XML 28 R17.htm IDEA: XBRL DOCUMENT v3.10.0.1
Derivative Activities
9 Months Ended
Sep. 30, 2018
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Derivative Activities

(11) DERIVATIVE ACTIVITIES

We use commodity-based derivative contracts to manage exposure to commodity price fluctuations. We do not enter into these arrangements for speculative or trading purposes. We utilize commodity swaps, collars, calls or swaptions to (1) reduce the effect of price volatility of the commodities we produce and sell and (2) support our annual capital budget and expenditure plans. The fair value of our derivative contracts, represented by the estimated amount that would be realized upon termination, based on a comparison of the contract price and a reference price, generally the New York Mercantile Exchange (“NYMEX”) for natural gas and crude oil or Mont Belvieu for NGLs, approximated a net loss of $104.8 million at September 30, 2018. These contracts expire monthly through December 2020. The following table sets forth our commodity-based derivative volumes by year as of September 30, 2018, excluding our basis and freight swaps which are discussed separately below:

 

Period

  

Contract Type

  

Volume Hedged

  

Weighted
Average Hedge Price

Natural Gas

  

 

  

 

  

 

 

 

2018

 

Swaps

 

1,193,370 Mmbtu/day

 

 

$ 2.96

 

2019

 

Swaps

 

594,589 Mmbtu/day

 

 

$ 2.82

 

2018

 

Calls

 

70,000 Mmbtu/day

 

 

$ 3.10 (1)

 

2018

 

Swaptions

 

160,000 Mmbtu/day

 

 

$ 3.07 (2)

 

2019

 

Swaptions

 

298,014 Mmbtu/day

 

 

$ 2.86 (2)

 

2020

 

Swaptions

 

10,000 Mmbtu/day

 

 

$ 2.75 (2)

 

 

 

 

 

 

 

 

 

 

Crude Oil

  

 

  

 

  

 

 

 

2018

 

Swaps

 

8,500 bbls/day

 

 

$ 53.20

 

2019

 

Swaps

 

7,000 bbls/day

 

 

$ 55.26

 

2020

 

Swaps

 

1,500 bbls/day

 

 

$ 60.63

 

2019

 

Collars

 

1,000 bbls/day

 

 

$ 63.00 − $ 73.03

 

 

 

 

 

 

 

 

 

 

NGLs (C3-Propane)

  

 

  

 

  

 

 

 

2018

 

Swaps

 

11,668 bbls/day

 

 

$ 0.74/gallon

 

January – June 2019

 

Swaps

 

7,500 bbls/day

 

 

$ 0.92/gallon

 

2018

 

Collars

 

5,000 bbls/day

 

 

$ 0.95 − $ 1.04

 

January – March 2019

 

Collars

 

6,500 bbls/day

 

 

$ 0.92 − $1.02

 

 

 

 

 

 

 

 

 

 

NGLs (NC4-Normal Butane)

  

 

  

 

  

 

 

 

2018

 

Swaps

 

5,500 bbls/day

 

 

$ 0.91/gallon

 

January – March 2019

 

Swaps

 

2,250 bbls/day

 

 

$ 1.22/gallon

 

 

 

 

 

 

 

 

 

 

NGLs (C5-Natural Gasoline)

  

 

  

 

  

 

 

 

2018

 

Swaps

 

5,402 bbls/day

 

 

$ 1.24/gallon

 

2019

 

Swaps

 

2,178 bbls/day

 

 

$ 1.42/gallon

 

 

(1)

Weighted average deferred premium of $0.16.

(2)

Contains a combined derivative instrument consisting of a fixed price swap and a sold option to extend or double the volume. For October through December of 2018, we have swaps in place for 160,000 Mmbtu per day on which the counterparty can elect to extend the contract through December 2019 at a weighted average price of $3.07. We have swaps in place for 2019 for 185,000 Mmbtu/day on which the counterparty can elect to double the volume at a weighted average price of $2.89. We also have swaps in place for 2019 for 150,000 Mmbtu per day on which the counterparty can elect to extend the contract through December 2020 at a weighted average price of $2.81. For 2020, we have swaps in place for 10,000 Mmbtu/day on which the counterparty can elect to double the volume at a weighted average price of $2.75.

Every derivative instrument is required to be recorded on the balance sheet as either an asset or a liability measured at its fair value. We recognize all changes in fair value of these derivatives as earnings in derivative fair value income or loss in the periods in which they occur.

Basis Swap Contracts

In addition to the swaps, collars, calls and swaptions described above, at September 30, 2018, we had natural gas basis swap contracts which lock in the differential between NYMEX Henry Hub and certain of our physical pricing indices. These contracts settle monthly through September 2021 and include a total volume of 73,660,000 Mmbtu. The fair value of these contracts was a loss of $1.3 million at September 30, 2018.

At September 30, 2018, we also had propane spread swap contracts which lock in the differential between Mont Belvieu and international propane indices. The contracts settle monthly through December 2019 and include a total volume of 1,943,000 barrels. The fair value of these contracts was a loss of $2.0 million at September 30, 2018.

Freight Swap Contracts

In connection with our international propane sales, we utilize propane swaps. To further hedge our propane price, at September 30, 2018, we had freight swap contracts on the Baltic Exchange which lock in the freight rate for a specific trade route. These contracts settle monthly through December 2019 and cover 5,000 metric tons per month with a fair value gain of $301,000 at September 30, 2018. These contracts use observable third-party pricing inputs that we consider to be Level 2 fair value classification.

Derivative Assets and Liabilities

The combined fair value of derivatives included in the accompanying consolidated balance sheets as of September 30, 2018 and December 31, 2017 is summarized below. The assets and liabilities are netted where derivatives with both gain and loss positions are held by a single counterparty and we have master netting arrangements. The tables below provide additional information relating to our master netting arrangements with our derivative counterparties (in thousands):

 

 

  

September 30, 2018

 

 

 

  

Gross

Amounts of

Recognized

Assets

 

  

Gross

Amounts

Offset in the

Balance Sheet

 

  

Net Amounts

of Assets Presented

in the

Balance Sheet

 

Derivative assets:

 

  

 

 

 

  

 

 

 

  

 

 

 

Natural gas

–swaps

  

$

6,503

 

  

$

(4,745

)

  

$

1,758

 

 

–swaptions

 

 

12,893

 

 

 

(12,700

)

 

 

193

 

 

–basis swaps

 

 

1,246

 

 

 

(1,112

)

 

 

134

 

Crude oil

–swaps

 

 

 

 

 

(799

)

 

 

(799

)

 

−collars

 

 

 

 

 

(69

)

 

 

(69

)

NGLs

–C3 propane swaps

 

 

3

 

 

 

(3

)

 

 

 

 

–C3 propane spread swaps

 

 

25,747

 

 

 

(25,747

)

 

 

 

Freight

−swaps

 

 

301

 

 

 

(301

)

 

 

 

 

 

  

$

46,693

 

  

$

(45,476

)

  

$

1,217

 

 

 

 

  

September 30, 2018

 

 

 

  

Gross

Amounts of 

Recognized

(Liabilities)

 

  

Gross 

Amounts

Offset in the

Balance Sheet

 

 

Net Amounts

of (Liabilities) Presented

in the

Balance Sheet

 

Derivative (liabilities):

 

  

 

 

 

  

 

 

 

 

 

 

 

Natural gas

–swaps

 

$

(10,030

)

 

$

4,745

 

 

$

(5,285

)

 

–swaptions

 

 

(8,759

)

 

 

12,700

 

 

 

3,941

 

 

–basis swaps

 

 

(2,548

)

 

 

1,112

 

 

 

(1,436

)

 

–calls

 

 

(504

)

 

 

 

 

 

(504

)

Crude oil

–swaps

 

 

(57,424

)

 

 

799

 

 

 

(56,625

)

 

−collars

 

 

(717

)

 

 

69

 

 

 

(648

)

NGLs

–C3 propane swaps

 

 

(20,363

)

 

 

3

 

 

 

(20,360

)

 

–C3 propane collars

 

 

(3,237

)

 

 

 

 

 

(3,237

)

 

–C3 propane spread swaps

 

 

(27,741

)

 

 

25,747

 

 

 

(1,994

)

 

–NC4 butane swaps

 

 

(8,223

)

 

 

 

 

 

(8,223

)

 

–C5 natural gasoline swaps

 

 

(14,937

)

 

 

 

 

 

(14,937

)

Freight

–swaps

 

 

 

 

 

301

 

 

 

301

 

 

 

 

$

(154,483

)

 

$

45,476

 

 

$

(109,007

)

 

 

 

 

 

 

 

  

December 31, 2017

 

 

 

  

Gross

Amounts of

Recognized

Assets

 

  

Gross

Amounts

Offset in the

Balance Sheet

 

  

Net Amounts

of Assets Presented

in the

Balance Sheet

 

Derivative assets:

 

  

 

 

 

  

 

 

 

  

 

 

 

Natural gas

–swaps

  

$

87,794

 

  

$

(4,106

)

  

$

83,688

 

 

–swaptions

 

 

18,817

 

 

 

(8,103

)

 

 

10,714

 

 

–basis swaps

 

 

1,815

 

 

 

(6,673

)

 

 

(4,858

)

 

–collars

 

 

3,039

 

 

 

(500

)

 

 

2,539

 

Crude oil

–swaps

 

 

2

 

 

 

(7,928

)

 

 

(7,926

)

NGLs

–C2 ethane swaps

 

 

57

 

 

 

 

 

 

57

 

 

–C3 propane swaps

 

 

 

 

 

(12,556

)

 

 

(12,556

)

 

–C3 propane collars

 

 

85

 

 

 

(85

)

 

 

 

 

–C3 propane spread swaps

 

 

12,762

 

 

 

(12,762

)

 

 

 

 

–NC4 butane swaps

  

 

 

 

 

(6,051

)

  

 

(6,051

)

 

–C5 natural gasoline swaps

 

 

 

 

 

(6,727

)

 

 

(6,727

)

Freight

–swaps

 

 

276

 

 

 

(276

)

 

 

 

 

 

  

$

124,647

 

  

$

(65,767

)

  

$

58,880

 

 

 

 

  

December 31, 2017

 

 

 

  

Gross

Amounts of 

Recognized (Liabilities)

 

  

Gross 

Amounts

Offset in the

Balance Sheet

 

 

Net Amounts

of (Liabilities) Presented

 in the

Balance Sheet

 

Derivative (liabilities):

 

  

 

 

 

  

 

 

 

 

 

 

 

Natural gas

–swaps

 

$

(216

)

 

$

4,106

 

 

$

3,890

 

 

–swaptions

 

 

(12,283

)

 

 

8,103

 

 

 

(4,180

)

 

–basis swaps

 

 

(9,580

)

 

 

6,673

 

 

 

(2,907

)

 

–collars

 

 

 

 

 

500

 

 

 

500

 

Crude oil

–swaps

 

 

(24,726

)

 

 

7,928

 

 

 

(16,798

)

NGLs

–C3 propane swaps

 

 

(34,325

)

 

 

12,556

 

 

 

(21,769

)

 

–C3 propane collars

 

 

 

 

 

85

 

 

 

85

 

 

–C3 propane spread swaps

 

 

(13,983

)

 

 

12,762

 

 

 

(1,221

)

 

–NC4 butane swaps

 

 

(11,188

)

 

 

6,051

 

 

 

(5,137

)

 

–C5 natural gasoline swaps

 

 

(13,488

)

 

 

6,727

 

 

 

(6,761

)

Freight

–swaps

 

 

 

 

 

276

 

 

 

276

 

 

 

 

$

(119,789

)

 

$

65,767

 

 

$

(54,022

)

 

The effects of our derivatives on our consolidated statements of operations are summarized below (in thousands):

 

Derivative Fair Value (Loss) Income

 

 

 

Three Months Ended

September 30,

 

 

 

Nine Months Ended

September 30,

 

 

2018

 

 

 

2017

 

 

 

2018

 

 

 

2017

 

Commodity swaps

$

(35,868

)

 

$

(87,861

)

 

$

(143,598

)

 

$

172,457

 

Swaptions

 

7,093

 

 

 

(7,602

)

 

 

4,100

 

 

 

(7,602

)

Collars

 

(3,965

)

 

 

956

 

 

 

(4,031

)

 

 

15,221

 

Puts

 

 

 

 

(73

)

 

 

 

 

 

9,646

 

Calls

 

197

 

 

 

104

 

 

 

526

 

 

 

1,144

 

Basis swaps

 

(2,350

)

 

 

6,113

 

 

 

(9,043

)

 

 

(2,554

)

Freight swaps

 

302

 

 

 

(63

)

 

 

156

 

 

 

14

 

Total

$

(34,591

)

 

$

(88,426

)

 

$

(151,890

)

 

$

188,326