XML 59 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Derivative Activities (Tables)
12 Months Ended
Dec. 31, 2018
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Derivative Volumes Hedged and Average Hedge Prices The following table sets forth the derivative volumes by year as of December 31, 2018, excluding our basis and freight swaps which are discussed separately below:

 

Period

  

Contract Type

  

Volume Hedged

  

Weighted
Average Hedge Price

Natural Gas

  

 

  

 

  

 

2019

 

Swaps

 

1,318,041 Mmbtu/day

 

$ 2.86

2019

 

Swaptions

 

113,014 Mmbtu/day

 

$ 2.81 (1)

2020

 

Swaptions

 

80,000 Mmbtu/day

 

$ 2.77 (1)

 

 

 

 

 

 

 

Crude Oil

  

 

  

 

  

 

2019

 

Swaps

 

7,000 bbls/day

 

$ 55.26

2020

 

Swaps

 

1,562 bbls/day

 

$ 61.05

2019

 

Collars

 

1,000 bbls/day

 

$ 63.00-$ 73.03

 

 

 

 

 

 

 

NGLs (C3-Propane)

  

 

  

 

  

 

January-June, 2019

 

Swaps

 

8,500 bbls/day

 

$ 0.92/gallon

January-June, 2019

 

Collars

 

3,983 bbls/day

 

$ 0.92-$ 1.02/gallon

 

 

 

 

 

 

 

NGLs (NC4-Normal Butane)

  

 

  

 

  

 

January-March, 2019

 

Swaps

 

2,250 bbls/day

 

$ 1.22/gallon

 

 

 

 

 

 

 

NGLs (C5-Natural Gasoline)

  

 

  

 

  

 

2019

 

Swaps

 

2,429 bbls/day

 

$ 1.44/gallon

(1) Contains a combined derivative instrument consisting of a fixed price swap and a sold option to extend or double the volume. In 2019, we have swaps in place for 150,000 Mmbtu per day on which the counterparty can elect to extend the contract through December 2020 at a weighted average price of $2.81. In 2020, if the counterparty elects to double the volume, we would have additional swaps covering 80,000 Mmbtu per day at a weighted average price of $2.77.

Combined Fair Value of Derivatives, by Consolidated Balance Sheets

The combined fair value of derivatives included in the accompanying consolidated balance sheets as of December 31, 2018 and 2017 is summarized below (in thousands). As of December 31, 2018, we are conducting derivative activities with twenty counterparties, of which all but four are secured lenders in our bank credit facility. We believe all of these counterparties are acceptable credit risks. At times, such risks may be concentrated with certain counterparties. The credit worthiness of our counterparties is subject to periodic review. The assets and liabilities are netted where derivatives with both gain and loss positions are held by a single counterparty and we have master netting arrangements.

 

 

  

December 31, 2018

 

 

 

  

Gross

Amounts of

Recognized

Assets

 

  

Gross Amounts

Offset in the Balance Sheet

 

  

Net Amounts of

Assets Presented in the

Balance Sheet

 

Derivative assets:

 

  

 

 

 

  

 

 

 

  

 

 

 

Natural gas

–swaps

  

$

20,834

 

  

$

(11,748

)

  

$

9,086

 

 

–swaptions

 

 

5,200

 

 

 

(3,883

)

 

 

1,317

 

 

–basis swaps

 

 

6,468

 

 

 

(2,822

)

 

 

3,646

 

Crude oil

–swaps

 

 

26,481

 

 

 

(651

)

 

 

25,830

 

 

–collars

 

 

5,945

 

 

 

(707

)

 

 

5,238

 

NGLs

–C3 propane swaps

 

 

18,719

 

 

 

(589

)

 

 

18,130

 

 

–C3 propane collars

 

 

8,538

 

 

 

 

 

 

8,538

 

 

–C3 propane spread swaps

 

 

8,984

 

 

 

(8,868

)

 

 

116

 

 

–NC4 butane swaps

  

 

4,084

 

 

 

 

  

 

4,084

 

 

–C5 natural gasoline swaps

 

 

17,371

 

 

 

 

 

 

17,371

 

Freight

–swaps

 

 

 

 

 

(561

)

 

 

(561

)

 

 

  

$

122,624

 

  

$

(29,829

)

  

$

92,795

 

 

 

 

  

December 31, 2018

 

 

 

  

Gross

Amounts of 

Recognized (Liabilities)

 

  

Gross Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of

(Liabilities) Presented in the

Balance Sheet

 

Derivative (liabilities):

 

  

 

 

 

  

 

 

 

 

 

 

 

Natural gas

–swaps

 

$

(18,332

)

 

$

11,748

 

 

$

(6,584

)

 

–swaptions

 

 

(7,972

)

 

 

3,883

 

 

 

(4,089

)

 

–basis swaps

 

 

(1,702

)

 

 

2,822

 

 

 

1,120

 

Crude oil

–swaps

 

 

 

 

 

651

 

 

 

651

 

 

–collars

 

 

 

 

 

707

 

 

 

707

 

NGLs

–C3 propane swaps

 

 

 

 

 

589

 

 

 

589

 

 

–C3 propane spread swaps

 

 

(8,868

)

 

 

8,868

 

 

 

 

Freight

–swaps

 

 

(561

)

 

 

561

 

 

 

 

 

 

 

$

(37,435

)

 

$

29,829

 

 

$

(7,606

)

 

 


 

 

 

  

December 31, 2017

 

 

 

  

Gross

Amounts of

Recognized

Assets

 

  

Gross Amounts

Offset in the Balance Sheet

 

  

Net Amounts of

Assets Presented in the

Balance Sheet

 

Derivative assets:

 

  

 

 

 

  

 

 

 

  

 

 

 

Natural gas

–swaps

  

$

87,794

 

  

$

(4,106

)

  

$

83,688

 

 

–swaptions

 

 

18,817

 

 

 

(8,103

)

 

 

10,714

 

 

–basis swaps

 

 

1,815

 

 

 

(6,673

)

 

 

(4,858

)

 

–collars

 

 

3,039

 

 

 

(500

)

 

 

2,539

 

Crude oil

–swaps

 

 

2

 

 

 

(7,928

)

 

 

(7,926

)

NGLs

–C2 ethane swaps

 

 

57

 

 

 

 

 

 

57

 

 

–C3 propane swaps

 

 

 

 

 

(12,556

)

 

 

(12,556

)

 

–C3 propane collars

 

 

85

 

 

 

(85

)

 

 

 

 

–C3 propane spread swaps

 

 

12,762

 

 

 

(12,762

)

 

 

 

 

–NC4 butane swaps

  

 

 

 

 

(6,051

)

  

 

(6,051

)

 

–C5 natural gasoline swaps

 

 

 

 

 

(6,727

)

 

 

(6,727

)

Freight

–swaps

 

 

276

 

 

 

(276

)

 

 

 

 

 

  

$

124,647

 

  

$

(65,767

)

  

$

58,880

 

 

 

 

  

December 31, 2017

 

 

 

  

Gross

Amounts of 

Recognized (Liabilities)

 

  

Gross Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of

(Liabilities) Presented in the

Balance Sheet

 

Derivative (liabilities):

 

  

 

 

 

  

 

 

 

 

 

 

 

Natural gas

–swaps

 

$

(216

)

 

$

4,106

 

 

$

3,890

 

 

–swaptions

 

 

(12,283

)

 

 

8,103

 

 

 

(4,180

)

 

–basis swaps

 

 

(9,580

)

 

 

6,673

 

 

 

(2,907

)

 

–collars

 

 

 

 

 

500

 

 

 

500

 

Crude oil

–swaps

 

 

(24,726

)

 

 

7,928

 

 

 

(16,798

)

NGLs

–C3 propane swaps

 

 

(34,325

)

 

 

12,556

 

 

 

(21,769

)

 

–C3 propane collars

 

 

 

 

 

85

 

 

 

85

 

 

–C3 propane spread swaps

 

 

(13,983

)

 

 

12,762

 

 

 

(1,221

)

 

–NC4 butane swaps

 

 

(11,188

)

 

 

6,051

 

 

 

(5,137

)

 

–C5 natural gasoline swaps

 

 

(13,488

)

 

 

6,727

 

 

 

(6,761

)

Freight

–swaps

 

 

 

 

 

276

 

 

 

276

 

 

 

 

$

(119,789

)

 

$

65,767

 

 

$

(54,022

)

Effects of Derivatives on Consolidated Statements of Operations

The effects of our derivatives on our consolidated statements of operations for the last three years are summarized below (in thousands).

 

 

Year Ended December 31,

 

 

 

Derivative Fair Value

(Loss) Income

 

 

 

2018

 

 

2017

 

 

2016

 

Commodity swaps

 

$

(57,950

)

 

$

181,095

 

 

$

(265,466

)

Swaptions

 

 

(6,556

)

 

 

6,534

 

 

 

 

Collars

 

 

17,583

 

 

 

18,132

 

 

 

(6,926

)

Basis swaps

 

 

(1,104

)

 

 

(4,647

)

 

 

29,154

 

Puts

 

 

 

 

 

10,929

 

 

 

(18,201

)

Calls

 

 

(2,653

)

 

 

987

 

 

 

(18

)

Freight swaps

 

 

(512

)

 

 

320

 

 

 

66

 

Total

 

$

(51,192

)

 

$

213,350

 

 

$

(261,391

)