XML 68 R44.htm IDEA: XBRL DOCUMENT v3.6.0.2
Selected Quarterly Financial Data (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2016
Quarterly Financial Data [Abstract]  
Selected Quarterly Financial Data

The following tables set forth unaudited financial information on a quarterly basis for each of the last two years. The adoption of ASU 2016-09 affected our previously reported first quarter 2016 results. For additional information see Note 2. First quarter 2016 includes impairment expense of $43.0 million related to oil and gas properties in Western Oklahoma. Second quarter, third quarter and fourth quarter 2016 include a total of $37.2 million of expenses related to the MRD Merger. Fourth quarter 2015 includes a loss of $407.7 million from the sale of our Virginia and West Virginia oil and gas properties and impairment expense of $87.9 million related to oil and gas properties in the Texas Panhandle and South Texas. Third quarter 2015 includes impairment expense of $502.2 million related to our Northern Oklahoma and legacy shallow Northwest Pennsylvania assets (in thousands, except per share data):

 

2016

 

 

March

 

 

June

 

 

September

 

 

December

 

  

Total

 

Revenues and other income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas, NGLs and oil sales

$

209,487

 

 

$

224,606

 

 

$

304,477

 

 

$

458,645

 

 

$

1,197,215

 

Derivative fair value income (loss)

 

86,908

 

 

 

(162,798

)

 

 

64,556

 

 

 

(250,057

)

 

 

(261,391

)

Brokered natural gas, marketing and other

 

35,018

 

 

 

39,989

 

 

 

44,174

 

 

 

44,934

 

 

 

164,115

 

Total revenue and other income

 

331,413

 

 

 

101,797

 

 

 

413,207

 

 

 

253,522

 

 

 

1,099,939

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct operating

 

24,054

 

 

 

20,671

 

 

 

22,387

 

 

 

30,276

 

 

 

97,388

 

Transportation, gathering and compression

 

125,263

 

 

 

136,844

 

 

 

138,764

 

 

 

164,338

 

 

 

565,209

 

Production and ad valorem taxes

 

5,887

 

 

 

6,049

 

 

 

6,717

 

 

 

6,790

 

 

 

25,443

 

Brokered natural gas and marketing

 

36,558

 

 

 

40,925

 

 

 

44,622

 

 

 

46,471

 

 

 

168,576

 

Exploration

 

4,913

 

 

 

6,785

 

 

 

6,943

 

 

 

13,684

 

 

 

32,325

 

Abandonment and impairment of unproved properties

 

10,628

 

 

 

7,059

 

 

 

6,082

 

 

 

6,307

 

 

 

30,076

 

General and administrative

 

40,657

 

 

 

46,064

 

 

 

41,024

 

 

 

57,027

 

 

 

184,772

 

MRD Merger expenses

 

 

 

 

2,621

 

 

 

33,791

 

 

 

813

 

 

 

37,225

 

Termination costs

 

162

 

 

 

5

 

 

 

136

 

 

 

(822

)

 

 

(519

)

Deferred compensation plan

 

16,056

 

 

 

25,746

 

 

 

(11,636

)

 

 

(11,013

)

 

 

19,153

 

Interest

 

37,739

 

 

 

37,758

 

 

 

45,967

 

 

 

46,749

 

 

 

168,213

 

Loss on early extinguishment of debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depletion, depreciation and amortization

 

120,561

 

 

 

122,390

 

 

 

131,489

 

 

 

149,662

 

 

 

524,102

 

Impairment of proved properties and other

 

43,040

 

 

 

 

 

 

 

 

 

 

 

 

43,040

 

Loss (gain) on sale of assets

 

1,643

 

 

 

3,304

 

 

 

2,597

 

 

 

(470

)

 

 

7,074

 

Total costs and expenses

 

467,161

 

 

 

456,221

 

 

 

468,883

 

 

 

509,812

 

 

 

1,902,077

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income before income taxes

 

(135,748

)

 

 

(354,424

)

 

 

(55,676

)

 

 

(256,290

)

 

 

(802,138

)

Income tax expense (benefit):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

98

 

 

 

98

 

Deferred

 

(41,976

)

 

 

(129,488

)

 

 

(13,705

)

 

 

(95,679

)

 

 

(280,848

)

 

 

(41,976

)

 

 

(129,488

)

 

 

(13,705

)

 

 

(95,581

)

 

 

(280,750

)

Net (loss) income

$

(93,772

)

 

$

(224,936

)

 

$

(41,971

)

 

$

(160,709

)

 

$

(521,388

)

 

Net (loss) income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

(0.56

)

 

$

(1.35

)

 

$

(0.23

)

 

$

(0.66

)

 

$

(2.75

)

Diluted

$

(0.56

)

 

$

(1.35

)

 

$

(0.23

)

 

$

(0.66

)

 

$

(2.75

)

 

 

2015

 

 

March

 

 

June

 

 

September

 

 

December

 

  

Total

 

Revenues and other income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas, NGLs and oil sales

$

325,483

 

 

$

258,053

 

 

$

252,065

 

 

$

254,043

 

 

$

1,089,644

 

Derivative fair value income (loss)

 

122,839

 

 

 

(34,791

)

 

 

202,004

 

 

 

126,312

 

 

 

416,364

 

Brokered natural gas, marketing and other

 

14,485

 

 

 

21,339

 

 

 

25,864

 

 

 

30,372

 

 

 

92,060

 

Total revenue and other income

 

462,807

 

 

 

244,601

 

 

 

479,933

 

 

 

410,727

 

 

 

1,598,068

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct operating

 

37,137

 

 

 

34,780

 

 

 

35,058

 

 

 

29,388

 

 

 

136,363

 

Transportation, gathering and compression

 

89,426

 

 

 

95,198

 

 

 

99,634

 

 

 

112,481

 

 

 

396,739

 

Production and ad valorem taxes

 

9,928

 

 

 

9,242

 

 

 

7,336

 

 

 

7,354

 

 

 

33,860

 

Brokered natural gas and marketing

 

21,562

 

 

 

27,031

 

 

 

32,331

 

 

 

34,942

 

 

 

115,866

 

Exploration

 

7,886

 

 

 

5,025

 

 

 

4,235

 

 

 

4,260

 

 

 

21,406

 

Abandonment and impairment of unproved properties

 

11,491

 

 

 

12,330

 

 

 

12,366

 

 

 

11,432

 

 

 

47,619

 

General and administrative

 

48,329

 

 

 

55,964

 

 

 

46,178

 

 

 

43,544

 

 

 

194,015

 

Termination costs

 

5,950

 

 

 

417

 

 

 

(77

)

 

 

8,780

 

 

 

15,070

 

Deferred compensation plan

 

(5,624

)

 

 

(7,282

)

 

 

(43,705

)

 

 

(21,016

)

 

 

(77,627

)

Interest

 

39,207

 

 

 

43,479

 

 

 

42,904

 

 

 

40,849

 

 

 

166,439

 

Loss on early extinguishment of debt

 

 

 

 

 

 

 

22,495

 

 

 

 

 

 

22,495

 

Depletion, depreciation and amortization

 

147,290

 

 

 

151,895

 

 

 

153,993

 

 

 

127,977

 

 

 

581,155

 

Impairment of proved properties and other

 

 

 

 

 

 

 

502,233

 

 

 

87,941

 

 

 

590,174

 

Loss (gain) on sale of assets

 

175

 

 

 

(2,909

)

 

 

681

 

 

 

408,909

 

 

 

406,856

 

Total costs and expenses

 

412,757

 

 

 

425,170

 

 

 

915,662

 

 

 

896,841

 

 

 

2,650,430

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

50,050

 

 

 

(180,569

)

 

 

(435,729

)

 

 

(486,114

)

 

 

(1,052,362

)

Income tax expense (benefit):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

29

 

 

 

29

 

Deferred

 

22,366

 

 

 

(61,975

)

 

 

(134,781

)

 

 

(164,316

)

 

 

(338,706

)

 

 

22,366

 

 

 

(61,975

)

 

 

(134,781

)

 

 

(164,287

)

 

 

(338,677

)

Net income (loss)

$

27,684

 

 

$

(118,594

)

 

$

(300,948

)

 

$

(321,827

)

 

$

(713,685

)

 

Net income (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.16

 

 

$

(0.71

)

 

$

(1.81

)

 

$

(1.93

)

 

$

(4.29

)

Diluted

$

0.16

 

 

$

(0.71

)

 

$

(1.81

)

 

$

(1.93

)

 

$

(4.29

)