XML 77 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivative Activities(Tables)
6 Months Ended
Jun. 30, 2013
Derivative Volumes Hedged and Average Hedge Prices

 

Period

 

Contract Type

 

Volume Hedged

 

Weighted
Average Hedge Price

Natural Gas

 

 

 

 

 

 

2013

 

Collars

 

280,000 Mmbtu/day

 

$ 4.59–$ 5.05

2014

 

Collars

 

447,500 Mmbtu/day

 

$ 3.84–$ 4.48

2015

 

Collars

 

145,000 Mmbtu/day

 

$ 4.07–$ 4.56

2013

 

Swaps

 

296,685 Mmbtu/day

 

$

  3.79

2014

 

Swaps

 

30,000 Mmbtu/day

 

$

  4.17

 

 

 

 

 

 

 

Crude Oil

 

 

 

 

 

 

2013

 

Collars

 

3,000 bbls/day

 

$ 90.60–$ 100.00

2014

 

Collars

 

2,000 bbls/day

 

$ 85.55–$ 100.00

2013

 

Swaps

 

6,325 bbls/day

 

$

  96.77

2014

 

Swaps

 

7,000 bbls/day

 

$

  94.14

2015

 

Swaps

 

2,000 bbls day

 

$

  90.20

 

 

 

 

 

 

 

NGLs (Natural Gasoline)

 

 

 

 

 

 

2013

 

Sold Swaps

 

8,000 bbls/day

 

$

  89.64

2013

 

Re-purchased Swaps

 

1,500 bbls/day

 

$

  76.30

 

 

 

 

 

 

 

NGLs (Propane)

 

 

 

 

 

 

2013

 

Swaps

 

8,000 bbls/day

 

$

  36.79

2014

 

Swaps

 

1,000 bbls/day

 

$

  40.32

 

Derivative Fair Value Income

The following table presents information about the components of derivative fair value income for the three months and the six months ended June 30, 2013 and 2012 (in thousands):

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

2013

 

 

2012

 

 

2013

 

 

2012

 

Change in fair value of derivatives that did not qualify or were not designated for hedge accounting (a)

$

  159,371

 

 

$

  135,777

 

 

$

  62,569

 

 

$

  83,721

 

Realized loss on settlement–natural gas (a) (b)

 

(24,543

) 

 

 

 

 

 

(23,728

) 

 

 

 

Realized gain (loss) on settlement–oil (a) (b)

 

(111

)

 

 

  768

 

 

 

(213

)

 

 

(3,854

)

Realized gain on settlement–NGLs (a) (b)

 

  3,043

 

 

 

  10,152

 

 

 

  2,148

 

 

 

  5,760

 

Hedge ineffectiveness

 

–realized

 

(155

) 

 

 

  1,278

 

 

 

  409

 

 

 

  2,463

 

 

 

–unrealized

 

  155

 

 

 

  594

 

 

 

(3,300

)

 

 

(354

)

Derivative fair value income

$

  137,760

 

 

$

  148,569

 

 

$

  37,885

 

 

$

  87,736

 

(a) Derivatives that did not qualify or were not designated for hedge accounting. Change in fair value of derivatives line also includes gains of $103.8 million in second quarter 2013 and gains of $22.4 million in the first six months 2013 related to discontinuance of hedge accounting.

(b) These amounts represent the realized gains and losses on settled derivatives that did not qualify or were not designated for hedge accounting, which before settlement are included in the category in this same table referred to as change in fair value of derivatives that did not qualify or were not designated for hedge accounting.

Schedule of Derivative Off setting Assets and Liabilities Table Text Block

 

 

 

 

 

June 30, 2013

 

 

 

 

Gross Amounts of
Recognized Assets

 

 

Gross Amounts
Offset in the
Balance Sheet

     

 

Net Amounts of
Assets Presented in the
Balance Sheet

     

Derivative assets:

     

 

 

 

 

 

 

 

Natural gas

 

–swaps

$

  14,255

  

  

$

(3,638

)

  

$

  10,617

  

 

 

–collars

 

  88,087

 

 

 

(3,703

)

 

 

  84,384

 

Crude oil

 

–swaps

 

  15,980

 

 

 

 

 

 

  15,980

 

 

 

–collars

 

  1,979

 

 

 

 

 

 

  1,979

 

NGLs

 

–C5 swaps

 

  11,743

 

 

 

 

 

 

  11,743

 

 

 

–C3 swaps

 

  3,589

 

 

 

(773

) 

 

 

  2,816

 

 

 

 

$

  135,633

 

 

$

(8,114

)

 

$

  127,519

 

 

 

 

 

June 30, 2013

 

 

 

 

Gross Amounts of
Recognized (Liabilities)

 

 

Gross Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of
(Liabilities) Presented in the
Balance Sheet

 

Derivative (liabilities):

 

 

 

 

 

 

 

 

Natural gas

 

–swaps

$

(3,638

)  

 

$

  3,638

 

 

$

 

 

 

–collars

 

(3,703

)

 

 

  3,703

 

 

 

 

NGLs

 

–C3 swaps

 

(773

)

 

 

  773

 

 

 

 

 

 

 

$

(8,114

)

 

$

  8,114

 

 

$

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

Gross Amounts of
Recognized Assets

 

 

Gross Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of
Assets Presented in the
Balance Sheet

 

Derivative assets:

 

 

 

 

 

 

 

 

Natural gas

 

–swaps

$

  10,746

  

 

$

(3,242

)

 

$

  7,504

  

 

 

–collars

 

  128,410

 

 

 

(6,155

)

 

 

  122,255

 

 

 

–basis swaps

 

  993

 

 

 

 

 

 

  993

 

Crude oil

 

–swaps

 

  9,650

 

 

 

 

 

 

  9,650

 

 

 

–collars

 

  2,222

 

 

 

 

 

 

  2,222

 

NGLs

 

–C5  swaps

 

  13,055

 

 

 

(2,412

)

 

 

  10,643

 

 

 

 

$

  165,076

 

 

$

(11,809

)

 

$

  153,267

 

 

 

 

 

December 31, 2012

 

 

 

 

Gross Amounts of
Recognized (Liabilities)

 

 

Gross Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of
(Liabilities) Presented in the
Balance Sheet

 

Derivative (liabilities):

 

 

 

 

 

 

 

 

 

 

 

Natural  gas

 

–swaps

$

(3,242

)

 

$

(221

)

 

$

(3,463

)

 

 

–collars

 

(9,618

) 

 

 

  9,618

 

 

 

 

NGLs

 

–C5 swaps

 

(137

) 

 

 

  2,412

 

 

 

  2,275

  

 

 

–C3 swaps

 

(6,746

) 

 

 

 

 

 

(6,746

)

 

 

 

$

(19,743

) 

 

$

  11,809

 

 

$

(7,934

)

 

Fair Value of Derivative Contracts by Consolidated Balance Sheets

The table below provides data about the fair value of our derivative contracts. Derivative assets and liabilities shown below are presented as gross assets and liabilities, without regard to master netting arrangements, which are considered in the presentation of derivative assets and liabilities in the accompanying consolidated balance sheets (in thousands):

 

 

June 30, 2013

 

 

 

 

December 31, 2012

 

 

Assets

  

  

  

(Liabilities)

 

 

 

 

 

 

Assets

  

  

  

(Liabilities)

 

 

 

 

 

 

Carrying
Value

 

 

Carrying
Value

 

 

Net
Carrying
Value

 

 

Carrying
Value

 

 

Carrying
Value

 

 

Net
Carrying
Value

 

Derivatives that qualified for cash flow hedge accounting (before discontinuance of hedge accounting):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swaps (a)

$

  11,028

 

  

$

(5,952

)

 

$

  5,076

 

 

$

  22,236

 

  

$

(3,242

)

 

$

  18,994

 

Collars (a)

 

  64,047

 

  

 

(10,356

)

 

 

  53,691

 

 

 

  129,878

 

  

 

(9,721

)

 

 

  120,157

 

 

$

  75,075

 

  

$

(16,308

)

 

$

  58,767

 

 

$

  152,114

 

  

$

(12,963

)

 

$

  139,151

 

Derivatives that did not qualify or were not designated for hedge accounting:

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Sold swaps (a)

$

  36,505

 

  

$

(2,233

)

 

$

  34,272

 

 

$

  7,316

 

  

$

(8,904

)

 

$

(1,588

)

Re-purchased swaps (a)

 

  1,808

 

  

 

 

 

 

  1,808

 

 

 

  5,920

 

  

 

 

 

 

  5,920

 

Collars (a)

 

  33,112

 

  

 

(440

)

 

 

  32,672

 

 

 

  857

 

  

 

 

 

 

  857

 

Basis swaps (a)

 

 

  

 

 

 

 

 

 

 

  993

 

  

 

 

 

 

  993

 

 

$

  71,425

 

  

$

(2,673

)

 

$

  68,752

 

 

$

  15,086

 

  

$

(8,904

)

 

$

  6,182

  

(a) Included in unrealized derivatives in the accompanying consolidated balance sheets. See additional discussion above regarding the discontinuance of hedge accounting.

Effects of Cash Flow Hedges and Other Hedges on Accumulated Other Comprehensive Income

 


The effects of our cash flow hedges (or those derivatives that previously qualified for hedge accounting) on accumulated other comprehensive income in the accompanying consolidated balance sheets is summarized below (in thousands):

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

Change in Hedge
Derivative Fair Value

 

 

Realized Gain (Loss)
Reclassified from OCI
into Revenue (a)

 

 

Change in Hedge
Derivative Fair Value

 

 

Realized Gain (Loss)
Reclassified from OCI
into Revenue (a)

 

 

2013

 

 

2012

 

 

2013

 

 

2012

 

 

2013

 

 

2012

 

 

2013

 

 

2012

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swaps

$

 

  

$

  19,665

 

 

$

  3,875

 

 

$

  32,335

 

  

$

  125

 

 

$

  55,836

 

 

$

  11,922

 

 

$

  51,647

 

Put options

 

 

  

 

  648

 

 

 

 

 

 

(315

) 

  

 

 

 

 

(914

) 

 

 

 

 

 

(315

)

Collars

 

 

  

 

(12,423

)

 

 

  27,540

 

 

 

  46,561

 

  

 

(7,015

)

 

 

  84,048

 

 

 

  58,272

 

 

 

  84,878

 

Income taxes

 

 

  

 

(3,077

)

 

 

(12,252

)

 

 

(30,647

) 

  

 

  2,687

 

 

 

(55,183

) 

 

 

(27,376

)

 

 

(52,834

)

 

$

 

  

$

  4,813

 

 

$

  19,163

 

 

$

  47,934

 

  

$

(4,203

)

 

$

  83,787

 

 

$

  42,818

 

 

$

  83,376

 

(a) For realized gains upon derivative contract settlement, the reduction in AOCI is offset by an increase in revenues, NGLs and oil sales. For realized losses upon derivative contract settlement, the increase in AOCI is offset by a decrease in revenues. See additional discussion above regarding the discontinuance of hedge accounting.

Effects of Non-Hedge Derivatives on Consolidated Statements of Operations

The effects of our non-hedge derivatives (or those derivatives that do not qualify for hedge accounting) and the ineffective portion of our hedge derivatives on our consolidated statements of operations is summarized below (in thousands):

 

 

 

Three Months Ended June 30,

 

 

Gain (Loss) Recognized in
Income (Nonhedge Derivatives)

 

 

Gain (Loss) Recognized in
Income (Ineffective Portion)

 

 

Derivative Fair Value
Income (Loss)

 

 

2013

 

 

2012

 

 

2013

 

 

2012

 

 

2013

 

 

2012

 

Swaps

$

  65,003

 

 

$

  129,313

 

 

$

 

 

$

  562

 

 

$

  65,003

 

 

$

  129,875

 

Re-purchased swaps

 

(1,663

) 

 

 

(8,744

) 

 

 

 

 

 

 

 

 

(1,663

) 

 

 

(8,744

) 

Collars

 

  74,420

 

 

 

  7,597

 

 

 

 

 

 

  1,310

 

 

 

  74,420

 

 

 

  8,907

 

Call options

 

 

 

 

  18,531

 

 

 

 

 

 

 

 

 

 

 

 

  18,531

 

Total

$

  137,760

 

 

$

  146,697

 

 

$

 

 

$

  1,872

 

 

$

  137,760

 

 

$

  148,569

 

 

 

Six Months Ended June 30,

 

 

Gain (Loss) Recognized in
Income (Nonhedge Derivatives)

 

 

Gain (Loss) Recognized in
Income (Ineffective Portion)

 

 

Derivative Fair Value
Income (Loss)

 

 

2013

 

 

2012

 

 

2013

 

 

2012

 

 

2013

 

 

2012

 

Swaps

$

  21,927

 

 

$

  76,328

 

 

$

(1,995

)

 

$

  666

 

 

$

  19,932

 

 

$

  76,994

 

Re-purchased swaps

 

(478

) 

 

 

(8,744

)

 

 

 

 

 

 

 

 

(478

) 

 

 

(8,744

) 

Collars

 

  19,417

 

 

 

  5,095

 

 

 

(896

)

 

 

  1,443

 

 

 

  18,521

 

 

 

  6,538

 

Call options

 

(90

)

 

 

  12,948

 

 

 

 

 

 

 

 

 

(90

)

 

 

  12,948

 

Total

$

  40,776

 

 

$

  85,627

 

 

$

(2,891

)

 

$

  2,109

 

 

$

  37,885

 

 

$

  87,736