XML 16 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Operating activities:    
Net loss $ (358,617) $ (391,858)
Adjustments to reconcile net loss to net cash provided from operating activities:    
Deferred income tax benefit (187,231) (174,390)
Depletion, depreciation and amortization and impairment 417,480 955,411
Exploration dry hole costs 2 87
Abandonment and impairment of unproved properties 23,769 36,187
Derivative fair value loss (income) 11,334 (290,052)
Cash settlements on derivative financial instruments 260,657 360,645
Allowance for bad debt 800 600
Amortization of deferred financing costs, loss on extinguishment of debt and other 5,383 27,572
Deferred and stock-based compensation 72,689 (10,679)
Loss (gain) on the sale of assets 7,544 (2,053)
Changes in working capital:    
Accounts receivable 31,985 79,448
Inventory and other (776) (7,073)
Accounts payable (41,268) (13,158)
Accrued liabilities and other (41,714) (55,127)
Net cash provided from operating activities 202,037 515,560
Investing activities:    
Additions to natural gas and oil properties (339,446) (901,227)
Additions to field service assets (1,542) (2,878)
Acreage purchases (29,203) (61,213)
Memorial Merger, net of cash acquired 7,180 0
Other 0 (75)
Proceeds from disposal of assets 191,834 14,825
Purchases of marketable securities held by the deferred compensation plan (33,460) (23,594)
Proceeds from the sales of marketable securities held by the deferred compensation plan 37,900 28,168
Net cash used in investing activities (166,737) (945,994)
Financing activities:    
Borrowings on credit facilities 1,887,000 1,940,000
Repayments on credit facilities (1,045,000) (1,676,000)
Issuance of senior notes 0 750,000
Repayment of senior notes (273,011) 0
Repayment of subordinated notes 0 (516,875)
Debt issuance costs and other (6,381) (14,156)
Dividends paid (11,654) (20,308)
Change in cash overdrafts 432 (40,123)
Proceeds from the sales of common stock held by the deferred compensation plan 10,385 7,938
Net cash (used in) provided from financing activities (35,229) 430,476
Increase in cash and cash equivalents 71 42
Cash and cash equivalents at beginning of period 471 448
Cash and cash equivalents at end of period 542 490
Memorial    
Financing activities:    
Repayments on credit facilities $ (597,000) $ 0