XML 14 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Derivative Activities (Tables)
6 Months Ended
Jun. 30, 2012
Derivative Activities [Abstract]  
Derivative volumes hedged and average hedge prices
             

Period

  Contract Type   Volume Hedged   Weighted
Average Hedge
Price
       

Natural Gas

           

2012

  Collars   279,641 Mmbtu/day   $ 4.76–$ 5.22

2013

  Collars   240,000 Mmbtu/day   $ 4.73–$ 5.20

2014

  Collars   245,000 Mmbtu/day   $ 3.74–$ 4.50

2012

  Swaps   245,000 Mmbtu/day   $3.75

2013

  Swaps   167,521 Mmbtu/day   $3.56
       

Crude Oil

           

2012

  Collars   2,000 bbls/day   $ 70.00–$ 80.00

2013

  Collars   3,000 bbls/day   $ 90.60–$ 100.00

2014

  Collars   2,000 bbls/day   $ 85.55–$ 100.00

2012

  Call Options   4,700 bbls/day   $85.00

2012

  Put Option   2,500 bbls/day   $80.00

2013

  Swaps   6,313 bbls/day   $96.49

2014

  Swaps   4,000 bbls/day   $94.56
       

NGLs (Natural Gasoline)

           

2012

  Sold Swaps   12,000 bbls/day   $96.28

2013

  Sold Swaps   8,000 bbls/day   $89.64

2012

  Purchased Swaps   5,500 bbls/day   $82.37

2013

  Purchased Swaps   1,500 bbls/day   $76.30
       

NGLs (Propane)

           

2012

  Swaps   6,000 bbls/day   $38.67

2013

  Swaps   5,000 bbls/day   $35.55
Derivative Fair Value loss
                                 
    Three Months Ended
June 30,
    Six Months Ended
June 30,
 
    2012     2011     2012     2011  
         

Change in fair value of derivatives that do not qualify for hedge accounting (a)

  $ 135,777     $ 48,139     $ 83,721     $ 8,103  

Realized gain (loss) on settlement – natural gas (a) (b)

    —         3,484       —         3,090  

Realized gain (loss) on settlement – oil (a) (b)

    768       (6,094     (3,854     (8,012

Realized gain (loss) on settlement – NGLs (a) (b)

    10,152       —         5,760       —    

Hedge ineffectiveness – realized

    1,278       1,576       2,463       2,522  

  – unrealized

    594       5,934       (354     6,502  
   

 

 

   

 

 

   

 

 

   

 

 

 

Derivative fair value income

  $ 148,569     $ 53,039     $ 87,736     $ 12,205  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a)

Derivatives that do not qualify for hedge accounting.

(b) 

These amounts represent the realized gains and losses on settled derivatives that do not qualify for hedge accounting, which before settlement are included in the category in this same table referred to as change in fair value of derivatives that do not qualify for hedge accounting.

Combined fair value of derivatives, by Consolidated balance sheet
                 
    June 30,
2012
    December 31,
2011
 
     

Derivative assets:

               

Natural gas – swaps

  $ 33,637     $ 54,162  

         – collars

    208,178       228,228  

Crude oil – swaps

    23,744       (263

       – collars

    5,254       (16,607

       – call options

    (4,723     (29,348

       – put options

    1,071       —    

NGLs – C5 swaps

    79,492       15,328  

 – C3 swaps

    2,333       —    
   

 

 

   

 

 

 
    $ 348,986     $ 251,500  
   

 

 

   

 

 

 

Derivative liabilities:

               

Natural gas – swaps

  $ 269     $ —    

          – collars

    (1,112     —    

NGLs – C5 swaps

    (3,232     (173

 – C3 swaps

    (1,613     —    
   

 

 

   

 

 

 
    $ (5,688   $ (173
   

 

 

   

 

 

 
Derivative Gross Assets and Gross Liabilities
                                                 
    June 30, 2012     December 31, 2011  
    Assets     (Liabilities)           Assets     (Liabilities)        
    Carrying
Value
    Carrying
Value
    Net Carrying
Value
    Carrying
Value
    Carrying
Value
    Net Carrying
Value
 
             

Derivatives that qualify for cash flow hedge accounting:

                                               

Swaps (a)

  $ 65,114     $ (7,464   $ 57,650     $ 54,318     $ (419   $ 53,899  

Collars (a)

    221,540       (6,294     215,246       228,228       (1,954     226,274  

Put options (a)

    1,071       —         1,071       —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    $ 287,725     $ (13,758   $ 273,967     $ 282,546     $ (2,373   $ 280,173  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
             

Derivatives that do not qualify for hedge accounting:

                                               

Sold swaps (a)

  $ 87,262     $ (3,342   $ 83,920     $ 17,949     $ (2,794   $ 15,155  

Purchased swaps (a)

    1,506       (8,447     (6,941     —         —         —    

Collars (a)

    —         (2,925     (2,925     —         (14,653     (14,653

Call options (a)

    —         (4,723     (4,723     —         (29,348     (29,348
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    $ 88,768     $ (19,437   $ 69,331     $ 17,949     $ (46,795   $ (28,846

 

(a) 

Included in unrealized derivative gain or loss in the accompanying consolidated balance sheets.

Effects of cash flow hedges and other hedges on accumulated other comprehensive income (loss)
                                                                 
    Three Months Ended June 30,     Six Months Ended June 30,  
    Change in Hedge
Derivative Fair Value
    Realized Gain
Reclassified from OCI
into Revenue (a)
    Change in Hedge
Derivative Fair Value
    Realized Gain
Reclassified from OCI
into Revenue (a)
 
    2012     2011     2012     2011     2012     2011     2012     2011  
                 

Swaps

  $ 19,665     $ 4,655     $ 32,334     $ —       $ 55,836     $ 2,115     $ 51,647     $ —    

Put options

    648       —         (315     —         (914     —         (315     —    

Collars

    (12,423     23,223       46,561       24,285       84,048       22,424       84,878       53,902  

Collars – discontinued operations

    —         —         —         —         —         412       —         8,607  

Income taxes

    (3,077     (10,454     (30,646     (9,107     (55,183     (7,414     (52,834     (23,441
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    $ 4,813     $ 17,424     $ 47,934     $ 15,178     $ 83,787     $ 17,537     $ 83,376     $ 39,068  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) 

For realized gains upon derivative contract settlement, the reduction in AOCI is offset by an increase in natural gas, NGLs and oil sales. For realized losses upon derivative contract settlement, the increase in AOCI is offset by a decrease in natural gas, NGLs and oil sales.

Effects of non-hedge derivatives on consolidated statement of operations
                                                 
    Three Months Ended June 30,  
    Gain (Loss)
Recognized in
Income (Non-hedge
Derivatives)
    Gain (Loss)
Recognized in

Income (Ineffective
Portion)
    Derivative Fair Value
Income (Loss)
 
    2012     2011     2012     2011     2012     2011  
             

Swaps

  $ 129,313     $ 15,613     $ 562     $ —       $ 129,875     $ 15,613  

Purchased swaps

    (8,744     —         —         —         (8,744     —    

Collars

    14,894       6,452       1,310       7,510       16,204       13,962  

Call options

    11,234       23,464       —         —         11,234       23,464  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 146,697     $ 45,529     $ 1,872     $ 7,510     $ 148,569     $ 53,039  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                                 
    Six Months Ended June 30,  
    Gain (Loss)
Recognized in
Income (Non-hedge
Derivatives)
    Gain (Loss)
Recognized in

Income (Ineffective
Portion)
    Derivative Fair Value
Income (Loss)
 
    2012     2011     2012     2011     2012     2011  
             

Swaps

  $ 76,328     $ 13,750     $ 666     $ —       $ 76,994     $ 13,750  

Purchased swaps

    (8,744     —         —         —         (8,744     —    

Collars

    12,392       (1,135     1,443       9,024       13,835       7,889  

Call options

    5,651       (9,391     —         —         5,651       (9,391

Basis swaps

    —         (43)       —         —         —         (43)  

Total

  $ 85,627     $ 3,181     $ 2,109     $ 9,024     $ 87,736     $ 12,205