XML 82 R42.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Supplemental Information on Natural Gas and Oil Exploration, Development and Production Activities (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2019
Extractive Industries [Abstract]  
Capitalized Costs and Accumulated Depreciation, Depletion and Amortization

Capitalized Costs and Accumulated Depreciation, Depletion and Amortization (a)

 

December 31,

 

 

2019

 

  

2018

 

 

2017

 

 

(in thousands)

 

Natural gas and oil properties:

 

 

 

  

 

 

 

 

 

 

 

Properties subject to depletion

$

9,345,557

 

  

$

10,974,929

 

 

$

10,572,453

 

Unproved properties

 

868,180

 

  

 

2,110,277

 

 

 

2,644,000

 

Total

 

10,213,737

 

  

 

13,085,206

 

 

 

13,216,453

 

Accumulated depreciation, depletion and amortization

 

(4,172,702

)

  

 

(4,062,021

)

 

 

(3,649,716

)

Net capitalized costs

$

6,041,035

 

  

$

9,023,185

 

 

$

9,566,737

 

(a)

Includes capitalized asset retirement costs and the associated accumulated amortization.

Costs Incurred for Property Acquisition, Exploration and Development

Costs Incurred for Property Acquisition, Exploration and Development (a)

 

December 31,

 

 

2019

 

  

2018

 

  

2017

 

 

(in thousands)

 

Acquisitions

 

 

 

 

 

 

 

 

 

 

 

Acreage purchases

$

57,324

 

 

$

62,390

 

 

$

62,075

 

Oil and gas properties

 

 

 

 

1,683

 

 

 

18,269

 

Development

 

666,984

 

 

 

834,552

 

 

 

1,177,526

 

Exploration:

 

 

 

 

 

 

 

 

 

 

 

Drilling

 

 

 

 

1,380

 

 

 

2,030

 

Expense

 

35,117

 

 

 

32,196

 

 

 

50,920

 

Stock-based compensation expense

 

1,566

 

 

 

1,921

 

 

 

2,742

 

Gas gathering facilities:

 

 

 

 

 

 

 

 

 

 

 

Development

 

3,583

 

 

 

10,218

 

 

 

15,097

 

Subtotal

 

764,574

 

 

 

944,340

 

 

 

1,328,659

 

Asset retirement obligations

 

11,193

 

 

 

28,826

 

 

 

20,245

 

Total costs incurred

$

775,767

 

 

$

973,166

 

 

$

1,348,904

 

 

(a)

Includes cost incurred whether capitalized or expensed.

Proved Developed and Undeveloped Reserves

 

Natural Gas

 

 

NGLs

 

 

Crude Oil and Condensate

 

 

Natural Gas
Equivalents

 

 

(Mmcf)

 

 

(Mbbls)

 

 

(Mbbls)

 

 

(Mmcfe) (a)

 

Proved developed and undeveloped reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2016

 

7,870,416

 

 

 

630,066

 

 

 

70,252

 

 

 

12,072,322

 

Revisions

 

70,222

 

 

 

83,338

 

 

 

(10,555

)

 

 

506,919

 

Extensions, discoveries and additions

 

2,866,103

 

 

 

87,572

 

 

 

15,997

 

 

 

3,487,519

 

Purchases

 

7,738

 

 

 

330

 

 

 

66

 

 

 

10,116

 

Property sales

 

(60,278

)

 

 

(2,356

)

 

 

(1,121

)

 

 

(81,133

)

Production

 

(490,552

)

 

 

(35,686

)

 

 

(4,785

)

 

 

(733,382

)

 

Balance, December 31, 2017

 

10,263,649

 

 

 

763,264

 

 

 

69,854

 

 

 

15,262,361

 

Revisions

 

178,595

 

 

 

84,993

 

 

 

7,197

 

 

 

731,735

 

Extensions, discoveries and additions

 

2,269,427

 

 

 

128,436

 

 

 

17,309

 

 

 

3,143,898

 

Purchases

 

 

 

 

 

 

 

 

 

 

 

Property sales

 

(135,884

)

 

 

(16,774

)

 

 

(4,276

)

 

 

(262,180

)

Production

 

(548,085

)

 

 

(38,325

)

 

 

(4,228

)

 

 

(803,408

)

 

Balance, December 31, 2018

 

12,027,702

 

 

 

921,594

 

 

 

85,856

 

 

 

18,072,406

 

Revisions

 

33,122

 

 

 

57,311

 

 

 

(12,320

)

 

 

303,068

 

Extensions, discoveries and additions

 

959,901

 

 

 

26,505

 

 

 

7,057

 

 

 

1,161,274

 

Property sales

 

(327,634

)

 

 

(28,324

)

 

 

(2,371

)

 

 

(511,811

)

Production

 

(578,114

)

 

 

(38,850

)

 

 

(3,690

)

 

 

(833,354

)

 

Balance, December 31, 2019

 

12,114,977

 

 

 

938,236

 

 

 

74,532

 

 

 

18,191,583

 

 

Proved developed reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

5,437,674

 

 

 

448,258

 

 

 

36,808

 

 

 

8,348,074

 

December 31, 2018

 

6,451,012

 

 

 

512,318

 

 

 

38,658

 

 

 

9,756,870

 

December 31, 2019

 

6,486,211

 

 

 

535,007

 

 

 

34,369

 

 

 

9,902,468

 

 

Proved undeveloped reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

4,825,975

 

 

 

315,006

 

 

 

33,046

 

 

 

6,914,287

 

December 31, 2018

 

5,576,690

 

 

 

409,276

 

 

 

47,198

 

 

 

8,315,536

 

December 31, 2019

 

5,628,766

 

 

 

403,229

 

 

 

40,163

 

 

 

8,289,115

 

(a) 

Oil and NGLs volumes are converted to mcfe at the rate of one barrel equals six mcf based upon the approximate relative energy content of oil to natural gas, which is not indicative of the relationship between oil and natural gas prices.

Changes in Proved Undeveloped Reserves

The following details the changes in proved undeveloped reserves for 2019 (Mmcfe):

Beginning proved undeveloped reserves at December 31, 2018

 

8,315,536

 

Undeveloped reserves transferred to developed

 

(1,215,684

)

Revisions (a)

 

265,947

 

Sales

 

(214,637

)

Extension and discoveries

 

1,137,953

 

Ending proved undeveloped reserves at December 31, 2019

 

8,289,115

 

(a) Includes 601 Bcfe of proved undeveloped reserves removed and deferred due to the five-year rule which can be included in our future proved reserves as these locations are added back to our five-year development plan.

Standardized Measure of Discounted Future Net Cash Flows

The standardized measure of discounted future net cash flows relating to proved natural gas, NGLs, crude oil and condensate reserves is as follows and excludes cash flows associated with derivatives outstanding at each of the respective reporting dates. Future cash inflows are net of third-party transportation, gathering and compression expense.

 

As of December 31,

 

 

2019

 

  

2018

 

 

(in thousands)

 

Future cash inflows

$

48,718,733

 

  

$

64,287,737

 

Future costs:

 

 

 

  

 

 

 

Production

 

(23,320,477

)

  

 

(25,626,373

)

Development (a)

 

(3,219,349

)

  

 

(3,824,936

)

 

Future net cash flows before income taxes

 

22,178,907

 

  

 

34,836,428

 

 

Future income tax expense

 

(4,179,297

)

 

 

(7,285,274

)

 

Total future net cash flows before 10% discount

 

17,999,610

 

  

 

27,551,154

 

 

10% annual discount

 

(11,371,037

)

  

 

(16,435,560

)

 

Standardized measure of discounted future net cash flows

$

6,628,573

 

  

$

11,115,594

 

(a) 2019 includes $339.1 million of undiscounted future asset retirement costs estimated as of December 31, 2019, using current estimates of future abandonment costs.

Changes in Discounted Future Net Cash Flows

The following table summarizes changes in the standardized measure of discounted future net cash flows.

 

December 31,

 

 

2019

 

  

2018

 

 

2017

 

 

(in thousands)

 

Revisions of previous estimates:

 

 

 

  

 

 

 

 

 

 

 

Changes in prices and production costs

$

(6,560,107

)

  

$

2,959,488

 

 

$

2,615,825

 

Revisions in quantities

 

(12,741

)

  

 

667,763

 

 

 

445,667

 

Changes in future development and abandonment costs

 

104,585

 

  

 

(686,632

)

 

 

(814,215

)

Net change in income taxes

 

1,125,639

 

  

 

(1,075,867

)

 

 

(706,531

)

Accretion of discount

 

1,317,349

 

 

 

814,725

 

 

 

372,743

 

Purchases of reserves in place

 

 

  

 

 

 

 

6,173

 

Additions to proved reserves from extensions, discoveries and improved recovery

 

552,710

 

  

 

2,543,296

 

 

 

2,128,135

 

Natural gas, NGLs and oil sales, net of production costs

 

(881,883

)

  

 

(1,547,580

)

 

 

(1,237,970

)

Actual development costs incurred during the period

 

676,520

 

  

 

851,188

 

 

 

1,202,618

 

Sales of reserves in place

 

(688,937

)

  

 

(226,953

)

 

 

(32,946

)

Timing and other

 

(120,156

)

  

 

(349,048

)

 

 

(266,214

)

Net change for the year

 

(4,487,021

)

  

 

3,950,380

 

 

 

3,713,285

 

Beginning of year

 

11,115,594

 

  

 

7,165,214

 

 

 

3,451,929

 

End of year

$

6,628,573

 

  

$

11,115,594

 

 

$

7,165,214