XML 51 R38.htm IDEA: XBRL DOCUMENT v3.19.3
Derivative Activities (Tables)
9 Months Ended
Sep. 30, 2019
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Derivative Volumes Hedged and Average Hedge Prices The following table sets forth our commodity-based derivative volumes by year as of September 30, 2019, excluding our basis and freight swaps which are discussed separately below:

 

Period

  

Contract Type

  

Volume Hedged

  

Weighted
Average Hedge Price

Natural Gas

  

 

  

 

  

 

 

 

2019

 

Swaps

 

1,271,739 Mmbtu/day

 

 

$ 2.82

 

2020

 

Swaps

 

674,208 Mmbtu/day

 

 

$ 2.64

 

2019

 

Swaptions

 

140,000 Mmbtu/day

 

 

$ 2.81 (1)

 

2020

 

Swaptions

 

147,568 Mmbtu/day

 

 

$ 2.77 (1)

 

2021

 

Swaptions

 

30,000 Mmbtu/day

 

 

$ 2.70 (1)

 

 

 

 

 

 

 

 

 

 

Crude Oil

  

 

  

 

  

 

 

 

2019

 

Swaps

 

9,168 bbls/day

 

 

$ 56.11

 

2020

 

Swaps

 

6,738 bbls/day

 

 

$ 58.53

 

2019

 

Collars

 

1,000 bbls/day

 

 

$ 63.00 − $ 73.00

 

2020

 

Swaptions

 

1,000 bbls/day

 

 

$ 57.00 (2)

 

2021

 

Swaptions

 

1,000 bbls/day

 

 

$ 55.00 (2)

 

2020

 

Calls

 

500 bbls/day

 

 

$ 59.00

 

 

 

 

 

 

 

 

 

 

NGLs (C3-Propane)

 

 

 

 

 

 

 

 

2019

 

Swaps

 

500 bbls/day

 

 

$ 0.53/gallon

 

 

 

 

 

 

 

 

 

 

NGLs (NC4-Normal Butane)

 

 

 

 

 

 

 

 

2019

 

Swaps

 

1,000 bbls/day

 

 

$ 0.60/gallon

 

 

 

 

 

 

 

 

 

 

NGLs (iC4-Iso Butane)

 

 

 

 

 

 

 

 

2019

 

Swaps

 

500 bbls/day

 

 

$ 0.75/gallon

 

 

 

 

 

 

 

 

 

 

NGLs (C5-Natural Gasoline)

  

 

  

 

  

 

 

 

2019

 

Swaps

 

5,500 bbls/day

 

 

$ 1.30/gallon

 

 

(1)

Contains a combined derivative instrument consisting of a fixed price swap and a sold option to extend or double the volumes. We have swaps in place for 2019 for 140,000 Mmbtu/day on which the counterparty can elect to extend the contract through December 2020 at a weighted average price of $2.81. In 2020, if the counterparty elects to double the volume, we would have additional swaps in place for 110,000 Mmbtu/day at a weighted average price of $2.78. We also have swaps in place for 2020 for 50,000 Mmbtu/day on which the counterparty can elect to extend the contract through December 2021 at a weighted average price of $2.75. In 2021, if the counterparty elects to double the volume, we would have additional swaps in place for 30,000 Mmbtu/day at a weighted average price of $2.70.

(2) Contains a combined derivative instrument consisting of a fixed price swap and a sold option to extend or double the volumes. We have swaps in place for 2020 for 1,000 bbls/day on which the counterparty can elect to extend the contract through 2021 at a weighted average price of $57.00. In 2021, if the counterparty elects to double the volume, we would have additional swaps in place for 1,000 bbls/day at a weighted average price of $55.00.

 

Combined Fair Value of Derivatives, by Consolidated Balance Sheets

The combined fair value of derivatives included in the accompanying consolidated balance sheets as of September 30, 2019 and December 31, 2018 is summarized below. The assets and liabilities are netted where derivatives with both gain and loss positions are held by a single counterparty and we have master netting arrangements. The tables below provide additional information relating to our master netting arrangements with our derivative counterparties (in thousands):

 

 

  

September 30, 2019

 

 

 

  

Gross

Amounts of

Recognized

Assets

 

  

Gross

Amounts

Offset in the

Balance Sheet

 

  

Net Amounts

of Assets Presented

in the

Balance Sheet

 

Derivative assets:

 

  

 

 

 

  

 

 

 

  

 

 

 

Natural gas

–swaps

  

$

102,076

 

  

$

(1,106

)

 

$

100,970

 

 

–swaptions

 

 

27,309

 

 

 

(2,107

)

 

 

25,202

 

 

–basis swaps

 

 

6,695

 

 

 

(2,108

)

 

 

4,587

 

Crude oil

–swaps

 

 

19,012

 

 

 

(602

)

 

 

18,410

 

 

–swaptions

 

 

2,896

 

 

 

(1,382

)

 

 

1,514

 

 

–calls

 

 

 

 

 

(224

)

 

 

(224

)

 

−collars

 

 

869

 

 

 

 

 

 

869

 

NGLs

–C3 propane spread swaps

 

 

17,816

 

 

 

(17,816

)

 

 

 

 

–C3 propane swaps

 

 

132

 

 

 

 

 

 

132

 

 

–iC4 iso butane swaps

 

 

 

 

 

(2

)

 

 

(2

)

 

–NC4 normal butane swaps

 

 

160

 

 

 

 

 

 

160

 

 

−C5 natural gasoline swaps

 

 

5,229

 

 

 

 

 

 

5,229

 

Freight

−swaps

 

 

1,439

 

 

 

(1,439

)

 

 

 

 

 

  

$

183,633

 

  

$

(26,786

)

 

$

156,847

 

 

 

 

 

  

September 30, 2019

 

 

 

  

Gross

Amounts of 

Recognized

(Liabilities)

 

  

Gross 

Amounts

Offset in the

Balance Sheet

 

 

Net Amounts

of (Liabilities) Presented in the

Balance Sheet

 

Derivative (liabilities):

 

  

 

 

 

  

 

 

 

 

 

 

 

Natural gas

–swaps

 

$

(1,106

)

 

$

1,106

 

 

$

 

 

–swaptions

 

 

(2,107

)

 

 

2,107

 

 

 

 

 

–basis swaps

 

 

(2,075

)

 

 

2,108

 

 

 

33

 

Crude oil

–swaps

 

 

(602

)

 

 

602

 

 

 

 

 

–swaptions

 

 

(1,382

)

 

 

1,382

 

 

 

 

 

–calls

 

 

(224

)

 

 

224

 

 

 

 

NGLs

–C3 propane spread swaps

 

 

(21,105

)

 

 

17,816

 

 

 

(3,289

)

 

–iC4 iso butane swaps

 

 

(2

)

 

 

2

 

 

 

 

Freight

–swaps

 

 

 

 

 

1,439

 

 

 

1,439

 

 

 

 

$

(28,603

)

 

$

26,786

 

 

$

(1,817

)

 

 

 

 

  

December 31, 2018

 

 

 

  

Gross

Amounts of

Recognized

Assets

 

  

Gross Amounts

Offset in the Balance Sheet

 

  

Net Amounts of

Assets Presented in the

Balance Sheet

 

Derivative assets:

 

  

 

 

 

  

 

 

 

  

 

 

 

Natural gas

–swaps

  

$

20,834

 

  

$

(11,748

)

  

$

9,086

 

 

–swaptions

 

 

5,200

 

 

 

(3,883

)

 

 

1,317

 

 

–basis swaps

 

 

6,468

 

 

 

(2,822

)

 

 

3,646

 

Crude oil

–swaps

 

 

26,481

 

 

 

(651

)

 

 

25,830

 

 

–collars

 

 

5,945

 

 

 

(707

)

 

 

5,238

 

NGLs

–C3 propane swaps

 

 

18,719

 

 

 

(589

)

 

 

18,130

 

 

–C3 propane collars

 

 

8,538

 

 

 

 

 

 

8,538

 

 

–C3 propane spread swaps

 

 

8,984

 

 

 

(8,868

)

 

 

116

 

 

–NC4 normal butane swaps

  

 

4,084

 

 

 

 

  

 

4,084

 

 

–C5 natural gasoline swaps

 

 

17,371

 

 

 

 

 

 

17,371

 

Freight

–swaps

 

 

 

 

 

(561

)

 

 

(561

)

 

 

  

$

122,624

 

 

(29,829

)

 

$

92,795

 

 

 

 

  

December 31, 2018

 

 

 

  

Gross

Amounts of 

Recognized (Liabilities)

 

  

Gross Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of

(Liabilities) Presented in the

Balance Sheet

 

Derivative (liabilities):

 

  

 

 

 

  

 

 

 

 

 

 

 

Natural gas

–swaps

 

$

(18,332

)

 

$

11,748

 

 

$

(6,584

)

 

–swaptions

 

 

(7,972

)

 

 

3,883

 

 

 

(4,089

)

 

–basis swaps

 

 

(1,702

)

 

 

2,822

 

 

 

1,120

 

Crude oil

–swaps

 

 

 

 

 

651

 

 

 

651

 

 

–collars

 

 

 

 

 

707

 

 

 

707

 

NGLs

–C3 propane swaps

 

 

 

 

 

589

 

 

 

589

 

 

–C3 propane spread swaps

 

 

(8,868

)

 

 

8,868

 

 

 

 

Freight

–swaps

 

 

(561

)

 

 

561

 

 

 

 

 

 

 

$

(37,435

)

 

$

29,829

 

 

$

(7,606

)

Effects of Derivatives on Consolidated Statements of Operations

The effects of our derivatives on our consolidated statements of operations are summarized below (in thousands):

 

Derivative Fair Value Income (Loss)

 

 

 

Three Months Ended

September 30,

 

 

 

Nine Months Ended

September 30,

 

 

2019

 

 

 

2018

 

 

 

2019

 

 

 

2018

 

Commodity swaps

$

60,090

 

 

$

(35,868

)

 

$

161,799

 

 

$

(143,598

)

Swaptions

 

10,358

 

 

 

7,093

 

 

 

39,451

 

 

 

4,100

 

Collars

 

356

 

 

 

(3,965

)

 

 

(3,590

)

 

 

(4,031

)

Calls

 

(224

)

 

 

197

 

 

 

(224

)

 

 

526

 

Basis swaps

 

3,448

 

 

 

(2,350

)

 

 

7,801

 

 

 

(9,043

)

Freight swaps

 

648

 

 

 

302

 

 

 

2,953

 

 

 

156

 

Total

$

74,676

 

 

$

(34,591

)

 

$

208,190

 

 

$

(151,890

)