XML 37 R17.htm IDEA: XBRL DOCUMENT v3.25.0.1
Net Income Per Common Share
12 Months Ended
Dec. 31, 2024
Earnings Per Share [Abstract]  
Net Income per Common Share

(5) Net Income per Common Share

Basic income or loss per share attributable to common stockholders is computed as (i) income or loss attributable to common stockholders (ii) less income allocable to participating securities (iii) divided by weighted average basic shares outstanding. Diluted income or loss per share attributable to common stockholders is computed as (i) basic income or loss attributable to common stockholders (ii) plus diluted adjustments to income allocable to participating securities (iii) divided by weighted average diluted shares outstanding. Diluted net income or loss per share is calculated under both the two class method and the treasury stock method and the more dilutive of the two calculations is presented. The following table sets forth a reconciliation of net income or loss to basic income or loss attributable to common stockholders and to diluted income or loss attributable to common stockholders (in thousands except per share amounts):

 

 

Year Ended December 31,

 

 

2024

 

 

2023

 

 

2022

 

Net income as reported

$

266,340

 

 

$

871,142

 

 

$

1,183,370

 

Participating basic earnings (a)

 

(1,298

)

 

 

(14,971

)

 

 

(28,578

)

Basic net income attributed to common stockholders

 

265,042

 

 

 

856,171

 

 

 

1,154,792

 

Reallocation of participating earnings (a)

 

8

 

 

 

159

 

 

 

614

 

Diluted net income attributed to common stockholders

$

265,050

 

 

$

856,330

 

 

$

1,155,406

 

Net income per common share:

 

 

 

 

 

 

 

 

Basic

$

1.10

 

 

$

3.61

 

 

$

4.79

 

Diluted

$

1.09

 

 

$

3.57

 

 

$

4.69

 

 

(a)

Restricted stock Liability Awards represent participating securities because they participate in nonforfeitable dividends or distributions with common equity owners. Income allocable to participating securities represents the distributed and undistributed earnings attributable to the participating securities. Participating securities, however, do not participate in undistributed net losses.

 

The following table details basic weighted average common shares outstanding and diluted weighted average common shares outstanding (in thousands):

 

Year Ended December 31,

 

 

2024

 

 

2023

 

 

2022

 

Denominator:

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – basic

 

240,689

 

 

 

236,986

 

 

 

240,858

 

Effect of dilutive securities

 

2,056

 

 

 

2,851

 

 

 

5,521

 

Weighted average common shares outstanding – diluted

 

242,745

 

 

 

239,837

 

 

 

246,379

 

Weighted average common shares outstanding – basic excludes 1.2 million shares of restricted stock Liability Awards held in our deferred compensation plans (although all awards are issued and outstanding upon grant) for the period ended December 31, 2024 compared to 4.1 million shares for the period ended December 31, 2023 and 6.1 million shares for the period ended December 31, 2022. Equity grants of 3,000 shares for the year ended December 31, 2023 and 5,000 shares for the year ended December 31, 2022 were outstanding but not included in the computation of diluted net income because the grant prices were greater than the average market price of the common shares and would be anti-dilutive to the computations.