XML 42 R32.htm IDEA: XBRL DOCUMENT v3.23.3
Derivative Activities (Tables)
9 Months Ended
Sep. 30, 2023
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Volumes Hedged and Average Hedge Prices The following table sets forth our commodity-based derivative volumes by year as of September 30, 2023, excluding our basis swaps and divestiture contingent consideration which are discussed separately below:

 

Period

 

Contract Type

 

Volume Hedged

 

Weighted Average Hedge Price

 

 

 

 

 

 

 

Swap

 

 

Sold Put

 

 

Floor

 

 

Ceiling

 

Natural Gas (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023

 

Swaps

 

383,315 Mmbtu/day

 

$

 

3.50

 

 

 

 

 

 

 

 

 

 

 

 

2023

 

Collars

 

253,370 Mmbtu/day

 

 

 

 

 

 

 

 

$

 

3.37

 

 

$

 

4.48

 

2023

 

Three-way Collars

 

159,891 Mmbtu/day

 

 

 

 

$

 

2.28

 

 

$

 

3.26

 

 

$

 

4.29

 

2024

 

Swaps

 

304,973 Mmbtu/day

 

$

 

4.01

 

 

 

 

 

 

 

 

 

 

 

 

2024

 

Collars

 

436,694 Mmbtu/day

 

 

 

 

 

 

 

 

$

 

3.50

 

 

$

 

5.63

 

2024

 

Three-way Collars

 

50,000 Mmbtu/day

 

 

 

 

$

 

2.50

 

 

$

 

3.50

 

 

$

 

4.24

 

2025

 

Swaps

 

360,000 Mmbtu/day

 

$

 

4.12

 

 

 

 

 

 

 

 

 

 

 

 

2026

 

Swaps

 

52,500 Mmbtu/day

 

$

 

4.14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude Oil

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023

 

Swaps

 

5,582 bbls/day

 

$

 

72.61

 

 

 

 

 

 

 

 

 

 

 

 

January-September 2024

 

Swaps

 

3,664 bbls/day

 

$

 

80.21

 

 

 

 

 

 

 

 

 

 

 

 

January-September 2024

 

Collars

 

832 bbls/day

 

 

 

 

 

 

 

 

$

 

80.00

 

 

$

 

90.12

 

Combined Fair Value of Derivatives, by Consolidated Balance Sheets

The combined fair value of derivatives included in the accompanying consolidated balance sheets as of September 30, 2023 and December 31, 2022 is summarized below. The assets and liabilities are netted where derivatives with both gain and loss positions are held by a single counterparty and we have master netting arrangements. The tables below provide additional information relating to our master netting arrangements with our derivative counterparties (in thousands):

 

 

 

 

September 30, 2023

 

 

 

 

Gross
Amounts of
Recognized
Assets

 

 

Gross
Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of
Assets
Presented in the
Balance Sheet

 

Derivative assets:

 

 

 

 

 

 

 

 

 

 

Natural gas

–swaps

 

$

110,242

 

 

$

(2,726

)

 

$

107,516

 

 

–swaptions

 

 

 

 

 

(2,435

)

 

 

(2,435

)

 

–collars

 

 

90,325

 

 

 

(2,536

)

 

 

87,789

 

 

–three-way collars

 

 

8,430

 

 

 

(640

)

 

 

7,790

 

 

–basis swaps

 

 

30,020

 

 

 

(12,459

)

 

 

17,561

 

Crude oil

–swaps

 

 

354

 

 

 

(9,420

)

 

 

(9,066

)

 

–collars

 

 

515

 

 

 

 

 

 

515

 

Divestiture contingent consideration

 

 

7,350

 

 

 

 

 

 

7,350

 

 

 

 

$

247,236

 

 

$

(30,216

)

 

$

217,020

 

 

 

 

 

September 30, 2023

 

 

 

 

Gross
Amounts of
Recognized
(Liabilities)

 

 

Gross
Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of
(Liabilities)
Presented in the
Balance Sheet

 

Derivative (liabilities):

 

 

 

 

 

 

 

 

 

Natural gas

–swaps

 

$

(2,726

)

 

$

2,726

 

 

$

 

 

–swaptions

 

 

(2,435

)

 

 

2,435

 

 

 

 

 

–collars

 

 

(2,536

)

 

 

2,536

 

 

 

 

 

–three-way collars

 

 

(640

)

 

 

640

 

 

 

 

 

–basis swaps

 

 

(12,876

)

 

 

12,459

 

 

 

(417

)

Crude oil

–swaps

 

 

(9,420

)

 

 

9,420

 

 

 

 

 

 

 

$

(30,633

)

 

$

30,216

 

 

$

(417

)

 

 

 

 

December 31, 2022

 

 

 

 

Gross
Amounts of
Recognized
Assets

 

 

Gross
Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of
Assets
Presented in the
Balance Sheet

 

Derivative assets:

 

 

 

 

 

 

 

 

 

 

Natural gas

 

–swaps

$

19,438

 

 

$

(6,236

)

 

$

13,202

 

 

 

–collars

 

54,222

 

 

 

(45,452

)

 

 

8,770

 

 

 

–three-way collars

 

12,424

 

 

 

(12,424

)

 

 

 

 

 

–basis swaps

 

25,493

 

 

 

(20,437

)

 

 

5,056

 

Crude oil

 

–collars

 

1,807

 

 

 

 

 

 

1,807

 

Divestiture contingent consideration

 

13,080

 

 

 

 

 

 

13,080

 

 

 

 

$

126,464

 

 

$

(84,549

)

 

$

41,915

 

 

 

 

 

 

December 31, 2022

 

 

 

 

Gross
Amounts of
Recognized (Liabilities)

 

 

Gross
Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of
(Liabilities)
Presented in the
Balance Sheet

 

Derivative (liabilities):

 

 

 

 

 

 

 

 

 

 

Natural gas

–swaps

 

$

(115,374

)

 

$

6,236

 

 

$

(109,138

)

 

–collars

 

 

(72,866

)

 

 

45,452

 

 

 

(27,414

)

 

–three-way collars

 

 

(24,341

)

 

 

12,424

 

 

 

(11,917

)

 

–basis swaps

 

 

(24,972

)

 

 

20,437

 

 

 

(4,535

)

Crude oil

–swaps

 

 

(13,908

)

 

 

 

 

 

(13,908

)

 

 

 

$

(251,461

)

 

$

84,549

 

 

$

(166,912

)

Effects of Derivatives on Consolidated Statements of Operations

The effects of our derivatives on our consolidated statements of operations are summarized below (in thousands):

 

 

 

Derivative Fair Value Income (Loss)

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Commodity swaps

$

14,513

 

 

$

(241,437

)

 

$

266,672

 

 

$

(890,741

)

Swaptions

 

57

 

 

 

26,003

 

 

 

(2,435

)

 

 

11,149

 

Three-way collars

 

7,071

 

 

 

(117,151

)

 

 

63,285

 

 

 

(324,583

)

Collars

 

12,566

 

 

 

(161,739

)

 

 

184,924

 

 

 

(477,284

)

Calls

 

 

 

 

 

 

 

 

 

 

(1,363

)

Basis swaps

 

4,977

 

 

 

36,966

 

 

 

23,379

 

 

 

38,398

 

Freight swaps

 

 

 

 

 

 

 

 

 

 

(33

)

Divestiture contingent consideration

 

(790

)

 

 

(350

)

 

 

(5,730

)

 

 

7,770

 

Total

$

38,394

 

 

$

(457,708

)

 

$

530,095

 

 

$

(1,636,687

)