XML 47 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivative Activities(Tables)
3 Months Ended
Mar. 31, 2014
Derivative Volumes Hedged and Average Hedge Prices

The following table sets forth our derivative volumes by year as of March 31, 2014:

 

Period

  

Contract Type

  

Volume Hedged

  

Weighted
Average Hedge Price

Natural Gas

  

 

  

 

  

 

2014

  

Collars

  

447,500 Mmbtu/day

  

$ 3.84–$ 4.48

2015

  

Collars

  

145,000 Mmbtu/day

  

$ 4.07–$ 4.56

2014

  

Swaps

  

240,145 Mmbtu/day

  

$ 4.18

2015

  

Swaps

  

234,966 Mmbtu/day

  

$ 4.19

2016

  

Swaps

  

60,000 Mmbtu/day

  

$ 4.18

 

 

 

 

 

 

 

Crude Oil

  

 

  

 

  

 

2014

  

Collars

  

2,000 bbls/day

  

$ 85.55–$ 100.00

2014

  

Swaps

  

9,169 bbls/day

  

$ 94.40

2015

  

Swaps

  

6,000 bbls day

  

$ 89.48

 

 

 

 

 

 

 

NGLs (C3-Propane)

  

 

  

 

  

 

2014

  

Swaps

  

12,000 bbls/day

  

$ 1.02/gallon

 

 

 

 

 

 

 

NGLs (NC4-Normal butane)

  

 

  

 

  

 

2014

  

Swaps

  

4,000 bbls/day

  

$ 1.34/gallon

 

 

 

 

 

 

 

NGLs (C5-Natural Gasoline)

  

 

  

 

  

 

2014

  

Swaps

  

1,000 bbls/day

  

$ 2.11/gallon

 

Combined Fair Value of Derivatives, by Consolidated Balance Sheets

The combined fair value of derivatives included in the accompanying consolidated balance sheets as of March 31, 2014 and December 31, 2013 is summarized below. The assets and liabilities are netted where derivatives with both gain and loss positions are held by a single counterparty and we have master netting arrangements. The tables below provide additional information relating to our master netting arrangements with our derivative counterparties (in thousands):

 

 

  

March 31, 2014

 

 

 

  

Gross 

Amounts
of Recognized
 Assets

 

  

Gross

Amounts
Offset in the
Balance Sheet

 

  

Net Amounts
of Assets 
Presented in the
Balance Sheet

 

Derivative assets:

 

  

 

 

 

  

 

 

 

  

 

 

 

Natural gas

–swaps

  

$

8,347

  

  

$

— 

  

  

$

8,347

  

 

–collars

  

 

7,328

 

  

 

(584

  

 

6,744

 

 

–basis swaps

 

 

3,123

 

 

 

(3,123

)

 

 

 

 

Crude oil

–swaps

  

 

 1,179

 

  

 

 (273

  

 

 906

 

NGLs

–C3 swaps

  

 

1,877

 

  

 

 (1,877

  

 

 

 

–C4 swaps

  

 

3,159

 

  

 

 (3,159

  

 

 

 

 

  

$

25,013

  

  

$

(9,016

)  

  

$

15,997

 

 

 

 

  

March 31, 2014

 

 

 

  

Gross Amounts
of Recognized (Liabilities)

 

  

Gross 

Amounts
Offset in the
Balance Sheet

 

  

Net Amounts of (Liabilities) 
Presented in the
Balance Sheet

 

Derivative (liabilities):

 

  

 

 

 

  

 

 

 

  

 

 

 

Natural gas

–swaps

  

$

(27,720

)  

  

$

  

  

$

(27,720

)

 

–collars

  

 

(26,738

  

 

584

 

  

 

(26,154

)

 

–basis swaps

 

 

(6,762

)

 

 

3,123

 

 

 

(3,639

)

Crude oil

–swaps

  

 

 (10,027

  

 

273

 

  

 

(9,754

)

 

–collars

  

 

 (972

  

 

 —

 

  

 

(972

)

NGLs

–C3 swaps

  

 

(9,692

)

  

 

1,877

 

  

 

(7,815

)

 

–C4 swaps

  

 

 

  

 

3,159

 

  

 

 3,159

 

 

–C5 swaps

  

 

(101

)

  

 

 

  

 

(101

)

 

 

  

$

(82,012

  

$

9,016

 

  

$

(72,996

)

 

 

 

  

December 31, 2013

 

 

 

  

Gross

Amounts
of Recognized 
Assets

 

 

Gross 

Amounts
Offset in the
Balance Sheet

 

 

Net Amounts
of Assets 
Presented in the
Balance Sheet

 

Derivative assets:

 

  

 

 

 

  

 

 

 

  

 

 

 

Natural gas

–swaps

  

$

4,240

  

 

$

(1,218

 

$

3,022

 

 

–collars

  

 

16,057

  

 

 

(7,671

 

 

8,386

 

 

–basis swaps

  

 

7,686

  

 

 

(7,686

 

 

 

Crude oil

–swaps

  

 

3,567

  

 

 

(1,321

 

 

2,246

 

NGLs

–C3 swaps

  

 

826

  

 

 

(826

 

 

 

 

–C4 swaps

  

 

863

  

 

 

(863

 

 

 

 

–C5 swaps

  

 

121

  

 

 

(121

 

 

 

 

 

  

$

33,360

  

 

$

(19,706

 

$

13,654

 

 

 

 

  

December 31, 2013

 

 

 

  

Gross

Amounts
of Recognized 
(Liabilities)

 

 

Gross 

Amounts
Offset in the
Balance Sheet

 

 

Net Amounts

of (Liabilities) 
Presented in the
Balance Sheet

 

Derivative (liabilities):

 

  

 

 

 

 

 

 

 

 

 

 

 

Natural gas

–swaps

  

$

(4,790

 

$

1,218

  

 

$

(3,572

)

 

–collars

  

 

(13,345

 

 

7,671

  

 

 

(5,674

)

 

–basis swaps

  

 

(3,756

 

 

7,686

  

 

 

3,930

  

Crude oil

–swaps

  

 

(4,711

 

 

1,321

  

 

 

(3,390

)

 

–collars

  

 

(398

 

 

  

 

 

(398

)

NGLs

–C3 swaps

  

 

(18,172

 

 

826

  

 

 

(17,346

)

 

–C4 swaps

  

 

(757

 

 

863

  

 

 

106

  

 

–C5 swaps

  

 

  

 

 

121

  

 

 

121

  

 

 

  

$

(45,929

 

$

19,706

  

 

$

(26,223

)

 

Effects of Cash Flow Hedges and Other Hedges on Accumulated Other Comprehensive Income

The effects of our cash flow hedges (or those derivatives that previously qualified for hedge accounting) on AOCI in the accompanying consolidated balance sheets is summarized below (in thousands):

 

 

  

Three Months Ended March 31,

 

 

  

Change in Hedge
Derivative Fair Value

 

 

Realized Gain (Loss)
Reclassified from OCI
into Revenue
(a)

 

 

  

2014

 

  

2013

 

 

2014

 

  

2013

 

Swaps

  

$

 —

  

  

$

125

 

 

$

836

  

  

$

8,047

  

Collars

  

 

 

  

 

(7,015

 

 

 1,328

 

  

 

30,732

  

Income taxes

  

 

 —

 

  

 

2,687

  

 

 

(924

  

 

(15,124

)

 

  

$

 —

 

  

$

(4,203

 

$

1,240

  

  

$

23,655

  

 

Effects of Non-Hedge Derivatives on Consolidated Statements of Operations

The effects of our non-hedge derivatives (or those derivatives that do not qualify for hedge accounting) and the ineffective portion of our hedge derivatives on our consolidated statements of operations is summarized below (in thousands):

 

 

  

Three Months Ended March 31,

 

 

  

Gain (Loss) Recognized in
Income (Non-hedge Derivatives)

 

 

Gain (Loss) Recognized in
Income (Ineffective Portion)

 

 

Derivative Fair Value
Income (Loss)

 

 

  

2014

 

  

2013

 

 

2014

 

  

2013

 

 

2014

 

  

2013

 

Swaps

  

$

(44,073

)  

  

$

(43,076

 

$

 —

  

  

$

(1,995

 

$

(44,073

)  

  

$

(45,071

Re-purchased swaps

  

 

  

 

  

 

1,185

  

 

 

  

 

  

 

  

 

 

  

 

  

 

1,185

  

Collars

  

 

 (39,148

  

 

(55,003

 

 

  

 

  

 

(896

 

 

 (39,148

  

 

(55,899

Call options

  

 

(63,629

  

 

(90

 

 

  —

 

  

 

  

 

 

 (63,629

  

 

(90

Total

  

$

(146,850

)  

  

$

(96,984

 

$

 —

  

  

$

(2,891

 

$

(146,850

)  

  

$

(99,875