XML 46 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2018
Fair Value Disclosures [Abstract]  
Fair Value Hierarchy Table for Assets and Liabilities Measured at Fair Value

We use a market approach for our recurring fair value measurements and endeavor to use the best information available. The following tables present the fair value hierarchy table for assets and liabilities measured at fair value, on a recurring basis (in thousands):

 

 

 

Fair Value Measurements at June 30, 2018 using:

 

 

Quoted Prices

in Active

Markets for

Identical Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

Carrying

Value as of

June 30,

2018

 

Trading securities held in the deferred compensation plans

$

68,876

 

 

$

 

 

$

 

 

$

68,876

 

Derivatives swaps

 

 

 

 

(103,092

)

 

 

 

 

 

(103,092

)

                    –collars

 

 

 

 

 

12

 

 

 

 

 

 

12

 

                    –calls

 

 

 

 

(701

)

 

 

 

 

 

(701

)

                    –basis swaps

 

 

 

 

(4,285

)

 

 

264

 

 

 

(4,021

)

                    –freight swaps

 

 

 

 

166

 

 

 

 

 

 

166

 

                    –swaptions

 

 

 

 

 

 

 

(485

)

 

 

(485

)

 

 

 

Fair Value Measurements at December 31, 2017 using:

 

 

Quoted Prices

in Active

Markets for

Identical Assets
(Level 1)

 

  

Significant

Other

Observable

Inputs

(Level 2)

 

  

Significant

Unobservable
Inputs

(Level 3)

 

  

Total

Carrying

Value as of

December 31,

2017

 

Trading securities held in the deferred compensation plans

$

67,117

  

  

$

  

  

$

  

  

$

67,117

  

Derivatives –swaps

 

  

  

 

3,910

 

  

 

  

  

 

3,910

 

                    –collars

 

 

 

 

3,039

 

 

 

85

 

 

 

3,124

 

                    –basis swaps

 

  

  

 

(9,025

)  

  

 

39

  

  

 

(8,986

)  

                    –freight swaps

 

 

 

 

276

 

 

 

 

 

 

276

 

                    –swaptions

 

 

 

 

 

 

 

6,534

 

 

 

6,534

 

 

Reconciliation of the Beginning and Ending Balances for Derivative Instruments Classified as Level 3 in the Fair Value Hierarchy

The following is a reconciliation of the beginning and ending balances for derivative instruments classified as Level 3 in the fair value hierarchy (in thousands):

 

  

As of

June 30,

 2018

 

Balance at December 31, 2017

  

$

6,658

 

Total losses:

 

 

 

 

Included in earnings

 

 

(2,956

)

Settlements

 

 

(1,781

)

Transfer out of Level 3 (1)

  

 

(2,142

)

Balance at June 30, 2018

  

$

(221

)

(1) During first six months 2018, we transferred $2.1 million of swaption contracts out of Level 3 due to the exercise of these swaptions by our counterparties.

Value of Assets Measured at Fair Value on Nonrecurring Basis

The following presents the value of these assets measured at fair value on a non-recurring basis at the time impairment was recorded (in thousands):

 

 

Three Months Ended

June 30, 2018

 

 

 

Six Months Ended

June 30, 2018

 

 

Fair Value

 

 

 

Impairment

 

 

 

Fair Value

 

 

 

Impairment

 

Natural gas and oil properties

$

 

 

$

15,302

 

 

$

32,516

 

 

$

22,614

 

 

Carrying Amounts and Fair Values of Financial Instruments

The following presents the carrying amounts and the fair values of our financial instruments as of June 30, 2018 and December 31, 2017 (in thousands):

 

 

 

 

June 30, 2018

 

 

December 31, 2017

 

 

 

Carrying
Value

 

 

Fair
Value

 

 

Carrying
Value

 

 

Fair
Value

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity swaps, options and basis swaps

 

$

3,295

 

 

$

3,295

 

 

$

58,880

 

 

$

58,880

 

Marketable securities (a)

 

 

68,876

 

 

 

68,876

 

 

 

67,117

 

 

 

67,117

 

(Liabilities):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity swaps, options and basis swaps

 

 

(111,416

)

 

 

(111,416

)

 

 

(54,022

)

 

 

(54,022

)

Bank credit facility (b)

 

 

(1,314,000

)

 

 

(1,314,000

)

 

 

(1,211,000

)

 

 

(1,211,000

)

5.75% senior notes due 2021 (b)

 

 

(475,952

)

 

 

(487,741

)

 

 

(475,952

)

 

 

(493,872

)

5.00% senior notes due 2022 (b)

 

 

(580,032

)

 

 

(575,427

)

 

 

(580,032

)

 

 

(578,727

)

5.875% senior notes due 2022 (b)

 

 

(329,244

)

 

 

(334,551

)

 

 

(329,244

)

 

 

(339,200

)

Other senior notes due 2022 (b)

 

 

(590

)

 

 

(582

)

 

 

(590

)

 

 

(591

)

5.00% senior notes due 2023 (b)

 

 

(741,531

)

 

 

(716,808

)

 

 

(741,531

)

 

 

(735,614

)

4.875% senior notes due 2025 (b)

 

 

(750,000

)

 

 

(704,940

)

 

 

(750,000

)

 

 

(733,755

)

5.75% senior subordinated notes due 2021 (b)

 

 

(22,214

)

 

 

(22,699

)

 

 

(22,214

)

 

 

(22,192

)

5.00% senior subordinated notes due 2022 (b)

 

 

(19,054

)

 

 

(18,825

)

 

 

(19,054

)

 

 

(18,741

)

5.00% senior subordinated notes due 2023 (b)

 

 

(7,712

)

 

 

(7,484

)

 

 

(7,712

)

 

 

(7,614

)

Deferred compensation plan (c)

 

 

(116,629

)

 

 

(116,629

)

 

 

(114,414

)

 

 

(114,414

)

(a)

Marketable securities, which are held in our deferred compensation plans, are actively traded on major exchanges.

(b)

The book value of our bank debt approximates fair value because of its floating rate structure. The fair value of our senior notes and our senior subordinated notes is based on end of period market quotes which are Level 2 inputs.

(c)

The fair value of our deferred compensation plan is updated at the closing price on the balance sheet date which is a Level 1 input.