XML 56 R36.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2024
Fair Value Disclosures [Abstract]  
Reconciliation of the Beginning and Ending Balances for Derivative Instruments Classified as Level 3 in the Fair Value Hierarchy The following is a reconciliation of the beginning and ending balances for derivative instruments classified as Level 3 in the fair value hierarchy (in thousands):

 

Year Ended
December 31, 2024

 

Balance at December 31, 2023

$

(1,161

)

Total gains included in earnings

 

 

Additions

 

(13,240

)

Settlements

 

1,161

 

Balance at December 31, 2024

$

(13,240

)

 

Carrying Amounts and Fair Values of Financial Instruments

The following table presents the carrying amounts and the fair values of our financial instruments as of December 31, 2024 and 2023 (in thousands):

 

December 31, 2024

 

 

December 31, 2023

 

 

Carrying
Value

 

 

Fair
Value

 

 

Carrying
Value

 

 

Fair
Value

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

Commodity derivatives (a)

$

87,098

 

 

$

87,098

 

 

$

442,971

 

 

$

442,971

 

Marketable securities (b)

 

60,989

 

 

 

60,989

 

 

 

71,989

 

 

 

71,989

 

(Liabilities):

 

 

 

 

 

 

 

 

 

 

 

Commodity derivatives (a)

 

(20,122

)

 

 

(20,122

)

 

 

(329

)

 

 

(329

)

Bank credit facility (c)

 

 

 

 

 

 

 

 

 

 

 

4.875% senior notes due 2025 (c)

 

(608,702

)

 

 

(607,363

)

 

 

(688,388

)

 

 

(679,363

)

8.25% senior notes due 2029 (c)

 

(600,000

)

 

 

(618,114

)

 

 

(600,000

)

 

 

(624,816

)

4.75% senior notes due 2030 (c)

 

(500,000

)

 

 

(469,285

)

 

 

(500,000

)

 

 

(463,085

)

Deferred compensation plan (d)

 

(86,882

)

 

 

(86,882

)

 

 

(117,125

)

 

 

(117,125

)

 

(a) Fair values for commodity derivatives utilize Level 2 inputs with the exception of swaptions, which utilize Level 3 inputs. Fair value of swaption contracts as of December 31, 2024 was a net derivative liability of $13.2 million.

(b) Marketable securities, which are held in our deferred compensation plans, are actively traded on major exchanges, which is a Level 1 input.

(c) The book value of our bank debt approximates fair value because of its floating rate structure. The fair value of our senior notes is based on end of period market quotes. Debt is presented on the balance sheet at carrying value.

(d) The fair value of our deferred compensation plan is updated to the closing price on the balance sheet date, which is a Level 1 input.