps

 

 

 

 

 

13,566

 

 

 

13,566

 

NGLs

–C3 propane spread swaps

 

 

(3,503

)

 

 

2,974

 

 

 

(529

)

 

–NC4 normal butane calls

 

 

 

 

 

17

 

 

 

17

 

Freight

–swaps

 

 

(1,407

)

 

 

19

 

 

 

(1,388

)

 

 

 

$

(114,589

)

 

$

29,678

 

 

$

(84,911

)

 

 

 

 

 

 

  

December 31, 2019

 

 

 

  

Gross

Amounts of

Recognized

Assets

 

  

Gross Amounts

Offset in the Balance Sheet

 

  

Net Amounts of

Assets Presented in the

Balance Sheet

 

Derivative assets:

 

  

 

 

 

  

 

 

 

  

 

 

 

Natural gas

–swaps

  

$

134,364

 

  

$

(2,913

)

  

$

131,451

 

 

–swaptions

 

 

 

 

 

(1,325

)

 

 

(1,325

)

 

–basis swaps

 

 

10,766

 

 

 

(1,092

)

 

 

9,674

 

Crude oil

–swaps

 

 

3,893

 

 

 

(4,794

)

 

 

(901

)

 

–swaptions

 

 

 

 

 

(1,597

)

 

 

(1,597

)

 

–calls

 

 

 

 

 

(349

)

 

 

(349

)

NGLs

–C3 propane spread swaps

 

 

1,913

 

 

 

(1,913

)

 

 

 

 

–NC4 normal butane swaps

  

 

167

 

 

 

 

  

 

167

 

 

–C5 natural gasoline swaps

 

 

60

 

 

 

(127

)

 

 

(67

)

Freight

–swaps

 

 

1,529

 

 

 

(1,028

)

 

 

501

 

 

 

  

$

152,692

 

  

$

(15,138

)

  

$

137,554

 

 

 

 

  

December 31, 2019

 

 

 

  

Gross

Amounts of 

Recognized (Liabilities)

 

  

Gross Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of

(Liabilities) Presented in the

Balance Sheet

 

Derivative (liabilities):

 

  

 

 

 

  

 

 

 

 

 

 

 

Natural gas

–swaps

 

$

(1,657

)

 

$

2,913

 

 

$

1,256

 

 

–swaptions

 

 

(2,594

)

 

 

1,325

 

 

 

(1,269

)

 

–basis swaps

 

 

(1,371

)

 

 

1,092

 

 

 

(279

)

Crude oil

–swaps

 

 

(4,814

)

 

 

4,794

 

 

 

(20

)

 

–swaptions

 

 

(2,254

)

 

 

1,597

 

 

 

(657

)

 

–calls

 

 

(349

)

 

 

349

 

 

 

 

NGLs

–C3 propane spread swaps

 

 

(16,040

)

 

 

1,913

 

 

 

(14,127

)

 

–C5 natural gasoline swaps

 

 

(127

)

 

 

127

 

 

 

 

Freight

–swaps

 

 

 

 

 

1,028

 

 

 

1,028

 

 

 

 

$

(29,206

)

 

$

15,138

 

 

$

(14,068

)

 

The effects of our derivatives on our consolidated statements of operations are summarized below (in thousands):

 

Derivative Fair Value (Loss) Income

 

 

 

Three Months Ended

September 30,

 

 

 

Nine Months Ended

September 30,

 

 

2020

 

 

 

2019

 

 

 

2020

 

 

 

2019

 

Commodity swaps

$

(91,425

)

 

$

60,090

 

 

$

142,413

 

 

$

161,799

 

Swaptions

 

(14,166

)

 

 

10,358

 

 

 

(15,520

)

 

 

39,451

 

Three-way collars

 

(20,705

)

 

 

 

 

 

(38,267

)

 

 

 

Collars

 

(16,893

)

 

 

356

 

 

 

(14,336

)

 

 

(3,590

)

Calls

 

(255

)

 

 

(224

)

 

 

(12

)

 

 

(224

)

Basis swaps

 

15,587

 

 

 

3,448

 

 

 

31,750

 

 

 

7,801

 

Freight swaps

 

2,737

 

 

 

648

 

 

 

(4,276

)

 

 

2,953

 

Divestiture contingent consideration

 

430

 

 

 

 

 

 

430

 

 

 

 

Total

$

(124,690

)

 

$

74,676

 

 

$

102,182

 

 

$

208,190