XML 62 R38.htm IDEA: XBRL DOCUMENT v3.6.0.2
Derivative Activities (Tables)
12 Months Ended
Dec. 31, 2016
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Derivative Volumes Hedged and Average Hedge Prices

The following table sets forth the derivative volumes by year as of December 31, 2016, excluding our basis and freight swaps which are discussed separately below:

 

Period

  

Contract Type

  

Volume Hedged

  

Weighted
Average Hedge Price

Natural Gas

  

 

  

 

  

 

2017

 

Swaps (1)

 

840,692 Mmbtu/day

 

$ 3.19

2018

 

Swaps

 

276,712 Mmbtu/day

 

$ 3.12

2017

 

Collar (1)

 

  42,750 Mmbtu/day

 

$ 3.48-$ 4.15

2017

 

Purchased Put (1)

 

175,890 Mmbtu/day

 

$ 3.48 (2)

2017

 

Sold Call

 

9,041 Mmbtu/day

 

$ 3.75 (3)

 

 

 

 

 

 

 

Crude Oil

  

 

  

 

  

 

2017

 

Swaps (1)

 

8,542 bbls/day

 

$ 55.77

2018

 

Swaps

 

2,750 bbls/day

 

$ 54.24

 

 

 

 

 

 

 

NGLs (C2-Ethane)

 

 

 

 

 

 

2017

 

Swaps

 

3,000 bbls/day

 

$ 0.27/gallon

 

 

 

 

 

 

 

NGLs (C3-Propane)

  

 

  

 

  

 

2017

 

Swaps

 

11,610 bbls/day

 

$ 0.55/gallon

2018

 

Swaps

 

5,699 bbls/day

 

$ 0.65/gallon

 

 

 

 

 

 

 

NGLs (NC4-Normal Butane)

  

 

  

 

  

 

2017

 

Swaps

 

7,000 bbls/day

 

$ 0.73/gallon

2018

 

Swaps

 

2,000 bbls/day

 

$ 0.78/gallon

 

 

 

 

 

 

 

NGLs (C5-Natural Gasoline)

  

 

  

 

  

 

2017

 

Swaps

 

5,250 bbls/day

 

$ 1.06/gallon

2018

 

Swaps

 

1,000 bbls/day

 

$ 1.18/gallon

(1) Includes derivative instruments assumed in connection with the MRD Merger.

(2) Weighted average deferred premium is ($0.32).

(3) Weighted average deferred premium is $0.31.

 

Combined Fair Value of Derivatives, by Consolidated Balance Sheets

The combined fair value of derivatives included in the accompanying consolidated balance sheets as of December 31, 2016 and 2015 is summarized below (in thousands). As of December 31, 2016, we are conducting derivative activities with twenty-two counterparties, of which all but five are secured lenders in our bank credit facility. We believe all of these counterparties are acceptable credit risks. At times, such risks may be concentrated with certain counterparties. The credit worthiness of our counterparties is subject to periodic review. The assets and liabilities are netted where derivatives with both gain and loss positions are held by a single counterparty and we have master netting arrangements.

 

 

  

December 31, 2016

 

 

 

  

Gross

Amounts of

Recognized

Assets

 

  

Gross Amounts

Offset in the Balance Sheet

 

  

Net Amounts of

Assets Presented in the

Balance Sheet

 

Derivative assets:

 

  

 

 

 

  

 

 

 

  

 

 

 

Natural gas

–swaps

  

$

13,213

 

  

$

(11,425

)

  

$

1,788

 

 

–basis swaps

 

 

12,535

 

 

 

(9,437

)

 

 

3,098

 

 

–collars

 

 

6,298

 

 

 

(6,298

)

 

 

 

 

–puts

 

 

18,159

 

 

 

(15,429

)

 

 

2,730

 

Crude oil

–swaps

 

 

9,356

 

 

 

(3,489

)

 

 

5,867

 

NGLs

–C2 ethane swaps

 

 

53

 

 

 

(53

)

 

 

 

 

–C3 propane spread swaps

 

 

17,396

 

 

 

(17,396

)

 

 

 

 

–NC4 butane swaps

  

 

4

 

 

 

(4

)

  

 

 

Freight

–swaps

 

 

65

 

 

 

(65

)

 

 

 

 

 

  

$

77,079

 

  

$

(63,596

)

  

$

13,483

 

 

 

 

  

December 31, 2016

 

 

 

  

Gross

Amounts of 

Recognized (Liabilities)

 

  

Gross Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of

(Liabilities) Presented in the

Balance Sheet

 

Derivative (liabilities):

 

  

 

 

 

  

 

 

 

 

 

 

 

Natural gas

–swaps

 

$

(158,359

)

 

$

11,425

 

 

$

(146,934

)

 

–basis swaps

 

 

(687

)

 

 

9,437

 

 

 

8,750

 

 

–collars

 

 

(2,625

)

 

 

6,298

 

 

 

3,673

 

 

–puts

 

 

 

 

 

15,429

 

 

 

15,429

 

 

–calls

 

 

(1,041

)

 

 

 

 

 

(1,041

)

Crude oil

–swaps

 

 

(13,206

)

 

 

3,489

 

 

 

(9,717

)

NGLs

–C2 ethane swaps

 

 

(1,008

)

 

 

53

 

 

 

(955

)

 

–C3 propane swaps

 

 

(32,437

)

 

 

 

 

 

(32,437

)

 

–C3 propane spread swaps

 

 

(18,138

)

 

 

17,396

 

 

 

(742

)

 

–NC4 butane swaps

 

 

(13,419

)

 

 

4

 

 

 

(13,415

)

 

–C5 natural gasoline swaps

 

 

(12,176

)

 

 

 

 

 

(12,176

)

Freight

–swaps

 

 

 

 

 

65

 

 

 

65

 

 

 

 

$

(253,096

)

 

$

63,596

 

 

$

(189,500

)

 

 

 

December 31, 2015

 

 

 

Gross Amounts of
Recognized Assets

 

 

Gross Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of
Assets Presented in the
Balance Sheet

 

Derivative assets:

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas

–swaps

$

219,357

 

 

$

(10,245

)

 

$

209,112

 

 

–natural gas basis swaps

 

8,251

 

 

 

(2,765

)

 

 

5,486

 

Crude oil

–swaps

 

38,699

 

 

 

 

 

 

38,699

 

NGLs

–C3 swaps

 

15,884

 

 

 

 

 

 

15,884

 

 

–C3 propane spread swaps

 

2,497

 

 

 

(2,497

)

 

 

 

 

–C4 swaps

 

6,968

 

 

 

 

 

 

6,968

 

 

–C5 swaps

 

12,694

 

 

 

(81

)

 

 

12,613

 

 

 

$

304,350

 

 

$

(15,588

)

 

$

288,762

 

 

 

 

December 31, 2015

 

 

 

Gross Amounts of
Recognized (Liabilities)

 

 

Gross Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of
(Liabilities) Presented in the
Balance Sheet

 

Derivative (liabilities):  

 

 

 

 

 

 

 

 

 

 

 

Natural gas

–swaps

$

(10,245

)

 

$

10,245

 

 

$

 

 

–natural gas basis swaps

 

(2,786

)

 

 

2,765

 

 

 

(21

)

NGLs

–C3 propane spread swaps

 

(3,633

)

 

 

2,497

 

 

 

(1,136

)

 

–C5 swaps

 

(81

)

 

 

81

 

 

 

 

 

 

$

(16,745

)

 

$

15,588

 

 

$

(1,157

)

 

Effects of Derivatives on Consolidated Statements of Operations

The effects of our derivatives on our consolidated statements of operations for the last three years are summarized below (in thousands).

 

 

Year Ended December 31,

 

 

 

Derivative Fair Value

Income (Loss)

 

 

 

2016

 

 

2015

 

 

2014

 

Commodity Swaps

 

$

(265,466

)

 

$

398,020

 

 

$

367,484

 

Re-purchased swaps

 

 

 

 

 

851

 

 

 

 

Collars

 

 

(6,926

)

 

 

16,539

 

 

 

42,836

 

Basis swaps

 

 

29,154

 

 

 

954

 

 

 

(26,800

)

Puts

 

 

(18,201

)

 

 

 

 

 

 

Calls

 

 

(18

)

 

 

 

 

 

 

Freight swaps

 

 

66

 

 

 

 

 

 

 

Total

 

$

(261,391

)

 

$

416,364

 

 

$

383,520