XML 43 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Fair Value Measurements

(11)

Fair Value Measurements

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. There are three approaches for measuring the fair value of assets and liabilities: the market approach, the income approach and the cost approach, each of which includes multiple valuation techniques. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities. The income approach uses valuation techniques to measure fair value by converting future amounts, such as cash flows or earnings, into a single present value amount using current market expectations about those future amounts. The cost approach is based on the amount that would currently be required to replace the service capacity of an asset. This is often referred to as current replacement cost. The cost approach assumes that the fair value would not exceed what it would cost a market participant to acquire or construct a substitute asset of comparable utility, adjusted for obsolescence.

The fair value accounting standards do not prescribe which valuation technique should be used when measuring fair value and does not prioritize among the techniques. These standards establish a fair value hierarchy that prioritizes the inputs used in applying the various valuation techniques. Inputs broadly refer to the assumptions that market participants use to make pricing decisions, including assumptions about risk. Level 1 inputs are given the highest priority in the fair value hierarchy, while Level 3 inputs are given the lowest priority. The three levels of the fair value hierarchy are as follows:

 

Level 1 – Observable inputs that reflect unadjusted quoted prices for identical assets or liabilities in active markets as of the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis.

 

 

Level 2 – Observable market-based inputs or unobservable inputs that are corroborated by market data. These are inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date.

 

 

Level 3 – Unobservable inputs for which there is little, if any, market activity for the asset or liability being measured. These inputs reflect management’s best estimates of the assumptions market participants would use in determining fair value. Our Level 3 measurements consist of instruments using standard pricing models and other valuation methods that utilize unobservable pricing inputs that are significant to the overall value.

 

Valuation techniques that maximize the use of observable inputs are favored. Assets and liabilities are classified in their entirety based on the lowest priority level of input that is significant to the fair value measurement. The assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the placement of assets and liabilities within the levels of the fair value hierarchy. When transfers between levels occur, it is our policy to assume the transfer occurred at the date of the event or change in circumstances that caused the transfer.

Fair Values-Recurring

We use a market approach for our recurring fair value measurements and endeavor to use the best information available. Accordingly, valuation techniques that maximize the use of observable impacts are favored. The following tables present the fair value hierarchy table for assets and liabilities measured at fair value, on a recurring basis (in thousands):

 

Fair Value Measurements at December 31, 2018 Using:

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

  

Significant
Other
Observable
Inputs
(Level 2)

 

  

Significant
Unobservable
Inputs
(Level 3)

 

  

Total
Carrying
Value as of
December 31,
2018

 

Trading securities held in the deferred compensation plans

$

57,293

  

  

$

  

  

$

  

  

$

57,293

  

Derivatives

–swaps

 

  

  

 

69,156

 

  

 

  

  

 

69,156

 

 

–collars

 

 

 

 

5,945

 

 

 

8,538

 

 

 

14,483

 

 

–basis swaps

 

  

  

 

4,883

  

  

 

  

  

 

4,883

  

 

–freight swaps

 

 

 

 

(561

)

 

 

 

 

 

(561

)

 

–swaptions

 

 

 

 

 

 

 

(2,772

)

 

 

(2,772

)

 

 

Fair Value Measurements at December 31, 2017 Using:

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

  

Significant
Other
Observable
Inputs
(Level 2)

 

  

Significant
Unobservable
Inputs
(Level 3)

 

  

Total
Carrying
Value as of
December 31,
2017

 

Trading securities held in the deferred compensation plans

$

67,117

  

  

$

  

  

$

  

  

$

67,117

  

Derivatives

–swaps

 

  

  

 

3,910

 

  

 

  

  

 

3,910

 

 

–collars

 

 

 

 

3,039

 

 

 

85

 

 

 

3,124

 

 

–basis swaps

 

  

  

 

(9,025

)  

  

 

39

  

  

 

(8,986

)  

 

–freight swaps

 

 

 

 

276

 

 

 

 

 

 

276

 

 

–swaptions

 

 

 

 

 

 

 

6,534

 

 

 

6,534

 

 

Our trading securities in Level 1 are exchange-traded and measured at fair value with a market approach using December 31, 2018 market values. Derivatives in Level 2 are measured at fair value with a market approach using third-party pricing services, which have been corroborated with data from active markets or broker quotes. As of December 31, 2018, a portion of our natural gas derivative instruments contain swaptions where the counterparty has the right, but not the obligation, to enter into a fixed price swap on a predetermined date. Derivatives in Level 3 are measured at fair value with a market approach using third-party pricing services, which have been corroborated with data from active markets or broker quotes. Subjectivity in the volatility factors utilized can cause a significant change in the fair value measurement of our swaptions. The following is a reconciliation of the beginning and ending balances for derivative instruments classified as Level 3 in the fair value hierarchy (in thousands):

 

 

Year Ended

December 31,

2018

 

Balance at the beginning of period

$

6,658

 

Total gains (losses):

 

 

 

Included in earnings

 

5,766

 

Settlements received

 

(7,277

Transfers in and/or out of Level 3

 

619

 

Balance at end of period

$

5,766

 

 

Our trading securities held in the deferred compensation plan are accounted for using the mark-to-market accounting method and are included in other assets in the accompanying consolidated balance sheets. We elected to adopt the fair value option to simplify our accounting for the investments in our deferred compensation plan. Interest, dividends, and mark-to-market gains/losses are included in deferred compensation plan expense in the accompanying consolidated statements of operations. For the year ended December 31, 2018, interest and dividends were $1.1 million and mark-to-market was a loss of $7.9 million. For the year ended December 31, 2017, interest and dividends were $4.1 million and mark-to-market was a gain of $4.2 million. For the year ended December 31, 2016, interest and dividends were $972,000 and mark-to-market was a gain of $3.1 million.

Fair Values - Goodwill

During 2016, we recorded goodwill associated with the MRD Merger, which represented the cost of the acquired entity over the net amounts assigned to assets acquired and liabilities assumed. Goodwill is assessed for impairment whenever events or circumstances indicate that impairment of the carrying value of goodwill is likely, but no less often than annually. Our policy is to first assess qualitative factors in order to determine whether fair value is more likely than not less than carrying value. Certain qualitative factors used in our evaluation include, among other things, the result of the most recent quantitative assessment of the goodwill impairment test, macroeconomic conditions, industry and market conditions (including commodity prices and cost factors), overall financial performance and other relevant entity-specific events. If, after considering these events and circumstances, we determine that it is more likely than not that the fair value is less than carrying value, a quantitative goodwill test is performed. As of November 1, 2018, we performed our annual qualitative assessment of goodwill to determine whether it was more likely than not that the fair value of our reporting unit was less than its carrying amount. Based on the results of this assessment, we determined it was not likely that goodwill was impaired. However, since that qualitative assessment at November 1, 2018, our stock price declined significantly through December 31, 2018 when our stock price closed at $9.57 per share. At that time, we undertook a quantitative goodwill assessment. In this assessment, fair value is estimated based on a combination of a market capitalization and an income approach. The income approach is based on internal estimates of future production levels, prices, drilling and operating costs and discount rates, which are Level 3 inputs. The estimated market capitalization approach utilized a 20 day weighted average stock price and our common shares outstanding as of December 31, 2018. Management utilized the assistance of a third-party valuation expert to determine the fair value of our business. Two additional market approaches, the guideline public company multiple and the guideline transaction method were also utilized to corroborate the estimated fair value. As a result of this measurement, we recorded a $1.6 billion impairment of goodwill during fourth quarter 2018.

Fair Values-Non recurring

Due to declines in commodity prices and estimated reserves over the last three years, there were indications that the carrying values of certain of our natural gas and oil properties may be impaired and undiscounted future cash flows attributed to these assets indicated their carrying amounts were not expected to be recovered. Their fair value was measured using an income approach based upon internal estimates of future production levels, prices, drilling and operating costs and discount rates, which are Level 3 inputs. In some cases, we also considered the potential sale of certain of these properties. During 2018, we increased our interest in certain properties in our shallow legacy oil and natural gas assets in Northwest Pennsylvania for a minimal dollar amount for which the fair value was previously determined to be zero. As a result, in 2018 we recorded additional impairment of $15.3 million related to these properties. In early 2018, there were indicators that the carrying value of certain of our oil and gas properties in Oklahoma may be impaired and undiscounted future cash flows attributed to these assets indicated their carrying amounts were not expected to be recovered. We recorded non-cash impairment charges of $7.3 million related to these properties. We recorded non-cash impairment charges during the year ended 2017 of $63.7 million related to certain of our oil and gas properties in Oklahoma and the Texas Panhandle. We recorded non-cash impairment charges during 2016 of $43.0 million related to certain of our natural gas and oil properties in Western Oklahoma. The following table presents the value of these assets measured at fair value on a nonrecurring basis at the time impairment was recorded (in thousands):

 

Year Ended December 31,

 

 

2018

 

  

2017

 

  

2016

 

 

Fair Value

  

Impairment

  

Fair Value

 

  

Impairment

 

  

Fair Value

 

  

Impairment

 

Natural gas and oil properties

$

32,516

 

 

$

22,614

 

 

$

85,597

 

 

$

63,679

 

 

$

90,150

 

 

$

43,040

 

Fair Values-Reported

The following table presents the carrying amounts and the fair values of our financial instruments as of December 31, 2018 and 2017 (in thousands):

 

 

December 31, 2018

 

 

December 31, 2017

 

 

 

Carrying
Value

 

 

Fair
Value

 

 

Carrying
Value

 

 

Fair
Value

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity swaps, options and basis swaps

 

$

92,795

 

 

$

92,795

 

 

$

58,880

 

 

$

58,880

 

Marketable securities (a)

 

 

57,293

 

 

 

57,293

 

 

 

67,117

 

 

 

67,117

 

(Liabilities):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity swaps, options and basis swaps

 

 

(7,606

)

 

 

(7,606

)

 

 

(54,022

)

 

 

(54,022

)

Bank credit facility (b)

 

 

(943,000

)

 

 

(943,000

)

 

 

(1,211,000

)

 

 

(1,211,000

)

5.75% senior notes due 2021 (b)

 

 

(475,952

)

 

 

(455,972

)

 

 

(475,952

)

 

 

(493,872

)

5.00% senior notes due 2022 (b)

 

 

(580,032

)

 

 

(519,343

)

 

 

(580,032

)

 

 

(578,727

)

5.875% senior notes due 2022 (b)

 

 

(329,244

)

 

 

(305,989

)

 

 

(329,244

)

 

 

(339,200

)

Other senior notes due 2022 (b)

 

 

(590

)

 

 

(581

)

 

 

(590

)

 

 

(591

)

5.00% senior notes due 2023 (b)

 

 

(741,531

)

 

 

(654,683

)

 

 

(741,531

)

 

 

(735,614

)

4.875% senior notes due 2025 (b)

 

 

(750,000

)

 

 

(616,313

)

 

 

(750,000

)

 

 

(733,755

)

5.75% senior subordinated notes due 2021 (b)

 

 

(22,214

)

 

 

(21,638

)

 

 

(22,214

)

 

 

(22,192

)

5.00% senior subordinated notes due 2022 (b)

 

 

(19,054

)

 

 

(17,072

)

 

 

(19,054

)

 

 

(18,741

)

5.00% senior subordinated notes due 2023 (b)

 

 

(7,712

)

 

 

(6,690

)

 

 

(7,712

)

 

 

(7,614

)

Deferred compensation plan (c)

 

 

(80,092

)

 

 

(80,092

)

 

 

(114,414

)

 

 

(114,414

)

(a)

Marketable securities, which are held in our deferred compensation plans, are actively traded on major exchanges.

(b)

The book value of our bank debt approximates fair value because of its floating rate structure. The fair value of our senior notes and our senior subordinated notes is based on end of period market quotes which are Level 2 inputs.

(c)

The fair value of our deferred compensation plan is updated at the closing price on the balance sheet date which is a Level 1 input.

Our current assets and liabilities contain financial instruments, the most significant of which are trade accounts receivables and payables. We believe the carrying values of our current assets and liabilities approximate fair value. Our fair value assessment incorporates a variety of considerations, including (1) the short-term duration of the instruments and (2) our historical incurrence of and expected future insignificance of bad debt expense.