XML 48 R37.htm IDEA: XBRL DOCUMENT v3.19.1
Derivative Activities (Tables)
3 Months Ended
Mar. 31, 2019
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Derivative Volumes Hedged and Average Hedge Prices The following table sets forth our commodity-based derivative volumes by year as of March 31, 2019, excluding our basis and freight swaps which are discussed separately below:

 

Period

  

Contract Type

  

Volume Hedged

  

Weighted
Average Hedge Price

Natural Gas

  

 

  

 

  

 

 

 

2019

 

Swaps

 

1,246,873 Mmbtu/day

 

 

$ 2.80

 

2020

 

Swaps

 

190,000 Mmbtu/day

 

 

$ 2.75

 

2019

 

Swaptions

 

150,000 Mmbtu/day

 

 

$ 2.81 (1)

 

2020

 

Swaptions

 

140,000 Mmbtu/day

 

 

$ 2.78 (1)

 

November – December 2019

 

Swaptions

 

20,000 Mmbtu/day

 

 

$ 3.20 (1)

 

January – March 2020

 

Swaptions

 

20,000 Mmbtu/day

 

 

$ 3.20 (1)

 

 

 

 

 

 

 

 

 

 

Crude Oil

  

 

  

 

  

 

 

 

2019

 

Swaps

 

7,472 bbls/day

 

 

$ 55.47

 

2020

 

Swaps

 

2,557 bbls/day

 

 

$ 60.53

 

2019

 

Collars

 

1,000 bbls/day

 

 

$ 63.00 − $ 73.02

 

 

 

 

 

 

 

 

 

 

NGLs (C2-Ethane)

 

 

 

 

 

 

 

 

April – June 2019

 

Swaps

 

500 bbls/day

 

 

$0.35/gallon

 

 

 

 

 

 

 

 

 

 

NGLs (C3-Propane)

  

 

  

 

  

 

 

 

April – June 2019

 

Swaps

 

8,500 bbls/day

 

 

$ 0.88/gallon

 

April – June 2019

 

Collars

 

1,000 bbls/day

 

 

$ 0.90 − $ 0.96

 

 

 

 

 

 

 

 

 

 

NGLs (C5-Natural Gasoline)

  

 

  

 

  

 

 

 

2019

 

Swaps

 

2,658 bbls/day

 

 

$ 1.39/gallon

 

 

(1)

Contains a combined derivative instrument consisting of a fixed price swap and a sold option to extend or double the volumes. We have swaps in place for 2019 for 150,000 Mmbtu/day on which the counterparty can elect to extend the contract through December 2020 at a weighted average price of $2.81. In addition, we have swaps in place for November and December 2019 where, if the counterparty elects to double the volume, we would have additional swaps in place for 20,000 Mmbtu/day at a weighted average price of $3.20. In 2020, if the counterparty elects to double the volume, we would have additional swaps in place for 140,000 Mmbtu/day at a weighted average price of $2.78. In addition, for January through March 2020, we have additional swaps in place, if the counterparty elects to double the volume, we would have an additional 20,000 Mmbtu/day at a weighted average price of $3.20.

Combined Fair Value of Derivatives, by Consolidated Balance Sheets

The combined fair value of derivatives included in the accompanying consolidated balance sheets as of March 31, 2019 and December 31, 2018 is summarized below. The assets and liabilities are netted where derivatives with both gain and loss positions are held by a single counterparty and we have master netting arrangements. The tables below provide additional information relating to our master netting arrangements with our derivative counterparties (in thousands):

 

 

  

March 31, 2019

 

 

 

  

Gross

Amounts of

Recognized

Assets

 

  

Gross

Amounts

Offset in the

Balance Sheet

 

  

Net Amounts

of Assets Presented

in the

Balance Sheet

 

Derivative assets:

 

  

 

 

 

  

 

 

 

  

 

 

 

Natural gas

–swaps

  

$

15,883

 

  

$

(7,441

)

 

$

8,442

 

 

–swaptions

 

 

6,487

 

 

 

(4,634

)

 

 

1,853

 

 

–basis swaps

 

 

838

 

 

 

(838

)

 

 

 

Crude oil

–swaps

 

 

2,871

 

 

 

(4,648

)

 

 

(1,777

)

 

−collars

 

 

1,252

 

 

 

(750

)

 

 

502

 

NGLs

−C2 ethane swaps

 

 

216

 

 

 

(216

)

 

 

 

 

–C3 propane swaps

 

 

7,471

 

 

 

(3,108

)

 

 

4,363

 

 

−C3 propane collars

 

 

967

 

 

 

(967

)

 

 

 

 

–C3 propane spread swaps

 

 

3,425

 

 

 

(3,425

)

 

 

 

 

−C5 natural gasoline swaps

 

 

4,643

 

 

 

(3,474

)

 

 

1,169

 

Freight

−swaps

 

 

37

 

 

 

(37

)

 

 

 

 

 

  

$

44,090

 

  

$

(29,538

)

 

$

14,552

 

 

 

 

 

  

March 31, 2019

 

 

 

  

Gross

Amounts of 

Recognized

(Liabilities)

 

  

Gross 

Amounts

Offset in the

Balance Sheet

 

 

Net Amounts

of (Liabilities) Presented in the

Balance Sheet

 

Derivative (liabilities):

 

  

 

 

 

  

 

 

 

 

 

 

 

Natural gas

–swaps

 

$

(13,030

)

 

$

7,441

 

 

$

(5,589

)

 

–swaptions

 

 

(12,550

)

 

 

4,634

 

 

 

(7,916

)

 

–basis swaps

 

 

(4,278

)

 

 

838

 

 

 

(3,440

)

Crude oil

–swaps

 

 

(11,197

)

 

 

4,648

 

 

 

(6,549

)

 

−collars

 

 

 

 

 

750

 

 

 

750

 

NGLs

−C2 ethane swaps

 

 

 

 

 

216

 

 

 

216

 

 

–C3 propane swaps

 

 

 

 

 

3,108

 

 

 

3,108

 

 

–C3 propane collars

 

 

 

 

 

967

 

 

 

967

 

 

–C3 propane spread swaps

 

 

(4,234

)

 

 

3,425

 

 

 

(809

)

 

–C5 natural gasoline swaps

 

 

(37

)

 

 

3,474

 

 

 

3,437

 

Freight

–swaps

 

 

(140

)

 

 

37

 

 

 

(103

)

 

 

 

$

(45,466

)

 

$

29,538

 

 

$

(15,928

)

 

 

 

 

 

  

December 31, 2018

 

 

 

  

Gross

Amounts of

Recognized

Assets

 

  

Gross Amounts

Offset in the Balance Sheet

 

  

Net Amounts of

Assets Presented in the

Balance Sheet

 

Derivative assets:

 

  

 

 

 

  

 

 

 

  

 

 

 

Natural gas

–swaps

  

$

20,834

 

  

$

(11,748

)

  

$

9,086

 

 

–swaptions

 

 

5,200

 

 

 

(3,883

)

 

 

1,317

 

 

–basis swaps

 

 

6,468

 

 

 

(2,822

)

 

 

3,646

 

Crude oil

–swaps

 

 

26,481

 

 

 

(651

)

 

 

25,830

 

 

–collars

 

 

5,945

 

 

 

(707

)

 

 

5,238

 

NGLs

–C3 propane swaps

 

 

18,719

 

 

 

(589

)

 

 

18,130

 

 

–C3 propane collars

 

 

8,538

 

 

 

 

 

 

8,538

 

 

–C3 propane spread swaps

 

 

8,984

 

 

 

(8,868

)

 

 

116

 

 

–NC4 butane swaps

  

 

4,084

 

 

 

 

  

 

4,084

 

 

–C5 natural gasoline swaps

 

 

17,371

 

 

 

 

 

 

17,371

 

Freight

–swaps

 

 

 

 

 

(561

)

 

 

(561

)

 

 

  

$

122,624

 

 

(29,829

)

 

$

92,795

 

 

 

 

 

  

December 31, 2018

 

 

 

  

Gross

Amounts of 

Recognized (Liabilities)

 

  

Gross Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of

(Liabilities) Presented in the

Balance Sheet

 

Derivative (liabilities):

 

  

 

 

 

  

 

 

 

 

 

 

 

Natural gas

–swaps

 

$

(18,332

)

 

$

11,748

 

 

$

(6,584

)

 

–swaptions

 

 

(7,972

)

 

 

3,883

 

 

 

(4,089

)

 

–basis swaps

 

 

(1,702

)

 

 

2,822

 

 

 

1,120

 

Crude oil

–swaps

 

 

 

 

 

651

 

 

 

651

 

 

–collars

 

 

 

 

 

707

 

 

 

707

 

NGLs

–C3 propane swaps

 

 

 

 

 

589

 

 

 

589

 

 

–C3 propane spread swaps

 

 

(8,868

)

 

 

8,868

 

 

 

 

Freight

–swaps

 

 

(561

)

 

 

561

 

 

 

 

 

 

 

$

(37,435

)

 

$

29,829

 

 

$

(7,606

)

Effects of Derivatives on Consolidated Statements of Operations

The effects of our derivatives on our consolidated statements of operations are summarized below (in thousands):

 

 

 

 

Derivative Fair Value

(Loss) Income

 

 

 

 

Three Months Ended

March 31,

 

 

 

2019

 

 

 

2018

 

 

Commodity swaps

$

(57,418

)

 

$

(16,536

)

 

Swaptions

 

(3,291

)

 

 

3,599

 

 

Collars

 

(4,524

)

 

 

(77

)

 

Calls

 

 

 

 

177

 

 

Basis swaps

 

3,415

 

 

 

(864

)

 

Freight swaps

 

87

 

 

 

(308

)

 

Total

$

(61,731

)

 

$

(14,009

)