XML 28 R17.htm IDEA: XBRL DOCUMENT v3.7.0.1
Derivative Activities
3 Months Ended
Mar. 31, 2017
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Derivative Activities

(12) DERIVATIVE ACTIVITIES

We use commodity-based derivative contracts to manage exposure to commodity price fluctuations. We do not enter into these arrangements for speculative or trading purposes. We typically do not utilize complex derivatives, as we utilize commodity swaps or options to (1) reduce the effect of price volatility of the commodities we produce and sell and (2) support our annual capital budget and expenditure plans. The fair value of our derivative contracts, represented by the estimated amount that would be realized upon termination, based on a comparison of the contract price and a reference price, generally the New York Mercantile Exchange (“NYMEX”) for natural gas and crude oil or Mont Belvieu for NGLs, approximated a net asset of $8.8 million at March 31, 2017. These contracts expire monthly through December 2019. The following table sets forth our commodity-based derivative volumes by year as of March 31, 2017, excluding our basis and freight swaps which are discussed separately below:

 

Period

  

Contract Type

  

Volume Hedged

  

Weighted
Average Hedge Price

Natural Gas

  

 

  

 

  

 

2017

 

Swaps (1)

 

844,245 Mmbtu/day

 

$ 3.19

2018

 

Swaps

 

417,260 Mmbtu/day

 

$ 3.25

2017

 

Collars (1)

 

123,818 Mmbtu/day

 

$ 3.46$ 4.12

2018

 

Collars

 

7,397 Mmbtu/day

 

$ 3.40$ 3.75

2017

 

Purchased Puts (1)

 

178,909 Mmbtu/day

 

$ 3.49 (2)

2017

 

Sold Calls

 

9,041 Mmbtu/day

 

$ 3.75 (3)

 

 

 

 

 

 

 

Crude Oil

  

 

  

 

  

 

2017

 

Swaps (1)

 

8,782 bbls/day

 

$ 56.00

2018

 

Swaps

 

3,500 bbls/day

 

$ 53.81

2019

 

Swaps

 

250 bbls/day

 

$ 51.00

 

 

 

 

 

 

 

NGLs (C2-Ethane)

 

 

 

 

 

 

2017

 

Swaps

 

3,000 bbls/day

 

$ 0.27/gallon

2018

 

Swaps

 

124 bbls/day

 

$ 0.29/gallon

 

 

 

 

 

 

 

NGLs (C3-Propane)

  

 

  

 

  

 

2017

 

Swaps

 

13,895 bbls/day

 

$ 0.57/gallon

2018

 

Swaps

 

7,199 bbls/day

 

$0.65/gallon

 

 

 

 

 

 

 

NGLs (NC4-Normal Butane)

  

 

  

 

  

 

2017

 

Swaps

 

7,750 bbls/day

 

$ 0.74/gallon

2018

 

Swaps

 

4,250 bbls/day

 

$ 0.81/gallon

 

 

 

 

 

 

 

NGLs (C5-Natural Gasoline)

  

 

  

 

  

 

2017

 

Swaps

 

5,250 bbls/day

 

$ 1.06/gallon

2018

 

Swaps

 

1,500 bbls/day

 

$ 1.19/gallon

(1) Includes derivative instruments assumed in connection with the MRD Merger.

(2) Weighted average deferred premium is ($0.32).

(3) Weighted average deferred premium is $0.31.

Every derivative instrument is required to be recorded on the balance sheet as either an asset or a liability measured at its fair value. If the derivative does not qualify as a hedge or is not designated as a hedge, changes in fair value of these non-hedge derivatives are recognized in earnings as derivative fair value income or loss.

Basis Swap Contracts

In addition to the swaps above, at March 31, 2017, we had natural gas basis swap contracts which lock in the differential between NYMEX and certain of our physical pricing indices primarily in Appalachia. These contracts settle monthly through October 2018 and include a total volume of 68,830,000 Mmbtu. The fair value of these contracts was a loss of $20.4 million on March 31, 2017.

At March 31, 2017, we also had propane spread swap contracts which lock in the differential between Mont Belvieu and international propane indices. The contracts settle monthly through December 2018 and include a total volume of 1,641,000 barrels in 2017 and 750,000 barrels in 2018. The fair value of these contracts was a gain of $491,000 on March 31, 2017.

Freight Swap Contracts

In connection with our international propane spread swaps, at March 31, 2017, we had freight swap contracts which lock in the freight rate for a specific trade route on the Baltic Exchange. These contracts settle monthly in fourth quarter 2017 through December 2018 and cover 5,000 metric tons per month with a fair value gain of $116,000 on March 31, 2017.

Derivative Assets and Liabilities

The combined fair value of derivatives included in the accompanying consolidated balance sheets as of March 31, 2017 and December 31, 2016 is summarized below. The assets and liabilities are netted where derivatives with both gain and loss positions are held by a single counterparty and we have master netting arrangements. The tables below provide additional information relating to our master netting arrangements with our derivative counterparties (in thousands):

 

 

  

March 31, 2017

 

 

 

  

Gross

Amounts of

Recognized

Assets

 

  

Gross Amounts

Offset in the Balance Sheet

 

  

Net Amounts of

Assets Presented in the

Balance Sheet

 

Derivative assets:

 

  

 

 

 

  

 

 

 

  

 

 

 

Natural gas

–swaps

  

$

28,756

 

  

$

(19,019

)

  

$

9,737

 

 

–basis swaps

 

 

905

 

 

 

(3,330

)

 

 

(2,425

)

 

–collars

 

 

9,650

 

 

 

(1,435

)

 

 

8,215

 

 

–puts

 

 

19,563

 

 

 

(4,609

)

 

 

14,954

 

 

–calls

 

 

 

 

 

(531

)

 

 

(531

)

Crude oil

–swaps

 

 

14,026

 

 

 

(1,532

)

 

 

12,494

 

NGLs

–C2 ethane swaps

 

 

507

 

 

 

(251

)

 

 

256

 

 

–C3 propane swaps

 

 

4,531

 

 

 

(4,892

)

  

 

(361

)

 

–C3 propane spread swaps

 

 

11,812

 

 

 

(11,812

)

 

 

 

 

–NC4 butane swaps

  

 

6,970

 

 

 

(3,258

)

  

 

3,712

 

 

–C5 natural gasoline swaps

 

 

2,405

 

 

 

(2,211

)

 

 

194

 

Freight

–swaps

 

 

116

 

 

 

(116

)

 

 

 

 

 

  

$

99,241

 

  

$

(52,996

)

  

$

46,245

 

 

 

 

  

March 31, 2017

 

 

 

  

Gross

Amounts of 

Recognized (Liabilities)

 

  

Gross Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of

(Liabilities) Presented in the

Balance Sheet

 

Derivative liabilities:

 

  

 

 

 

  

 

 

 

 

 

 

 

Natural gas

–swaps

 

$

(55,204

)

 

$

19,019

 

 

$

(36,185

)

 

–basis swaps

 

 

(21,287

)

 

 

3,330

 

 

 

(17,957

)

 

–collars

 

 

 

 

 

1,435

 

 

 

1,435

 

 

–puts

 

 

 

 

 

4,609

 

 

 

4,609

 

 

–calls

 

 

(531

)

 

 

531

 

 

 

 

Crude oil

–swaps

 

 

(1,308

)

 

 

1,532

 

 

 

224

 

NGLs

–C2 ethane swaps

 

 

(137

)

 

 

251

 

 

 

114

 

 

–C3 propane swaps

 

 

(12,164

)

 

 

4,892

 

 

 

(7,272

)

 

–C3 propane spread swaps

 

 

(11,321

)

 

 

11,812

 

 

 

491

 

 

–NC4 butane swaps

 

 

(3,395

)

 

 

3,258

 

 

 

(137

)

 

–C5 natural gasoline swaps

 

 

(4,877

)

 

 

2,211

 

 

 

(2,666

)

Freight

–swaps

 

 

 

 

 

116

 

 

 

116

 

 

 

 

$

(110,224

)

 

$

52,996

 

 

$

(57,228

)

 

 

 

  

December 31, 2016

 

 

 

  

Gross

Amounts of

Recognized

Assets

 

  

Gross Amounts

Offset in the Balance Sheet

 

  

Net Amounts of

Assets Presented in the

Balance Sheet

 

Derivative assets:

 

  

 

 

 

  

 

 

 

  

 

 

 

Natural gas

–swaps

  

$

13,213

 

  

$

(11,425

)

  

$

1,788

 

 

–basis swaps

 

 

12,535

 

 

 

(9,437

)

 

 

3,098

 

 

–collars

 

 

6,298

 

 

 

(6,298

)

 

 

 

 

–puts

 

 

18,159

 

 

 

(15,429

)

 

 

2,730

 

Crude oil

–swaps

 

 

9,356

 

 

 

(3,489

)

 

 

5,867

 

NGLs

–C2 ethane swaps

 

 

53

 

 

 

(53

)

 

 

 

 

–C3 propane spread swaps

 

 

17,396

 

 

 

(17,396

)

 

 

 

 

–NC4 butane swaps

  

 

4

 

 

 

(4

)

  

 

 

Freight

–swaps

 

 

65

 

 

 

(65

)

 

 

 

 

 

  

$

77,079

 

  

$

(63,596

)

  

$

13,483

 

 

 

 

  

December 31, 2016

 

 

 

  

Gross

Amounts of 

Recognized (Liabilities)

 

  

Gross Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of

(Liabilities) Presented in the

Balance Sheet

 

Derivative liabilities:

 

  

 

 

 

  

 

 

 

 

 

 

 

Natural gas

–swaps

 

$

(158,359

)

 

$

11,425

 

 

$

(146,934

)

 

–basis swaps

 

 

(687

)

 

 

9,437

 

 

 

8,750

 

 

–collars

 

 

(2,625

)

 

 

6,298

 

 

 

3,673

 

 

–puts

 

 

 

 

 

15,429

 

 

 

15,429

 

 

–calls

 

 

(1,041

)

 

 

 

 

 

(1,041

)

Crude oil

–swaps

 

 

(13,206

)

 

 

3,489

 

 

 

(9,717

)

NGLs

–C2 ethane swaps

 

 

(1,008

)

 

 

53

 

 

 

(955

)

 

–C3 propane swaps

 

 

(32,437

)

 

 

 

 

 

(32,437

)

 

–C3 propane spread swaps

 

 

(18,138

)

 

 

17,396

 

 

 

(742

)

 

–NC4 butane swaps

 

 

(13,419

)

 

 

4

 

 

 

(13,415

)

 

–C5 natural gasoline swaps

 

 

(12,176

)

 

 

 

 

 

(12,176

)

Freight

–swaps

 

 

 

 

 

65

 

 

 

65

 

 

 

 

$

(253,096

)

 

$

63,596

 

 

$

(189,500

)

 

The effects of our derivatives on our consolidated statements of operations are summarized below (in thousands):

 

 

Three Months Ended March 31,

 

 

 

 

Derivative Fair Value

Income (Loss)

 

 

 

2017

 

 

 

2016

 

 

Commodity swaps

$

166,752

 

 

$

79,644

 

 

Collars

 

9,475

 

 

 

 

 

Puts

 

6,707

 

 

 

 

 

Calls

 

510

 

 

 

 

 

Basis swaps

 

(17,972

)

 

 

7,275

 

 

Freight swaps

 

85

 

 

 

(11

)

 

Total

$

165,557

 

 

$

86,908