XML 61 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Derivative Activities (Tables)
12 Months Ended
Dec. 31, 2017
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Derivative Volumes Hedged and Average Hedge Prices

The following table sets forth the derivative volumes by year as of December 31, 2017, excluding our basis and freight swaps which are discussed separately below:

 

Period

  

Contract Type

  

Volume Hedged

  

Weighted
Average Hedge Price

Natural Gas

  

 

  

 

  

 

2018

 

Swaps

 

794,822 Mmbtu/day

 

$ 3.13

2019

 

Swaps

 

12,329 Mmbtu/day

 

$ 3.01

January − March 2018

 

Collars

 

60,000 Mmbtu/day

 

$ 3.40-$ 3.76

April – December 2018

 

Swaptions

 

307,500 Mmbtu/day

 

$ 2.98 (1)

2019

 

Swaptions

 

85,000 Mmbtu/day

 

$ 2.97 (1)

 

 

 

 

 

 

 

Crude Oil

  

 

  

 

  

 

2018

 

Swaps

 

8,995 bbls/day

 

$ 53.30

2019

 

Swaps

 

4,746 bbls/day

 

$ 52.81

 

 

 

 

 

 

 

NGLs (C2-Ethane)

 

 

 

 

 

 

2018

 

Swaps

 

250 bbls/day

 

$ 0.29/gallon

 

 

 

 

 

 

 

NGLs (C3-Propane)

  

 

  

 

  

 

2018

 

Swaps

 

10,362 bbls/day

 

$ 0.68/gallon

2018

 

Collars

 

2,000 bbls/day

 

$ 0.90-$ 1.05/gallon

 

 

 

 

 

 

 

NGLs (NC4-Normal Butane)

  

 

  

 

  

 

2018

 

Swaps

 

4,621 bbls/day

 

$ 0.81/gallon

 

 

 

 

 

 

 

NGLs (C5-Natural Gasoline)

  

 

  

 

  

 

2018

 

Swaps

 

4,713 bbls/day

 

$ 1.19/gallon

2019

 

Swaps

 

1,000 bbls/day

 

$ 1.24/gallon

(1) Contains a combined derivative instrument consisting of a fixed price swap and a sold option to extend or double the volume. For April through December 2018, we have swaps in place for 147,500 Mmbtu per day on which the counterparty can elect to double the volume at a weighted average price of $2.89. We also have swaps in place for 160,000 Mmbtu per day on which the counterparty can elect to extend the contract through December 2019 at a weighted average price of $3.07. In 2019, if the counterparty elects to double the volume, we would have additional swaps covering 85,000 Mmbtu per day at a weighted average price of $2.97.

Combined Fair Value of Derivatives, by Consolidated Balance Sheets

The combined fair value of derivatives included in the accompanying consolidated balance sheets as of December 31, 2017 and 2016 is summarized below (in thousands). As of December 31, 2017, we are conducting derivative activities with nineteen counterparties, of which all but five are secured lenders in our bank credit facility. We believe all of these counterparties are acceptable credit risks. At times, such risks may be concentrated with certain counterparties. The credit worthiness of our counterparties is subject to periodic review. The assets and liabilities are netted where derivatives with both gain and loss positions are held by a single counterparty and we have master netting arrangements.

 

 

  

December 31, 2017

 

 

 

  

Gross

Amounts of

Recognized

Assets

 

  

Gross Amounts

Offset in the Balance Sheet

 

  

Net Amounts of

Assets Presented in the

Balance Sheet

 

Derivative assets:

 

  

 

 

 

  

 

 

 

  

 

 

 

Natural gas

–swaps

  

$

87,794

 

  

$

(4,106

)

  

$

83,688

 

 

–swaptions

 

 

18,817

 

 

 

(8,103

)

 

 

10,714

 

 

–basis swaps

 

 

1,815

 

 

 

(6,673

)

 

 

(4,858

)

 

–collars

 

 

3,039

 

 

 

(500

)

 

 

2,539

 

Crude oil

–swaps

 

 

2

 

 

 

(7,928

)

 

 

(7,926

)

NGLs

–C2 ethane swaps

 

 

57

 

 

 

 

 

 

57

 

 

–C3 propane swaps

 

 

 

 

 

(12,556

)

 

 

(12,556

)

 

–C3 propane collars

 

 

85

 

 

 

(85

)

 

 

 

 

–C3 propane spread swaps

 

 

12,762

 

 

 

(12,762

)

 

 

 

 

–NC4 butane swaps

  

 

 

 

 

(6,051

)

  

 

(6,051

)

 

–C5 natural gasoline swaps

 

 

 

 

 

(6,727

)

 

 

(6,727

)

Freight

–swaps

 

 

276

 

 

 

(276

)

 

 

 

 

 

  

$

124,647

 

  

$

(65,767

)

  

$

58,880

 

 

 

 

  

December 31, 2017

 

 

 

  

Gross

Amounts of 

Recognized (Liabilities)

 

  

Gross Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of

(Liabilities) Presented in the

Balance Sheet

 

Derivative (liabilities):

 

  

 

 

 

  

 

 

 

 

 

 

 

Natural gas

–swaps

 

$

(216

)

 

$

4,106

 

 

$

3,890

 

 

–swaptions

 

 

(12,283

)

 

 

8,103

 

 

 

(4,180

)

 

–basis swaps

 

 

(9,580

)

 

 

6,673

 

 

 

(2,907

)

 

–collars

 

 

 

 

 

500

 

 

 

500

 

Crude oil

–swaps

 

 

(24,726

)

 

 

7,928

 

 

 

(16,798

)

NGLs

–C3 propane swaps

 

 

(34,325

)

 

 

12,556

 

 

 

(21,769

)

 

–C3 propane collars

 

 

 

 

 

85

 

 

 

85

 

 

–C3 propane spread swaps

 

 

(13,983

)

 

 

12,762

 

 

 

(1,221

)

 

–NC4 butane swaps

 

 

(11,188

)

 

 

6,051

 

 

 

(5,137

)

 

–C5 natural gasoline swaps

 

 

(13,488

)

 

 

6,727

 

 

 

(6,761

)

Freight

–swaps

 

 

 

 

 

276

 

 

 

276

 

 

 

 

$

(119,789

)

 

$

65,767

 

 

$

(54,022

)

 

 

 

  

December 31, 2016

 

 

 

  

Gross

Amounts of

Recognized

Assets

 

  

Gross Amounts

Offset in the Balance Sheet

 

  

Net Amounts of

Assets Presented in the

Balance Sheet

 

Derivative assets:

 

  

 

 

 

  

 

 

 

  

 

 

 

Natural gas

–swaps

  

$

13,213

 

  

$

(11,425

)

  

$

1,788

 

 

–basis swaps

 

 

12,535

 

 

 

(9,437

)

 

 

3,098

 

 

–collars

 

 

6,298

 

 

 

(6,298

)

 

 

 

 

–puts

 

 

18,159

 

 

 

(15,429

)

 

 

2,730

 

Crude oil

–swaps

 

 

9,356

 

 

 

(3,489

)

 

 

5,867

 

NGLs

–C2 ethane swaps

 

 

53

 

 

 

(53

)

 

 

 

 

–C3 propane spread swaps

 

 

17,396

 

 

 

(17,396

)

 

 

 

 

–NC4 butane swaps

  

 

4

 

 

 

(4

)

  

 

 

Freight

–swaps

 

 

65

 

 

 

(65

)

 

 

 

 

 

  

$

77,079

 

  

$

(63,596

)

  

$

13,483

 

 

 

 

  

December 31, 2016

 

 

 

  

Gross

Amounts of 

Recognized (Liabilities)

 

  

Gross Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of

(Liabilities) Presented in the

Balance Sheet

 

Derivative (liabilities):

 

  

 

 

 

  

 

 

 

 

 

 

 

Natural gas

–swaps

 

$

(158,359

)

 

$

11,425

 

 

$

(146,934

)

 

–basis swaps

 

 

(687

)

 

 

9,437

 

 

 

8,750

 

 

–collars

 

 

(2,625

)

 

 

6,298

 

 

 

3,673

 

 

–puts

 

 

 

 

 

15,429

 

 

 

15,429

 

 

–calls

 

 

(1,041

)

 

 

 

 

 

(1,041

)

Crude oil

–swaps

 

 

(13,206

)

 

 

3,489

 

 

 

(9,717

)

NGLs

–C2 ethane swaps

 

 

(1,008

)

 

 

53

 

 

 

(955

)

 

–C3 propane swaps

 

 

(32,437

)

 

 

 

 

 

(32,437

)

 

–C3 propane spread swaps

 

 

(18,138

)

 

 

17,396

 

 

 

(742

)

 

–NC4 butane swaps

 

 

(13,419

)

 

 

4

 

 

 

(13,415

)

 

–C5 natural gasoline swaps

 

 

(12,176

)

 

 

 

 

 

(12,176

)

Freight

–swaps

 

 

 

 

 

65

 

 

 

65

 

 

 

 

$

(253,096

)

 

$

63,596

 

 

$

(189,500

)

 

Effects of Derivatives on Consolidated Statements of Operations

The effects of our derivatives on our consolidated statements of operations for the last three years are summarized below (in thousands).

 

 

Year Ended December 31,

 

 

 

Derivative Fair Value

Income (Loss)

 

 

 

2017

 

 

2016

 

 

2015

 

Commodity Swaps

 

$

181,095

 

 

$

(265,466

)

 

$

398,020

 

Swaptions

 

 

6,534

 

 

 

 

 

 

 

Re-purchased swaps

 

 

 

 

 

 

 

 

851

 

Collars

 

 

18,132

 

 

 

(6,926

)

 

 

16,539

 

Basis swaps

 

 

(4,647

)

 

 

29,154

 

 

 

954

 

Puts

 

 

10,929

 

 

 

(18,201

)

 

 

 

Calls

 

 

987

 

 

 

(18

)

 

 

 

Freight swaps

 

 

320

 

 

 

66

 

 

 

 

Total

 

$

213,350

 

 

$

(261,391

)

 

$

416,364