XML 39 R31.htm IDEA: XBRL DOCUMENT

Fair Value Measurements (Tables)

6 Months Ended

Jun. 30, 2025

Reconciliation of the Beginning and Ending Balances for Derivative Instruments Classified as Level 3 in the Fair Value Hierarchy

The following is a reconciliation of the beginning and ending balances for derivative instruments classified as Level 3 in the fair value hierarchy (in thousands):


	Six Months Ended June 30, 2025
Balance at December 31, 2024	$	(13,240	)
Total losses included in earnings		(3,319	)
Additions		(10,173	)
Transfers		1,170
Balance at June 30, 2025	$	(25,562	)

Carrying Amounts and Fair Values of Financial Instruments

The following presents the carrying amounts and the fair values and hierarchy of our financial instruments as of June 30, 2025 and December 31, 2024 (in thousands):


	June 30, 2025						December 31, 2024
	Carrying Value			Fair Value			Carrying Value			Fair Value
Assets:
Commodity derivatives (a)	$	51,115		$	51,115		$	87,098		$	87,098
Marketable securities (b)		59,836			59,836			60,989			60,989
(Liabilities):
Commodity derivatives (a)		(24,388	)		(24,388	)		(20,122	)		(20,122	)
Bank credit facility (c)		(125,000	)		(125,000	)		—			—
4.875% senior notes due 2025 (c)		—			—			(608,702	)		(607,363	)
8.25% senior notes due 2029 (c)		(600,000	)		(616,398	)		(600,000	)		(618,114	)
4.75% senior notes due 2030 (c)		(500,000	)		(486,105	)		(500,000	)		(469,285	)
Deferred compensation plan (d)		(70,060	)		(70,060	)		(86,882	)		(86,882	)

(a)

Fair values for commodity derivatives utilize Level 2 inputs with the exception of swaptions, which utilize Level 3 inputs. Fair value of swaption contracts as of June 30, 2025 was a derivative liability of $25.6 million.

(b)

Marketable securities, which are held in our deferred compensation plans, are actively traded on major exchanges, which is a Level 1 input.

(c)

The book value of our bank debt approximates fair value because of its floating rate structure. The fair value of our senior notes is based on end of period market quotes which are Level 2 inputs. Debt is presented on the balance sheet at carrying value.

(d)

The fair value of our deferred compensation plan is updated to the closing price of the marketable securities held in the plan on the balance sheet date, which is a Level 1 input.