XML 25 R17.htm IDEA: XBRL DOCUMENT v3.25.2
Derivative Activities
6 Months Ended
Jun. 30, 2025
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Activities

(7) DERIVATIVE ACTIVITIES

The following table sets forth our commodity-based derivative volumes by year as of June 30, 2025, excluding our basis swaps and propane swaps which are discussed separately below. All fair values presented in the table below utilize Level 2 inputs, except where noted. All fair market values ("FMV") are presented in thousands:

Period

 

Contract Type

 

Volume Hedged

 

 

Weighted Average Hedge Price

 

 

FMV

 

 

 

 

 

 

 

Swap

 

 

Sold Put

 

 

Floor

 

 

Ceiling

 

 

 

 

Natural Gas (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July - December 2025

 

Swaps

 

400,000 Mmbtu/day

 

$

 

4.12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

28,817

 

July - December 2025

 

Three-way Collars

 

191,793 Mmbtu/day

 

 

 

 

 

$

 

2.98

 

 

$

 

3.96

 

 

$

 

5.02

 

 

$

12,818

 

2026

 

Swaps

 

265,000 Mmbtu/day

 

$

 

4.05

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(18,949

)

2026

 

Three-way Collars

 

125,000 Mmbtu/day

 

$

 

 

 

 

 

3.00

 

 

$

 

4.00

 

 

$

 

5.70

 

 

$

2,548

 

2027

 

Swaps

 

200,000 Mmbtu/day

 

$

 

4.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

4,112

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July - September 2025

 

Swaps

 

2,000 bbls/day

 

$

 

73.71

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,839

 

(a)
We also sold natural gas swaptions of 135,000 Mmbtu/day for calendar year 2026 at a weighted average price of $4.00/Mmbtu that expire through August 2025 and 150,000 Mmbtu/day for calendar year 2027 at a weighted average price of $4.03/Mmbtu that expire in November 2025. The fair value of these contracts as of June 30, 2025, which utilizes Level 3 inputs, was a derivative liability of $25.6 million.

Basis Swap Contracts

In addition to the commodity derivatives described above, at June 30, 2025, we had natural gas basis swap contracts which lock in the differential between NYMEX Henry Hub and certain of our physical pricing indices. These contracts settle through December 2029 and include a total volume of 171,840,000 Mmbtu. The fair value of these contracts was a gain of $19.9 million at June 30, 2025.

Propane Percentage of WTI Swaps

We also had propane swap contracts totaling 11,000 bbls per day which lock in a fixed percentage of the WTI crude price. The fair value of these contracts, which settle in third quarter 2025, was a gain of $1.2 million.

Derivative Assets and Liabilities

The combined fair value of derivatives included in the accompanying consolidated balance sheets as of June 30, 2025 and December 31, 2024 is summarized below. The assets and liabilities are netted where derivatives with both gain and loss positions are held by a single counterparty and we have master netting arrangements. The tables below provide additional information relating to our master netting arrangements with our derivative counterparties (in thousands):

 

June 30,
2025

 

 

December 31,
2024

 

Derivative assets:

 

 

 

 

 

Gross amounts of recognized assets

$

77,244

 

 

$

112,359

 

Gross amounts offset in the consolidated balance sheets

 

(26,129

)

 

 

(25,261

)

Net amounts of assets presented in the consolidated balance sheets

$

51,115

 

 

$

87,098

 

 

 

 

June 30,
2025

 

 

December 31,
2024

 

Derivative (liabilities):

 

 

 

 

 

Gross amounts of recognized (liabilities)

$

(50,517

)

 

$

(45,383

)

Gross amounts offset in the consolidated balance sheets

 

26,129

 

 

 

25,261

 

Net amounts of (liabilities) presented in the consolidated balance sheets

$

(24,388

)

 

$

(20,122

)

Derivative Fair Value Income (Loss)

The effects of our derivatives on our consolidated statements of income are summarized below (in thousands):

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Natural gas derivatives

$

148,863

 

 

$

13,176

 

 

$

(9,474

)

 

$

73,292

 

NGLs derivatives

 

3,289

 

 

 

1,687

 

 

 

2,325

 

 

 

(715

)

Oil derivatives

 

2,595

 

 

 

1,945

 

 

 

2,939

 

 

 

(9,171

)

Total derivative fair value income (loss)

$

154,747

 

 

$

16,808

 

 

$

(4,210

)

 

$

63,406