XML 58 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Indebtedness (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Debt Outstanding

We had the following debt outstanding as of the dates shown below (in thousands) (bank debt interest rate at December 31, 2017 is shown parenthetically). The expenses of issuing debt are capitalized and included as a reduction to debt in the accompanying consolidated balance sheets. These costs are amortized over the expected life of the related instruments. When debt is retired before maturity, or modifications significantly change the cash flows, the related unamortized costs are expensed. No interest was capitalized during 2017, 2016, and 2015.

 

 

December 31,

2017

 

 

 

December 31,

2016

 

Bank debt (3.0%)

$

1,211,000

 

 

$

882,000

 

Senior notes

 

 

 

 

 

 

 

4.875% senior notes due 2025

 

750,000

 

 

 

750,000

 

5.00% senior notes due 2023

 

741,531

 

 

 

741,531

 

5.00% senior notes due 2022

 

580,032

 

 

 

580,032

 

5.75% senior notes due 2021

 

475,952

 

 

 

475,952

 

5.875% senior notes due 2022 (a)

 

329,244

 

 

 

329,244

 

Other senior notes due 2022 (b)

 

590

 

 

 

1,090

 

Total senior notes

 

2,877,349

 

 

 

2,877,849

 

Senior subordinated notes

 

 

 

 

 

 

 

5.00% senior subordinated notes due 2023

 

7,712

 

 

 

7,712

 

5.00% senior subordinated notes due 2022

 

19,054

 

 

 

19,054

 

5.75% senior subordinated notes due 2021

 

22,214

 

 

 

22,214

 

Total senior subordinated notes

 

48,980

 

 

 

48,980

 

Total debt

 

4,137,329

 

 

 

3,808,829

 

Unamortized premium

 

6,027

 

 

 

7,241

 

Unamortized debt issuance costs

 

(34,550

)

 

 

(42,553

)

Total debt net of debt issuance costs

$

4,108,806

 

 

$

3,773,517

 

(a) Represents senior notes assumed in the MRD Merger that were not purchased for cash but were exchanged for Range 5.875% senior notes due 2022. See Senior Notes Exchange and Cash Tender Offer below.

(b) Represents the remaining Memorial 5.875% senior notes assumed in the MRD Merger that were not purchased for cash or were not exchanged for Range 5.875% senior notes due 2022. See Senior Notes Exchange and Cash Tender Offer below.

Summary of Senior Notes Principal Subsequent to Debt Exchange

In September 2016, in conjunction with MRD Merger, we issued $329.2 million senior unsecured 5.875% notes due 2022 (the “5.875% Notes”) (See also Senior Notes Exchange and Cash Tender Offer below). In addition, we also completed a debt exchange offer to exchange senior subordinated notes for the following senior notes. (See also Senior Subordinated Notes Exchange below) (in thousands):

 

 

Principal

Amount

 

5.00% senior notes due 2023

$

741,531

 

5.00% senior notes due 2022

$

580,032

 

5.75% senior notes due 2021

$

475,952

 

 

Summary of Debt Exchange Offer to Exchange Validly Tendered and Accepted Range Senior Subordinated Notes

On September 16, 2016, we also completed our debt exchange offer to exchange all validly tendered and accepted Range senior subordinated notes as detailed below (in thousands):

Existing Note

 

New Note

 

Principal Amount

of Notes

Validly Tendered (1)

 

Approximate

Percentage

Validly Tendered

5.00% senior subordinated notes due 2023

 

5.00% senior notes due 2023

 

$742,291

 

99.0%

 

 

 

 

 

 

 

5.00% senior subordinated notes due 2022

 

5.00% senior notes due 2022

 

$580,946

 

96.8%

 

 

 

 

 

 

 

5.75% senior subordinated notes due 2021

 

5.75% senior notes due 2021

 

$477,786

 

95.6%

(1)Prior to exchange premium

 

 

 

 

 

 

 

Schedule for Long-Term Debt Outstanding

The following is the principal maturity schedule for our long-term debt outstanding as of December 31, 2017 (in thousands):

 

Year Ended
December 31,

 

2018

$

 

2019

 

1,211,000

 

2020

 

 

2021

 

498,166

 

2022

 

928,920

 

Thereafter

 

1,499,243

 

 

$

4,137,329