XML 46 R35.htm IDEA: XBRL DOCUMENT v3.20.2
Derivative Activities (Tables)
6 Months Ended
Jun. 30, 2020
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Derivative Volumes Hedged and Average Hedge Prices The following table sets forth our commodity-based derivative volumes by year as of June 30, 2020, excluding our basis and freight swaps which are discussed separately below:

 

Period

  

Contract Type

  

Volume Hedged

  

Weighted Average Hedge Price

 

 

 

 

 

 

Swap

 

Sold Put

 

Floor

 

Ceiling

Natural Gas (1)

  

 

  

 

  

 

 

 

 

 

 

 

 

2020

 

Swaps

 

1,146,848 Mmbtu/day

 

$

2.59

 

 

 

 

 

 

2021

 

Swaps

 

70,000 Mmbtu/day

 

$

2.61

 

 

 

 

 

 

2021

 

Collars

 

60,000 Mmbtu/day

 

 

 

 

 

 

$ 2.60

 

$ 3.00

July – September 2020

 

Calls

 

60,000 Mmbtu/day

 

 

 

 

 

 

 

 

$ 2.50

July – October 2020

 

Three-way Collars

 

60,000 Mmbtu/day

 

 

 

 

$ 1.75

 

$ 2.00

 

$ 2.53

2021

 

Three-way Collars

 

240,000 Mmbtu/day

 

 

 

 

$ 1.99

 

$ 2.33

 

$ 2.60

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude Oil (1)

  

 

  

 

  

 

 

 

 

 

 

 

 

2020

 

Swaps

 

7,000 bbls/day

 

$

58.12

 

 

 

 

 

 

2021

 

Swaps

 

1,000 bbls/day

 

$

55.00

 

 

 

 

 

 

July – September 2020

 

Calls

 

500 bbls/day

 

 

 

 

 

 

 

 

$ 59.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs (C3-Propane)

 

 

 

 

 

 

 

 

 

 

 

 

 

July – September 2020

 

Swaps

 

3,022 bbls/day

 

$

0.47/gallon

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs (NC4-Normal Butane)

 

 

 

 

 

 

 

 

 

 

 

 

 

July – September 2020

 

Swaps

 

2,500 bbls/day

 

$

0.57/gallon

 

 

 

 

 

 

July – September 2020

 

Calls

 

2,500 bbls/day

 

 

 

 

 

 

 

 

$ 0.57/gallon

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs (C5-Natural Gasoline)

 

 

 

 

 

 

 

 

 

 

 

 

 

July – September 2020

 

Swaps

 

1,674 bbls/day

 

$

0.73/gallon

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

We also sold natural gas call swaptions of 180,000 Mmbtu/day for 2021 at a weighted average price of $2.82. In addition, we sold oil call swaptions of 1,000 bbls per day for 2021 at a weighted average price of $55.00.

 

Combined Fair Value of Derivatives, by Consolidated Balance Sheets

The combined fair value of derivatives included in the accompanying consolidated balance sheets as of June 30, 2020 and December 31, 2019 is summarized below. The assets and liabilities are netted where derivatives with both gain and loss positions are held by a single counterparty and we have master netting arrangements. The tables below provide additional information relating to our master netting arrangements with our derivative counterparties (in thousands):

 

 

  

June 30, 2020

 

 

 

  

Gross

Amounts of

Recognized

Assets

 

  

Gross

Amounts

Offset in the

Balance Sheet

 

  

Net Amounts

of Assets Presented

in the

Balance Sheet

 

Derivative assets:

 

  

 

 

 

  

 

 

 

  

 

 

 

Natural gas

–swaps

  

$

134,499

 

  

$

(3,174

)

 

$

131,325

 

 

–swaptions

 

 

 

 

 

(3,936

)

 

 

(3,936

)

 

–calls

 

 

 

 

 

(41

)

 

 

(41

)

 

–collars

 

 

2,557

 

 

 

(1,305

)

 

 

1,252

 

 

–three-way collars

 

 

1,860

 

 

 

(12,272

)

 

 

(10,412

)

 

–basis swaps

 

 

2,046

 

 

 

(3,656

)

 

 

(1,610

)

Crude oil

–swaps

 

 

30,045

 

 

 

(832

)

 

 

29,213

 

 

–calls

 

 

 

 

 

(3

)

 

 

(3

)

NGLs

–C3 propane spread swaps

 

 

12,959

 

 

 

(13,431

)

 

 

(472

)

 

–C3 propane swaps

 

 

319

 

 

 

(244

)

 

 

75

 

 

–NC4 normal butane swaps

 

 

905

 

 

 

 

 

 

905

 

 

–NC4 normal butane calls

 

 

 

 

 

(62

)

 

 

(62

)

 

−C5 natural gasoline swaps

 

 

109

 

 

 

(107

)

 

 

2

 

 

 

  

$

185,299

 

  

$

(39,063

)

 

$

146,236

 

 

 

 

 

  

June 30, 2020

 

 

 

  

Gross

Amounts of 

Recognized

(Liabilities)

 

  

Gross 

Amounts

Offset in the

Balance Sheet

 

 

Net Amounts

of (Liabilities) Presented in the

Balance Sheet

 

Derivative (liabilities):

 

  

 

 

 

  

 

 

 

 

 

 

 

Natural gas

–swaps

 

$

(3,058

)

 

$

3,174

 

 

$

116

 

 

–swaptions

 

 

(6,201

)

 

 

3,936

 

 

 

(2,265

)

 

–calls

 

 

(41

)

 

 

41

 

 

 

 

 

–collars

 

 

 

 

 

1,305

 

 

 

1,305

 

 

–three-way collars

 

 

(20,405

)

 

 

12,272

 

 

 

(8,133

)

 

–basis swaps

 

 

(6,526

)

 

 

3,656

 

 

 

(2,870

)

Crude oil

–swaps

 

 

(832

)

 

 

832

 

 

 

 

 

–calls

 

 

(3

)

 

 

3

 

 

 

 

NGLs

–C3 propane spread swaps

 

 

(11,935

)

 

 

13,431

 

 

 

1,496

 

 

–C3 propane swaps

 

 

(244

)

 

 

244

 

 

 

 

 

–NC4 normal butane calls

 

 

(62

)

 

 

62

 

 

 

 

 

–C5 natural gasoline swaps

 

 

(107

)

 

 

107

 

 

 

 

Freight

–swaps

 

 

(4,956

)

 

 

 

 

 

(4,956

)

 

 

 

$

(54,370

)

 

$

39,063

 

 

$

(15,307

)

 

 

 

 

 

 

 

 

  

December 31, 2019

 

 

 

  

Gross

Amounts of

Recognized

Assets

 

  

Gross Amounts

Offset in the Balance Sheet

 

  

Net Amounts of

Assets Presented in the

Balance Sheet

 

Derivative assets:

 

  

 

 

 

  

 

 

 

  

 

 

 

Natural gas

–swaps

  

$

134,364

 

  

$

(2,913

)

  

$

131,451

 

 

–swaptions

 

 

 

 

 

(1,325

)

 

 

(1,325

)

 

–basis swaps

 

 

10,766

 

 

 

(1,092

)

 

 

9,674

 

Crude oil

–swaps

 

 

3,893

 

 

 

(4,794

)

 

 

(901

)

 

–swaptions

 

 

 

 

 

(1,597

)

 

 

(1,597

)

 

–calls

 

 

 

 

 

(349

)

 

 

(349

)

NGLs

–C3 propane spread swaps

 

 

1,913

 

 

 

(1,913

)

 

 

 

 

–NC4 normal butane swaps

  

 

167

 

 

 

 

  

 

167

 

 

–C5 natural gasoline swaps

 

 

60

 

 

 

(127

)

 

 

(67

)

Freight

–swaps

 

 

1,529

 

 

 

(1,028

)

 

 

501

 

 

 

  

$

152,692

 

  

$

(15,138

)

  

$

137,554

 

 

 

 

  

December 31, 2019

 

 

 

  

Gross

Amounts of 

Recognized (Liabilities)

 

  

Gross Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of

(Liabilities) Presented in the

Balance Sheet

 

Derivative (liabilities):

 

  

 

 

 

  

 

 

 

 

 

 

 

Natural gas

–swaps

 

$

(1,657

)

 

$

2,913

 

 

$

1,256

 

 

–swaptions

 

 

(2,594

)

 

 

1,325

 

 

 

(1,269

)

 

–basis swaps

 

 

(1,371

)

 

 

1,092

 

 

 

(279

)

Crude oil

–swaps

 

 

(4,814

)

 

 

4,794

 

 

 

(20

)

 

–swaptions

 

 

(2,254

)

 

 

1,597

 

 

 

(657

)

 

–calls

 

 

(349

)

 

 

349

 

 

 

 

NGLs

–C3 propane spread swaps

 

 

(16,040

)

 

 

1,913

 

 

 

(14,127

)

 

–C5 natural gasoline swaps

 

 

(127

)

 

 

127

 

 

 

 

Freight

–swaps

 

 

 

 

 

1,028

 

 

 

1,028

 

 

 

 

$

(29,206

)

 

$

15,138

 

 

$

(14,068

)

 

Effects of Derivatives on Consolidated Statements of Operations

The effects of our derivatives on our consolidated statements of operations are summarized below (in thousands):

 

Derivative Fair Value (Loss) Income

 

 

 

Three Months Ended

June 30,

 

 

 

Six Months Ended

June 30,

 

 

2020

 

 

 

2019

 

 

 

2020

 

 

 

2019

 

Commodity swaps

$

5,484

 

 

$

159,128

 

 

$

233,838

 

 

$

101,710

 

Swaptions

 

(2,019

)

 

 

32,383

 

 

 

(1,353

)

 

 

29,092

 

Three-way collars

 

(6,200

)

 

 

 

 

 

(17,562

)

 

 

 

Collars

 

2,557

 

 

 

578

 

 

 

2,557

 

 

 

(3,946

)

Calls

 

(33

)

 

 

 

 

 

242

 

 

 

 

Basis swaps

 

(5,180

)

 

 

938

 

 

 

16,163

 

 

 

4,353

 

Freight swaps

 

(912

)

 

 

2,218

 

 

 

(7,013

)

 

 

2,305

 

Total

$

(6,303

)

 

$

195,245

 

 

$

226,872

 

 

$

133,514