XML 91 R67.htm IDEA: XBRL DOCUMENT v3.6.0.2
Indebtedness - Debt Outstanding (Detail) - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
May 31, 2015
Debt Instrument [Line Items]      
Bank debt $ 876,428 $ 86,427  
Senior notes 2,877,832 750,000  
Senior subordinated notes 48,980 1,850,000  
Total debt 3,808,812 2,695,000  
Unamortized premium 7,258 0  
Unamortized debt issuance costs (42,553) (43,697)  
Total debt net of debt issuance costs 3,773,517 2,651,303  
2.4% Bank Debt | Notes Payable to Banks      
Debt Instrument [Line Items]      
Bank debt [1] 882,000 95,000  
4.875% Senior Notes Due 2025      
Debt Instrument [Line Items]      
Senior notes 750,000 750,000 $ 750,000
5.00% Senior Notes Due 2023      
Debt Instrument [Line Items]      
Senior notes 741,514 0  
5.00% Senior Notes Due 2022      
Debt Instrument [Line Items]      
Senior notes 580,032 0  
5.875% Senior Notes Due 2022      
Debt Instrument [Line Items]      
Senior notes [2] 329,244 0  
5.75% Senior Notes Due 2021      
Debt Instrument [Line Items]      
Senior notes 475,952 0  
Other Senior Notes Due 2022      
Debt Instrument [Line Items]      
Senior notes [3] 1,090 0  
5.00% Senior Subordinated Notes Due 2023      
Debt Instrument [Line Items]      
Senior subordinated notes 7,712 750,000  
5.00% Senior Subordinated Notes Due 2022      
Debt Instrument [Line Items]      
Senior subordinated notes 19,054 600,000  
5.75% Senior Subordinated Notes Due 2021      
Debt Instrument [Line Items]      
Senior subordinated notes $ 22,214 $ 500,000  
[1] As of September 16, 2016, we repaid the $597.0 million balance outstanding on the Memorial credit facility with funds borrowed under the Range credit facility and terminated the Memorial credit facility.
[2] Represents senior notes assumed in the MRD Merger that were not purchased for cash but were exchanged for Range 5.875% senior notes due 2022. See Senior Note Exchange and Cash Tender Offer below.
[3] Represents the remaining Memorial 5.875% senior notes assumed in the MRD Merger that were not purchased for cash or were not exchanged for Range 5.875% senior notes due 2022. See Senior Note Exchange and Cash Tender Offer below.