XML 65 R34.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Derivative Activities (Tables)
12 Months Ended
Dec. 31, 2019
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Derivative Volumes Hedged and Average Hedge Prices The following table sets forth the derivative volumes by year as of December 31, 2019, excluding our basis and freight swaps which are discussed separately below:

 

Period

  

Contract Type

  

Volume Hedged

  

Weighted
Average Hedge Price

Natural Gas

  

 

  

 

  

 

2020

 

Swaps

 

1,000,984 Mmbtu/day

 

$ 2.64 (1)

2021

 

Swaps

 

50,000 Mmbtu/day

 

$ 2.62 (1)

 

 

 

 

 

 

 

Crude Oil

  

 

  

 

  

 

2020

 

Swaps

 

7,995 bbls/day

 

$ 58.27 (1)

2021

 

Swaps

 

1,000 bbls/day

 

$ 55.00 (1)

April-September, 2020

 

Calls

 

500 bbls/day

 

$ 59.00

 

 

 

 

 

 

 

NGLs (NC4-Normal Butane)

  

 

  

 

  

 

January-March, 2020

 

Swaps

 

659 bbls/day

 

$ 0.73/gallon

 

 

 

 

 

 

 

NGLs (C5-Natural Gasoline)

  

 

  

 

  

 

January-March, 2020

 

Swaps

 

4,297 bbls/day

 

$ 1.21/gallon

(1) We also sold natural gas call swaptions of 140,000 Mmbtu/day for March-December 2020 at a weighted average price of $2.53 and 100,000 Mmbtu per day for 2021 at a weighted average price of $2.69. In addition, we sold call swaptions of 3,000 bbls per day for 2021 at a weighted average price of $56.50.

Combined Fair Value of Derivatives, by Consolidated Balance Sheets

The combined fair value of derivatives included in the accompanying consolidated balance sheets as of December 31, 2019 and 2018 is summarized below (in thousands). As of December 31, 2019, we are conducting derivative activities with twenty counterparties, of which all but three are secured lenders in our bank credit facility. We believe all of these counterparties are acceptable credit risks. At times, such risks may be concentrated with certain counterparties. The credit worthiness of our counterparties is subject to periodic review. The assets and liabilities are netted where derivatives with both gain and loss positions are held by a single counterparty and we have master netting arrangements.

 

 

 

  

December 31, 2019

 

 

 

  

Gross

Amounts of

Recognized

Assets

 

  

Gross Amounts

Offset in the Balance Sheet

 

  

Net Amounts of

Assets Presented in the

Balance Sheet

 

Derivative assets:

 

  

 

 

 

  

 

 

 

  

 

 

 

Natural gas

–swaps

  

$

134,364

 

  

$

(2,913

)

  

$

131,451

 

 

–swaptions

 

 

 

 

 

(1,325

)

 

 

(1,325

)

 

–basis swaps

 

 

10,766

 

 

 

(1,092

)

 

 

9,674

 

Crude oil

–swaps

 

 

3,893

 

 

 

(4,794

)

 

 

(901

)

 

–swaptions

 

 

 

 

 

(1,597

)

 

 

(1,597

)

 

–calls

 

 

 

 

 

(349

)

 

 

(349

)

NGLs

–C3 propane spread swaps

 

 

1,913

 

 

 

(1,913

)

 

 

 

 

–NC4 butane swaps

  

 

167

 

 

 

 

  

 

167

 

 

–C5 natural gasoline swaps

 

 

60

 

 

 

(127

)

 

 

(67

)

Freight

–swaps

 

 

1,529

 

 

 

(1,028

)

 

 

501

 

 

 

  

$

152,692

 

  

$

(15,138

)

  

$

137,554

 

 

 

 

  

December 31, 2019

 

 

 

  

Gross

Amounts of 

Recognized (Liabilities)

 

  

Gross Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of

(Liabilities) Presented in the

Balance Sheet

 

Derivative (liabilities):

 

  

 

 

 

  

 

 

 

 

 

 

 

Natural gas

–swaps

 

$

(1,657

)

 

$

2,913

 

 

$

1,256

 

 

–swaptions

 

 

(2,594

)

 

 

1,325

 

 

 

(1,269

)

 

–basis swaps

 

 

(1,371

)

 

 

1,092

 

 

 

(279

)

Crude oil

–swaps

 

 

(4,814

)

 

 

4,794

 

 

 

(20

)

 

–swaptions

 

 

(2,254

)

 

 

1,597

 

 

 

(657

)

 

–calls

 

 

(349

)

 

 

349

 

 

 

 

NGLs

–C3 propane spread swaps

 

 

(16,040

)

 

 

1,913

 

 

 

(14,127

)

 

–C5 natural gasoline swaps

 

 

(127

)

 

 

127

 

 

 

 

Freight

–swaps

 

 

 

 

 

1,028

 

 

 

1,028

 

 

 

 

$

(29,206

)

 

$

15,138

 

 

$

(14,068

)

 

 

 

  

December 31, 2018

 

 

 

  

Gross

Amounts of

Recognized

Assets

 

  

Gross Amounts

Offset in the Balance Sheet

 

  

Net Amounts of

Assets Presented in the

Balance Sheet

 

Derivative assets:

 

  

 

 

 

  

 

 

 

  

 

 

 

Natural gas

–swaps

  

$

20,834

 

  

$

(11,748

)

  

$

9,086

 

 

–swaptions

 

 

5,200

 

 

 

(3,883

)

 

 

1,317

 

 

–basis swaps

 

 

6,468

 

 

 

(2,822

)

 

 

3,646

 

Crude oil

–swaps

 

 

26,481

 

 

 

(651

)

 

 

25,830

 

 

–collars

 

 

5,945

 

 

 

(707

)

 

 

5,238

 

NGLs

–C3 propane swaps

 

 

18,719

 

 

 

(589

)

 

 

18,130

 

 

–C3 propane collars

 

 

8,538

 

 

 

 

 

 

8,538

 

 

–C3 propane spread swaps

 

 

8,984

 

 

 

(8,868

)

 

 

116

 

 

–NC4 butane swaps

  

 

4,084

 

 

 

 

  

 

4,084

 

 

–C5 natural gasoline swaps

 

 

17,371

 

 

 

 

 

 

17,371

 

Freight

–swaps

 

 

 

 

 

(561

)

 

 

(561

)

 

 

  

$

122,624

 

  

$

(29,829

)

  

$

92,795

 

 

 

 

  

December 31, 2018

 

 

 

  

Gross

Amounts of 

Recognized (Liabilities)

 

  

Gross Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of

(Liabilities) Presented in the

Balance Sheet

 

Derivative (liabilities):

 

  

 

 

 

  

 

 

 

 

 

 

 

Natural gas

–swaps

 

$

(18,332

)

 

$

11,748

 

 

$

(6,584

)

 

–swaptions

 

 

(7,972

)

 

 

3,883

 

 

 

(4,089

)

 

–basis swaps

 

 

(1,702

)

 

 

2,822

 

 

 

1,120

 

Crude oil

–swaps

 

 

 

 

 

651

 

 

 

651

 

 

–collars

 

 

 

 

 

707

 

 

 

707

 

NGLs

–C3 propane swaps

 

 

 

 

 

589

 

 

 

589

 

 

–C3 propane spread swaps

 

 

(8,868

)

 

 

8,868

 

 

 

 

Freight

–swaps

 

 

(561

)

 

 

561

 

 

 

 

 

 

 

$

(37,435

)

 

$

29,829

 

 

$

(7,606

)

Effects of Derivatives on Consolidated Statements of Operations

The effects of our derivatives on our consolidated statements of operations for the last three years are summarized below (in thousands).

 

 

Year Ended December 31,

 

 

 

Derivative Fair Value

(Loss) Income

 

 

 

2019

 

 

2018

 

 

2017

 

Commodity swaps

 

$

219,968

 

 

$

(57,950

)

 

$

181,095

 

Swaptions

 

 

333

 

 

 

(6,556

)

 

 

6,534

 

Collars

 

 

(3,903

)

 

 

17,583

 

 

 

18,132

 

Basis swaps

 

 

6,661

 

 

 

(1,104

)

 

 

(4,647

)

Puts

 

 

 

 

 

 

 

 

10,929

 

Calls

 

 

(349

)

 

 

(2,653

)

 

 

987

 

Freight swaps

 

 

3,971

 

 

 

(512

)

 

 

320

 

Total

 

$

226,681

 

 

$

(51,192

)

 

$

213,350