XML 54 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Dispositions and Acquisitions (Tables)
12 Months Ended
Dec. 31, 2017
Business Combinations [Abstract]  
Summary of Final Allocation of Total Purchase Price

 

Purchase price:

 

 

 

Shares of Range common stock issued to Memorial stockholders

 

77,042,749

 

Range common stock price per share at September 15, 2016 (close)

$

39.37

 

Total purchase price

$

3,033,173

 

 

 

 

 

Plus fair value of liabilities assumed by Range:

 

 

 

Accounts payable

$

55,624

 

Other current liabilities

 

108,367

 

Long-term debt

 

1,204,449

 

Deferred taxes

 

547,706

 

Other long-term liabilities

 

77,223

 

Total purchase price plus liabilities assumed

$

5,026,542

 

 

 

 

 

Fair value of Memorial assets:

 

 

 

Cash and equivalents

$

7,180

 

Other current assets

 

99,969

 

Derivative instruments

 

152,994

 

Natural gas and oil properties:

 

 

 

Proved property

 

1,122,311

 

Unproved property

 

1,999,187

 

Other property and equipment

 

3,579

 

Goodwill (a)

 

1,641,197

 

Other

 

125

 

Total asset value

$

5,026,542

 

(a) Goodwill will not be deductible for income tax purposes.

Summary of Pro Forma Financial Information

The pro forma condensed combined financial information has been included for comparative purposes and is not necessarily indicative of the results that might have actually occurred had the MRD Merger taken place on January 1, 2015. In addition, the pro forma financial information below is not intended to be a projection of future results (in thousands, except per share amounts).

 

 

 

 

Year Ended

December 31,

 

 

 

2016

 

 

 

2015

 

Revenues

 

$

1,334,290

 

 

$

2,253,368

 

Net loss

 

$

(591,121

)

 

$

(556,164

)

 

 

 

 

 

 

 

 

 

Loss per share:

 

 

 

 

 

 

 

 

Basic

 

$

(2.42

)

 

$

(2.28

)

Diluted

 

$

(2.42

)

 

$

(2.28

)