XML 49 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivative Activities (Tables)
9 Months Ended
Sep. 30, 2014
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Derivative Volumes Hedged and Average Hedge Prices

The following table sets forth our commodity-based derivative volumes by year as of September 30, 2014, excluding our basis swaps which are discussed separately below:

 

Period

  

Contract Type

  

Volume Hedged

  

Weighted
Average Hedge Price

Natural Gas

  

 

  

 

  

 

2014

  

Collars

  

447,500 Mmbtu/day

  

$ 3.84–$ 4.48

2015

  

Collars

  

145,000 Mmbtu/day

  

$ 4.07–$ 4.56

2014

  

Swaps

  

260,000 Mmbtu/day

  

$ 4.18

2015

  

Swaps

  

307,432 Mmbtu/day

  

$ 4.21

2016

  

Swaps

  

90,000 Mmbtu/day

  

$ 4.21

 

 

 

 

 

 

 

Crude Oil

  

 

  

 

  

 

2014

  

Collars

  

2,000 bbls/day

  

$ 85.55–$ 100.00

2014

  

Swaps

  

9,500 bbls/day

  

$ 94.35

2015

  

Swaps

  

9,626 bbls day

  

$ 90.57

2016

 

Swaps

 

1,000 bbls/day

 

$ 91.43

 

 

 

 

 

 

 

NGLs (C3-Propane)

  

 

  

 

  

 

2014

  

Swaps

  

12,000 bbls/day

  

$ 1.02/gallon

2015 -first six months

 

Swaps

 

1,000 bbls/day

 

$ 1.10/gallon

 

 

 

 

 

 

 

NGLs (NC4-Normal Butane)

  

 

  

 

  

 

2014

  

Swaps

  

4,000 bbls/day

  

$ 1.34/gallon

 

 

 

 

 

 

 

NGLs (C5-Natural Gasoline)

  

 

  

 

  

 

2014

 

Swaps

 

3,500 bbls/day

 

$ 2.17/gallon

2015 - first quarter

  

Swaps

  

500 bbls/day

  

$ 2.14/gallon

 

Combined Fair Value of Derivatives, by Consolidated Balance Sheets

The combined fair value of derivatives included in the accompanying consolidated balance sheets as of September 30, 2014 and December 31, 2013 is summarized below. The assets and liabilities are netted where derivatives with both gain and loss positions are held by a single counterparty and we have master netting arrangements. The tables below provide additional information relating to our master netting arrangements with our derivative counterparties (in thousands):

 

 

  

September 30, 2014

 

 

 

  

Gross 

Amounts
of Recognized
 Assets

 

  

Gross

Amounts
Offset in the
Balance Sheet

 

  

Net Amounts
of Assets 
Presented in the
Balance Sheet

 

Derivative assets:

 

  

 

 

 

  

 

 

 

  

 

 

 

Natural gas

–swaps

  

$

29,609

 

  

$

(339

)

  

$

29,270

  

 

–collars

  

 

15,295

 

  

 

(1,447

)

  

 

13,848

 

 

–basis swaps

 

 

8,720

 

 

 

(10,189

)

 

 

(1,469

)

Crude oil

–swaps

  

 

15,504

 

  

 

 (7

)

  

 

15,497

 

 

–collars

 

 

123

 

 

 

 

 

 

123

 

NGLs

–C3 swaps

  

 

1,499

 

  

 

 (2,268

)

  

 

(769

)

 

–NC4 swaps

  

 

1,942

 

  

 

 

  

 

1,942

 

 

–C5 swaps

 

 

3,366

 

 

 

 

 

 

3,366

 

 

 

  

$

76,058

 

  

$

(14,250

)

  

$

61,808

 

 

 

 

  

September 30, 2014

 

 

 

  

Gross

Amounts
of Recognized 

(Liabilities)

 

  

Gross 

Amounts
Offset in the
Balance Sheet

 

  

Net Amounts of (Liabilities) 
Presented in the
Balance Sheet

 

Derivative (liabilities):

 

  

 

 

 

  

 

 

 

  

 

 

 

Natural gas

–swaps

  

$

(339

  

$

339

  

  

$

 

 

–collars

  

 

(1,447

  

 

1,447

 

  

 

 

 

–basis swaps

 

 

(10,189

)

 

 

10,189

 

 

 

 

Crude oil

–swaps

  

 

 (7

  

 

7

 

  

 

 

NGLs

–C3 swaps

  

 

(2,268

)

  

 

2,268

 

  

 

 

 

 

  

$

(14,250

  

$

14,250

 

  

$

 

 

 

 

  

December 31, 2013

 

 

 

  

Gross

Amounts
of Recognized 
Assets

 

 

Gross 

Amounts
Offset in the
Balance Sheet

 

 

Net Amounts
of Assets 
Presented in the
Balance Sheet

 

Derivative assets:

 

  

 

 

 

  

 

 

 

  

 

 

 

Natural gas

–swaps

  

$

4,240

  

 

$

(1,218

 

$

3,022

 

 

–collars

  

 

16,057

  

 

 

(7,671

 

 

8,386

 

 

–basis swaps

  

 

7,686

  

 

 

(7,686

 

 

 

Crude oil

–swaps

  

 

3,567

  

 

 

(1,321

 

 

2,246

 

NGLs

–C3 swaps

  

 

826

  

 

 

(826

 

 

 

 

–NC4 swaps

  

 

863

  

 

 

(863

 

 

 

 

–C5 swaps

  

 

121

  

 

 

(121

 

 

 

 

 

  

$

33,360

  

 

$

(19,706

 

$

13,654

 

 

 

 

  

December 31, 2013

 

 

 

  

Gross

Amounts
of Recognized 
(Liabilities)

 

 

Gross 

Amounts
Offset in the
Balance Sheet

 

 

Net Amounts

of (Liabilities) 
Presented in the
Balance Sheet

 

Derivative (liabilities):

 

  

 

 

 

 

 

 

 

 

 

 

 

Natural gas

–swaps

  

$

(4,790

 

$

1,218

  

 

$

(3,572

)

 

–collars

  

 

(13,345

 

 

7,671

  

 

 

(5,674

)

 

–basis swaps

  

 

(3,756

 

 

7,686

  

 

 

3,930

  

Crude oil

–swaps

  

 

(4,711

 

 

1,321

  

 

 

(3,390

)

 

–collars

  

 

(398

 

 

  

 

 

(398

)

NGLs

–C3 swaps

  

 

(18,172

 

 

826

  

 

 

(17,346

)

 

–NC4 swaps

  

 

(757

 

 

863

  

 

 

106

  

 

–C5 swaps

  

 

  

 

 

121

  

 

 

121

  

 

 

  

$

(45,929

 

$

19,706

  

 

$

(26,223

)

 

Effects of Cash Flow Hedges and Other Hedges on Accumulated Other Comprehensive Income

The effects of our cash flow hedges (or those derivatives that previously qualified for hedge accounting) on AOCI in the accompanying consolidated balance sheets are summarized below (in thousands):

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

Change in Hedge
Derivative Fair Value

 

 

Realized Gain (Loss)
Reclassified from OCI
into Revenue (a)

 

 

Change in Hedge
Derivative Fair Value

 

 

Realized Gain (Loss)
Reclassified from OCI
into Revenue (a)

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swaps

$

 

  

$

¾

 

 

$

1,255

 

 

$

2,765

 

  

$

¾

 

 

$

125

 

 

$

3,144

 

 

$

14,687

 

Collars

 

 

  

 

¾

 

 

 

2,249

 

 

 

25,357

 

  

 

¾

 

 

 

(7,015

)

 

 

7,436

 

 

 

83,630

 

Income taxes

 

 

  

 

¾

 

 

 

(1,332

)

 

 

(10,967

  

 

¾

 

 

 

2,687

 

 

 

(4,122

)

 

 

(38,343

)

 

$

 

  

$

¾

 

 

$

2,172

 

 

$

17,155

 

  

$

¾

 

 

$

(4,203

)

 

$

6,458

 

 

$

59,974

 

(a) 

For realized gains upon derivative contract settlement, the reduction in AOCI is offset by an increase in natural gas, NGLs and oil sales. For realized losses upon derivative contract settlement, the increase in AOCI is offset by a decrease in revenues. See additional discussion above regarding the discontinuance of hedge accounting.

Effects of Non-Hedge Derivatives on Consolidated Statements of Operations

The effects of our non-hedge derivatives (or those derivatives that do not qualify for hedge accounting) and the ineffective portion of our hedge derivatives on our consolidated statements of operations are summarized below (in thousands):

 

 

Three Months Ended September 30,

 

 

 

Gain (Loss) Recognized in
Income (Non-hedge Derivatives)

 

 

Gain (Loss) Recognized in
Income (Ineffective Portion)

 

 

Derivative Fair Value
Income (Loss)

 

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

Swaps

 

$

105,767

 

 

$

(48,277

)

 

$

 

 

$

(39

)

 

$

105,767

 

 

$

(48,316

)

Re-purchased swaps

 

 

 

 

 

1,595

 

 

 

 

 

 

 

 

 

 

 

 

1,595

 

Collars

 

 

30,119

 

 

 

6,366

 

 

 

 

 

 

 

 

 

30,119

 

 

 

6,366

 

Basis swaps

 

 

6,171

 

 

 

 

 

 

 

 

 

 

 

 

6,171

 

 

 

 

Total

 

$

142,057

 

 

$

(40,316

)

 

$

 

 

$

(39

)

 

$

142,057

 

 

$

(40,355

)

 

 

 

Nine Months Ended September 30,

 

 

 

Gain (Loss) Recognized in
Income (Non-hedge Derivatives)

 

 

Gain (Loss) Recognized in
Income (Ineffective Portion)

 

 

Derivative Fair Value
Income (Loss)

 

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

Swaps

 

$

23,173

 

 

$

(26,350

)

 

$

 

 

$

(2,034

)

 

$

23,173

 

 

$

(28,384

)

Re-purchased swaps

 

 

 

 

 

1,117

 

 

 

 

 

 

 

 

 

 

 

 

1,117

 

Collars

 

 

(7,997

)

 

 

25,783

 

 

 

 

 

 

(896

)

 

 

(7,997

)

 

 

24,887

 

Basis swaps

 

 

(44,078

)

 

 

(90

)

 

 

 

 

 

 

 

 

(44,078

)

 

 

(90

)

Total

 

$

(28,902

)

 

$

460

 

 

$

 

 

$

(2,930

)

 

$

(28,902

)

 

$

(2,470

)