XML 39 R30.htm IDEA: XBRL DOCUMENT v3.25.1
Derivative Activities (Tables)
3 Months Ended
Mar. 31, 2025
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Volumes Hedged and Average Hedge Prices

The following table sets forth our commodity-based derivative volumes by year as of March 31, 2025, excluding our basis swaps which are discussed separately below. All fair values presented in the table below utilize Level 2 inputs, except where noted. All fair market values ("FMV") presented in thousands:

Period

 

Contract Type

 

Volume Hedged

 

 

Weighted Average Hedge Price

 

 

FMV

 

 

 

 

 

 

 

Swap

 

 

Sold Put

 

 

Floor

 

 

Ceiling

 

 

 

 

Natural Gas (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April - December 2025

 

Swaps

 

400,000 Mmbtu/day

 

$

 

4.12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(38,855

)

April - December 2025

 

Three-way Collars

 

125,964 Mmbtu/day

 

 

 

 

 

$

 

2.53

 

 

$

 

3.25

 

 

$

 

4.64

 

 

$

(6,585

)

2026

 

Swaps

 

250,000 Mmbtu/day

 

$

 

4.05

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(32,537

)

2026

 

Three-way Collars

 

40,000 Mmbtu/day

 

$

 

 

 

 

 

3.00

 

 

$

 

4.00

 

 

$

 

5.20

 

 

$

(2,640

)

2027

 

Swaps

 

50,000 Mmbtu/day

 

$

 

4.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

3,107

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 2025

 

Collars

 

4,000 bbls/day

 

 

 

 

 

 

 

 

 

$

 

70.00

 

 

$

 

81.00

 

 

$

88

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs (C3-Propane)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April - May 2025

 

Swaps

 

6,459 bbls/day

 

$

 

35.95

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(551

)

(a)
We also sold natural gas swaptions of 150,000 Mmbtu/day for calendar year 2026 at a weighted average price of $4.00/Mmbtu that expire through August 2025 and 30,000 Mmbtu/day for calendar year 2027 at a weighted average price of $4.00/Mmbtu that expire in November 2025. The fair value of these contracts as of March 31, 2025, which utilizes Level 3 inputs, was a derivative liability of $30.3 million.
Combined Fair Value of Derivatives, by Consolidated Balance Sheets

The combined fair value of derivatives included in the accompanying consolidated balance sheets as of March 31, 2025 and December 31, 2024 is summarized below. The assets and liabilities are netted where derivatives with both gain and loss positions are held by a single counterparty and we have master netting arrangements. The tables below provide additional information relating to our master netting arrangements with our derivative counterparties (in thousands):

 

March 31,
2025

 

 

December 31,
2024

 

Derivative assets:

 

 

 

 

 

Gross amounts of recognized assets

$

21,734

 

 

$

112,359

 

Gross amounts offset in the consolidated balance sheets

 

(15,264

)

 

 

(25,261

)

Net amounts of assets presented in the consolidated balance sheets

$

6,470

 

 

$

87,098

 

 

 

 

March 31,
2025

 

 

December 31,
2024

 

Derivative (liabilities):

 

 

 

 

 

Gross amounts of recognized (liabilities)

$

(118,287

)

 

$

(45,383

)

Gross amounts offset in the consolidated balance sheets

 

15,264

 

 

 

25,261

 

Net amounts of (liabilities) presented in the consolidated balance sheets

$

(103,023

)

 

$

(20,122

)

 

Effects of Derivatives on Consolidated Statements of Income

The effects of our derivatives on our consolidated statements of income are summarized below (in thousands):

 

Three Months Ended
March 31,

 

 

2025

 

 

2024

 

Natural gas derivatives

$

(158,337

)

 

$

60,116

 

NGLs derivatives

 

(963

)

 

 

(2,402

)

Oil derivatives

 

343

 

 

 

(11,116

)

Total derivative fair value (loss) income

$

(158,957

)

 

$

46,598