XML 59 R39.htm IDEA: XBRL DOCUMENT v3.24.0.1
Supplemental Information on Natural Gas and Oil Exploration, Development and Production Activities (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2023
Extractive Industries [Abstract]  
Capitalized Costs and Accumulated Depreciation, Depletion and Amortization

Capitalized Costs and Accumulated Depreciation, Depletion and Amortization (a)

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

(in thousands)

 

Natural gas and oil properties:

 

 

 

 

 

 

 

 

 

Properties subject to depletion

 

$

10,435,611

 

 

$

9,855,287

 

 

$

9,338,236

 

Unproved properties

 

 

789,871

 

 

 

800,592

 

 

 

837,334

 

Total

 

 

11,225,482

 

 

 

10,655,879

 

 

 

10,175,570

 

Accumulated depreciation, depletion and amortization

 

 

(5,107,801

)

 

 

(4,765,475

)

 

 

(4,420,914

)

Net capitalized costs

 

$

6,117,681

 

 

$

5,890,404

 

 

$

5,754,656

 

 

(a)
Includes capitalized asset retirement costs and the associated accumulated amortization.
Costs Incurred for Property Acquisition, Exploration and Development

Costs Incurred for Property Acquisition, Exploration and Development (a)

 

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

(in thousands)

 

Acquisitions:

 

 

 

 

 

 

 

 

 

Acreage purchases

 

$

40,067

 

 

$

28,735

 

 

$

21,942

 

Development

 

 

568,484

 

 

 

460,668

 

 

 

381,753

 

Exploration:

 

 

 

 

 

 

 

 

 

Drilling

 

 

 

 

 

 

 

 

6,329

 

Expense

 

 

25,280

 

 

 

25,194

 

 

 

22,048

 

Stock-based compensation expense

 

 

1,250

 

 

 

1,578

 

 

 

1,507

 

Gas gathering facilities:

 

 

 

 

 

 

 

 

 

Development

 

 

3,123

 

 

 

1,466

 

 

 

3,402

 

Subtotal

 

 

638,204

 

 

 

517,641

 

 

 

436,981

 

Asset retirement obligations

 

 

4,616

 

 

 

18,096

 

 

 

18,634

 

Total costs incurred

 

$

642,820

 

 

$

535,737

 

 

$

455,615

 

 

(a)
Includes cost incurred whether capitalized or expensed.
Proved Developed and Undeveloped Reserves

 

Natural Gas

 

 

NGLs

 

 

Crude Oil
and
Condensate

 

 

Natural
Gas
Equivalents

 

 

(Mmcf)

 

 

(Mbbls)

 

 

(Mbbls)

 

 

(Mmcfe) (a)

 

Proved developed and undeveloped reserves:

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2020

 

11,148,560

 

 

 

951,466

 

 

 

57,626

 

 

 

17,203,114

 

Revisions

 

(311,410

)

 

 

16,845

 

 

 

(7,089

)

 

 

(252,876

)

Extensions, discoveries and additions

 

1,155,952

 

 

 

69,367

 

 

 

5,103

 

 

 

1,602,769

 

Production

 

(541,021

)

 

 

(36,373

)

 

 

(3,044

)

 

 

(777,523

)

Balance, December 31, 2021

 

11,452,081

 

 

 

1,001,305

 

 

 

52,596

 

 

 

17,775,484

 

Revisions

 

(393,165

)

 

 

(20,251

)

 

 

(12,885

)

 

 

(591,983

)

Extensions, discoveries and additions

 

1,278,499

 

 

 

59,296

 

 

 

5,661

 

 

 

1,668,244

 

Production

 

(539,443

)

 

 

(36,392

)

 

 

(2,716

)

 

 

(774,089

)

Balance, December 31, 2022

 

11,797,972

 

 

 

1,003,958

 

 

 

42,656

 

 

 

18,077,656

 

Revisions

 

326,783

 

 

 

44,515

 

 

 

2,485

 

 

 

608,784

 

Extensions, discoveries and additions

 

24,078

 

 

 

30,234

 

 

 

296

 

 

 

207,260

 

Production

 

(538,085

)

 

 

(37,940

)

 

 

(2,475

)

 

 

(780,575

)

Balance, December 31, 2023

 

11,610,748

 

 

 

1,040,767

 

 

 

42,962

 

 

 

18,113,125

 

Proved developed reserves:

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

6,809,849

 

 

 

577,506

 

 

 

23,833

 

 

 

10,417,887

 

December 31, 2022

 

7,230,313

 

 

 

594,931

 

 

 

22,213

 

 

 

10,933,180

 

December 31, 2023

 

7,631,202

 

 

 

629,379

 

 

 

21,396

 

 

 

11,535,852

 

Proved undeveloped reserves:

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

4,642,232

 

 

 

423,798

 

 

 

28,762

 

 

 

7,357,597

 

December 31, 2022

 

4,567,659

 

 

 

409,027

 

 

 

20,443

 

 

 

7,144,476

 

December 31, 2023

 

3,979,546

 

 

 

411,388

 

 

 

21,566

 

 

 

6,577,273

 

 

(a)
Oil and NGLs volumes are converted to mcfe at the rate of one barrel equals six mcf based upon the approximate relative energy content of oil to natural gas, which is not indicative of the relationship between oil and natural gas prices.
Changes in Proved Undeveloped Reserves

The following details the changes in proved undeveloped reserves for 2023 (Mmcfe):

 

Beginning proved undeveloped reserves at December 31, 2022

 

 

7,144,476

 

Undeveloped reserves transferred to developed

 

 

(937,906

)

Revisions (a)

 

 

191,920

 

Extension and discoveries

 

 

178,783

 

Ending proved undeveloped reserves at December 31, 2023

 

 

6,577,273

 

 

(a)
Includes 280.2 Bcfe positive revision for previously proved undeveloped properties due to their addition back into our five year development plan along with positive revisions for longer laterals offset by 370.6 Bcfe of proved undeveloped reserves removed and deferred due to the five-year rule which can be included in our future proved reserves as these locations are added back to our five-year development plan.
Standardized Measure of Discounted Future Net Cash Flows

The standardized measure of discounted future net cash flows relating to proved natural gas, NGLs, crude oil and condensate reserves is as follows and excludes cash flows associated with derivatives outstanding at each of the respective reporting dates. Future cash inflows are net of third-party transportation, gathering and compression expense.

 

 

 

As of December 31,

 

 

 

2023

 

 

2022

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

Future cash inflows

 

$

54,389,915

 

 

$

113,954,835

 

Future costs:

 

 

 

 

 

 

Production

 

 

(29,663,691

)

 

 

(31,991,109

)

Development (a)

 

 

(2,978,183

)

 

 

(3,313,724

)

Future net cash flows before income taxes

 

 

21,748,041

 

 

 

78,650,002

 

Future income tax expense

 

 

(4,176,604

)

 

 

(16,651,625

)

Total future net cash flows before 10% discount

 

 

17,571,437

 

 

 

61,998,377

 

10% annual discount

 

 

(10,732,951

)

 

 

(37,453,094

)

Standardized measure of discounted future net cash flows

 

$

6,838,486

 

 

$

24,545,283

 

 

(a)
2023 includes $358.7 million of undiscounted future asset retirement costs as of December 31, 2023, using current estimates of future abandonment costs.
Changes in Discounted Future Net Cash Flows

The following table summarizes changes in the standardized measure of discounted future net cash flows.

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

(in thousands)

 

Revisions of previous estimates:

 

 

 

 

 

 

 

 

 

Changes in prices and production costs

 

$

(23,584,574

)

 

$

14,326,997

 

 

$

11,600,850

 

Revisions in quantities

 

 

(131,078

)

 

 

109,129

 

 

 

577,737

 

Changes in future development and abandonment costs

 

 

(123,529

)

 

 

(524,847

)

 

 

(53,818

)

Net change in income taxes

 

 

3,920,556

 

 

 

(2,625,699

)

 

 

(2,248,161

)

Accretion of discount

 

 

2,955,359

 

 

 

1,486,783

 

 

 

298,077

 

Additions to proved reserves from extensions,
   discoveries and improved recovery

 

 

103,116

 

 

 

2,842,173

 

 

 

1,423,510

 

Natural gas, NGLs and oil sales, net of production costs

 

 

(1,100,908

)

 

 

(3,550,632

)

 

 

(1,934,254

)

Actual development costs incurred during the period

 

 

574,646

 

 

 

471,877

 

 

 

399,681

 

Changes in timing and other

 

 

(320,385

)

 

 

(475,724

)

 

 

(424,718

)

Net change for the year

 

 

(17,706,797

)

 

 

12,060,057

 

 

 

9,638,904

 

Beginning of year

 

 

24,545,283

 

 

 

12,485,226

 

 

 

2,846,322

 

End of year

 

$

6,838,486

 

 

$

24,545,283

 

 

$

12,485,226