XML 18 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
DERIVATIVE ACTIVITIES (Tables)
9 Months Ended
Sep. 30, 2012
Derivative Volumes Hedged and Average Hedge Prices

The following table sets forth our derivative volumes by year as of September 30, 2012.

 

Period

   Contract Type    Volume Hedged    Weighted
Average Hedge
Price

Natural Gas

        

2012

   Collars    279,641 Mmbtu/day    $ 4.76–$ 5.22

2013

   Collars    240,000 Mmbtu/day    $ 4.73–$ 5.20

2014

   Collars    325,000 Mmbtu/day    $ 3.75–$ 4.47

2012

   Swaps    270,000 Mmbtu/day    $3.77

2013

   Swaps    177,521 Mmbtu/day    $3.57

Crude Oil

        

2012

   Collars    2,000 bbls/day    $ 70.00–$ 80.00

2013

   Collars    3,000 bbls/day    $ 90.60–$ 100.00

2014

   Collars    2,000 bbls/day    $ 85.55–$ 100.00

2012

   Call Options    4,700 bbls/day    $85.00

2012

   Put Options    2,500 bbls/day    $80.00

2013

   Swaps    5,081 bbls/day    $96.59

2014

   Swaps    4,000 bbls/day    $94.56

NGLs (Natural Gasoline)

        

2012

   Sold Swaps    12,000 bbls/day    $96.28

2013

   Sold Swaps    8,000 bbls/day    $89.64

2012

   Purchased Swaps    5,500 bbls/day    $82.37

2013

   Purchased Swaps    1,500 bbls/day    $76.30

NGLs (Propane)

        

2012

   Swaps    6,000 bbls/day    $38.67

2013

   Swaps    5,000 bbls/day    $35.55
Derivative Fair Value Income

The following table presents information about the components of derivative fair value (loss) income for the three months and the nine months ended September 30, 2012 and 2011 (in thousands):

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2012     2011     2012     2011  

Change in fair value of derivatives that do not qualify for hedge accounting (a)

   $ (53,646   $ 58,990      $ 30,075      $ 67,093   

Realized gain (loss) on settlement – natural gas (a) (b)

     —          5,334        —          8,424   

Realized gain (loss) on settlement – oil (a) (b)

     1,955        285        (1,899     (7,727

Realized gain (loss) on settlement – NGLs (a) (b)

     14,682        3,087        20,442        3,087   

Hedge ineffectiveness – realized

     988        2,036        3,451        4,558   

  – unrealized

     (4,707     (3,971     (5,061     2,531   
  

 

 

   

 

 

   

 

 

   

 

 

 

Derivative fair value (loss) income

   $ (40,728   $ 65,761      $ 47,008      $ 77,966   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a)

Derivatives that do not qualify for hedge accounting.

(b) 

These amounts represent the realized gains and losses on settled derivatives that do not qualify for hedge accounting, which before settlement are included in the category in this same table referred to as change in fair value of derivatives that do not qualify for hedge accounting.

Combined Fair Value of Derivatives, by Consolidated Balance Sheets

The assets and liabilities are netted where derivatives with both gain and loss positions are held by a single counterparty and we have master netting arrangements.

 

     September 30,
2012
    December 31,
2011
 

Derivative assets:

    

Natural gas – swaps

   $ (2,922   $ 54,162   

        – collars

     116,531        228,228   

Crude oil – swaps

     9,848        (263

       – collars

     (1,441     (16,607

       – call options

     (3,733     (29,348

       – put options

     46        —     

NGLs – C5 swaps

     33,864        15,328   

 – C3 swaps

     296        —     
  

 

 

   

 

 

 
   $ 152,489      $ 251,500   
  

 

 

   

 

 

 

Derivative liabilities:

    

Natural gas – swaps

   $ (2,764   $ —     

          – collars

     (5,603     —     

Crude oil – collars

     141        —     

                – put options

     31        —     

NGLs – C5 swaps

     2,378        (173

 – C3 swaps

     (7,416     —     
  

 

 

   

 

 

 
   $ (13,233   $ (173
  

 

 

   

 

 

 
Fair Value of Derivative Contracts by Consolidated Balance Sheets

The table below provides data about the fair value of our derivative contracts (in thousands). Derivative assets and liabilities shown below are presented as gross assets and liabilities, without regard to master netting arrangements, which are considered in the presentation of derivative assets and liabilities in the accompanying consolidated balance sheets.

 

     September 30, 2012     December 31, 2011  
     Assets      (Liabilities)           Assets      (Liabilities)        
     Carrying
Value
     Carrying
Value
    Net Carrying
Value
    Carrying
Value
     Carrying
Value
    Net Carrying
Value
 

Derivatives that qualify for cash flow hedge accounting :

              

Swaps (a)

   $ 24,344       $ (20,184   $ 4,160      $ 54,318       $ (419   $ 53,899   

Collars (a)

     130,842         (18,816     112,026        228,228         (1,954     226,274   

Put options (a)

     77         —          77        —           —          —     
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
   $ 155,263       $ (39,000   $ 116,263      $ 282,546       $ (2,373   $ 280,173   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Derivatives that do not qualify for hedge accounting :

              

Sold swaps (a)

   $ 31,933       $ (7,594   $ 24,339      $ 17,949       $ (2,794   $ 15,155   

Purchased swaps (a)

     5,571         (788     4,783        —           —          —     

Collars (a)

     —           (2,396     (2,396     —           (14,653     (14,653

Call options (a)

     —           (3,733     (3,733     —           (29,348     (29,348
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
   $ 37,504       $ (14,511   $ 22,993      $ 17,949       $ (46,795   $ (28,846
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

(a) 

Included in unrealized derivative gain or loss in the accompanying consolidated balance sheets.

Effects of Cash Flow Hedges and Other Hedges on Accumulated Other Comprehensive Income

The effects of our cash flow hedges (or those derivatives that qualify for hedge accounting) on accumulated other comprehensive income in the accompanying consolidated balance sheets is summarized below (in thousands):

 

     Three Months Ended September 30,     Nine Months Ended September 30,  
     Change in Hedge
Derivative Fair Value
    Realized Gain (Loss)
Reclassified from OCI
into Revenue (a)
    Change in Hedge
Derivative Fair Value
    Realized Gain (Loss)
Reclassified from OCI
into Revenue (a)
 
     2012     2011     2012     2011     2012     2011     2012     2011  

Swaps

   $ (33,311   $ 15,739      $ 18,204      $ —        $ 22,525      $ 17,854      $ 69,851      $ —     

Put options

     (994     —          (682     —          (1,908     —          (998     —     

Collars

     (51,344     75,449        43,945        26,758        32,704        97,873        128,823        80,660   

Collars – discontinued operations

     —          —          —          —          —          412        —          8,607   

Income taxes

     33,403        (34,195     (23,972     (10,034     (21,780     (41,609     (76,805     (33,476
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   $ (52,246   $ 56,993      $ 37,495      $ 16,724      $ 31,541      $ 74,530      $ 120,871      $ 55,791   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) 

For realized gains upon derivative contract settlement, the reduction in AOCI is offset by an increase in natural gas, NGLs and oil sales. For realized losses upon derivative contract settlement, the increase in AOCI is offset by a decrease in natural gas, NGLs and oil sales.

Effects of Non-Hedge Derivatives on Consolidated Statements of Operations

The effects of our non-hedge derivatives (or those derivatives that do not qualify for hedge accounting) and the ineffective portion of our hedge derivatives on our consolidated statements of operations is summarized below (in thousands):

 

     Three Months Ended September 30,  
     Gain (Loss)
Recognized in
Income (Non-hedge
Derivatives)
     Gain (Loss)
Recognized in

Income (Ineffective
Portion)
    Derivative Fair Value
Income (Loss)
 
     2012     2011      2012     2011     2012     2011  

Swaps

   $ (45,998   $ 26,219       $ (1,556   $ —        $ (47,554   $ 26,219   

Purchased swaps

     12,822        —           —          —          12,822        —     

Collars

     (1,714     15,828         (2,163     (1,935     (3,877     13,893   

Call options

     (2,119     25,649         —          —          (2,119     25,649   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ (37,009   $ 67,696       $ (3,719   $ (1,935   $ (40,728   $ 65,761   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

     Nine Months Ended September 30,  
     Gain (Loss)
Recognized in

Income (Non-hedge
Derivatives)
    Gain (Loss)
Recognized in

Income (Ineffective
Portion)
     Derivative Fair Value
Income (Loss)
 
     2012      2011     2012     2011      2012      2011  

Swaps

   $ 30,330       $ 39,968      $ (890   $ —         $ 29,440       $ 39,968   

Purchased swaps

     4,078         —          —          —           4,078         —     

Collars

     3,381         14,693        (720     7,089         2,661         21,782   

Call options

     10,829         16,259        —          —           10,829         16,259   

Basis swaps

     —           (43     —          —           —           (43
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total

   $ 48,618       $ 70,877      $ (1,610   $ 7,089       $ 47,008       $ 77,966