XML 52 R36.htm IDEA: XBRL DOCUMENT v3.3.1.900
Derivative Activities (Tables)
12 Months Ended
Dec. 31, 2015
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Derivative Volumes Hedged and Average Hedge Prices

The following table sets forth the derivative volumes by year as of December 31, 2015:

 

Period

 

Contract Type

 

Volume Hedged

 

Weighted

Average Hedge Price

 

Natural Gas

 

 

 

 

 

 

2016

 

Swaps

 

745,874 Mmbtu/day

 

$3.24

2017

 

Swaps

 

20,000 Mmbtu/day

 

$3.49

 

Crude Oil

 

 

 

 

 

 

2016

 

Swaps

 

4,247 bbls/day

 

$65.27

2017

 

Swaps

 

500 bbls/day

 

$55.00

 

NGLs (C3 - Propane)

 

 

 

 

 

 

2016

 

Swaps

 

5,500 bbls/day

 

$0.60/gallon

 

NGLs (NC4 – Normal Butane)

 

 

 

 

 

 

2016

 

Swaps

 

2,500 bbls/day

 

$0.72/gallon

 

 

 

 

 

 

 

NGLs (C5 - Natural Gasoline)

 

 

 

 

 

 

2016

 

Swaps

 

2,749 bbls/day

 

$1.20/gallon

 

Combined Fair Value of Derivatives, by Consolidated Balance Sheets

The combined fair value of derivatives included in the accompanying consolidated balance sheets as of December 31, 2015 and 2014 is summarized below (in thousands). As of December 31, 2015, we are conducting derivative activities with seventeen counterparties, of which all but four are secured lenders in our bank credit facility. We believe all of these counterparties are acceptable credit risks. At times, such risks may be concentrated with certain counterparties. The credit worthiness of our counterparties is subject to periodic review. The assets and liabilities are netted where derivatives with both gain and loss positions are held by a single counterparty and we have master netting arrangements.

 

 

December 31, 2015

 

 

 

Gross Amounts of
Recognized Assets

 

 

Gross Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of
Assets Presented in the
Balance Sheet

 

Derivative assets:

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas

–swaps

$

219,357

 

 

$

(10,245

)

 

$

209,112

 

 

–natural gas basis swaps

 

8,251

 

 

 

(2,765

)

 

 

5,486

 

Crude oil

–swaps

 

38,699

 

 

 

¾

 

 

 

38,699

 

NGLs

–C3 swaps

 

15,884

 

 

 

¾

 

 

 

15,884

 

 

–C3 basis

 

2,497

 

 

 

(2,497

)

 

 

¾

 

 

–C4 swaps

 

6,968

 

 

 

¾

 

 

 

6,968

 

 

–C5 swaps

 

12,694

 

 

 

(81

)

 

 

12,613

 

 

 

$

304,350

 

 

$

(15,588

)

 

$

288,762

 

 

 

 

December 31, 2015

 

 

 

Gross Amounts of
Recognized (Liabilities)

 

 

Gross Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of
(Liabilities) Presented in the
Balance Sheet

 

Derivative (liabilities):  

 

 

 

 

 

 

 

 

 

 

 

Natural gas

–swaps

$

(10,245

)

 

$

10,245

 

 

$

¾

 

 

–natural gas basis swaps

 

(2,786

)

 

 

2,765

 

 

 

(21

)

NGLs

–C3 basis

 

(3,633

)

 

 

2,497

 

 

 

(1,136

)

 

–C5 swaps

 

(81

)

 

 

81

 

 

 

¾

 

 

 

$

(16,745

)

 

$

15,588

 

 

$

(1,157

)

 

         

 

 

December 31, 2014

 

 

 

Gross Amounts of
Recognized Assets

 

 

Gross Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of
Assets Presented in the
Balance Sheet

 

Derivative assets:

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas

–swaps

$

198,740

 

 

$

¾

 

 

$

198,740

 

 

–collars

 

57,460

 

 

 

¾

 

 

 

57,460

 

 

–basis swaps

 

2,442

 

 

 

(755

)

 

 

1,687

 

Crude oil

–swaps

 

128,578

 

 

 

¾

 

 

 

128,578

 

NGLs

–C3 swaps

 

14,727

 

 

 

¾

 

 

 

14,727

 

 

–C5 swaps

 

2,171

 

 

 

¾

 

 

 

2,171

 

 

 

$

404,118

 

 

$

(755

)

 

$

403,363

 

 

 

 

December 31, 2014

 

 

 

Gross Amounts of
Recognized (Liabilities)

 

 

Gross Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of
(Liabilities) Presented in the
Balance Sheet

 

Derivative (liabilities):  

 

 

 

 

 

 

 

 

 

 

 

Natural gas

–basis swaps

$

(755

)

 

$

755

 

 

$

 

 

 

$

(755

)

 

$

755

 

 

$

 

 

Effects of Non-Hedge Derivatives on Consolidated Statements of Operations

The effects of our non-hedge derivatives (or those derivatives that do not qualify or are not designated for hedge accounting) on our consolidated statements of operations for the last three years are summarized below (in thousands). Derivative fair value for the year ended December 31, 2014 includes no ineffective gains or losses compared to ineffective loss of $2.9 million in the year ended December 31, 2013.

 

 

Year Ended December 31,

 

 

 

Derivative Fair Value

Income (Loss)

 

 

 

2015

 

 

2014

 

 

2013

 

Swaps

 

$

398,020

 

 

$

367,484

 

 

$

(50,526

)

Re-purchased swaps

 

 

851

 

 

 

¾

 

 

 

1,323

 

Collars

 

 

16,539

 

 

 

42,836

 

 

 

(16,062

)

Basis swaps

 

 

954

 

 

 

(26,800

)

 

 

3,440

 

Total

 

$

416,364

 

 

$

383,520

 

 

$

(61,825

)