XML 42 R32.htm IDEA: XBRL DOCUMENT v3.23.1
Derivative Activities (Tables)
3 Months Ended
Mar. 31, 2023
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Volumes Hedged and Average Hedge Prices The following table sets forth our commodity-based derivative volumes by year as of March 31, 2023, excluding our basis swaps and divestiture contingent consideration which are discussed separately below:

 

Period

 

Contract Type

 

Volume Hedged

 

Weighted Average Hedge Price

 

 

 

 

 

 

Swap

 

Sold Put

 

Floor

 

Ceiling

Natural Gas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023

 

Swaps

 

354,636 Mmbtu/day

 

$

3.48

 

 

 

 

 

 

 

 

2023

 

Collars

 

261,091 Mmbtu/day

 

 

 

 

 

 

$

3.40

 

$

4.52

2023

 

Three-way Collars

 

176,400 Mmbtu/day

 

 

 

$

2.59

 

$

3.62

 

$

4.71

2024

 

Swaps

 

150,000 Mmbtu/day

 

$

4.46

 

 

 

 

 

 

 

 

2024

 

Collars

 

429,235 Mmbtu/day

 

 

 

 

 

 

$

3.51

 

$

5.65

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude Oil

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023

 

Swaps

 

5,000 bbls/day

 

$

71.28

 

 

 

 

 

 

 

 

January-September 2024

 

Collars

 

832 bbls/day

 

 

 

 

 

 

$

80.00

 

$

90.12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Combined Fair Value of Derivatives, by Consolidated Balance Sheets

The combined fair value of derivatives included in the accompanying consolidated balance sheets as of March 31, 2023 and December 31, 2022 is summarized below. The assets and liabilities are netted where derivatives with both gain and loss positions are held by a single counterparty and we have master netting arrangements. The tables below provide additional information relating to our master netting arrangements with our derivative counterparties (in thousands):

 

 

 

 

March 31, 2023

 

 

 

 

Gross
Amounts of
Recognized
Assets

 

 

Gross
Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of
Assets
Presented in the
Balance Sheet

 

Derivative assets:

 

 

 

 

 

 

 

 

 

 

Natural gas

–swaps

 

$

115,921

 

 

$

(7,004

)

 

$

108,917

 

 

–collars

 

 

121,369

 

 

 

(6,030

)

 

 

115,339

 

 

–three-way collars

 

 

28,338

 

 

 

 

 

 

28,338

 

 

–basis swaps

 

 

5,162

 

 

 

(33,474

)

 

 

(28,312

)

Crude oil

–swaps

 

 

 

 

 

(4,525

)

 

 

(4,525

)

 

–collars

 

 

2,464

 

 

 

 

 

 

2,464

 

Divestiture contingent consideration

 

 

9,160

 

 

 

 

 

 

9,160

 

 

 

 

$

282,414

 

 

$

(51,033

)

 

$

231,381

 

 

 

 

 

March 31, 2023

 

 

 

 

Gross
Amounts of
Recognized
(Liabilities)

 

 

Gross
Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of
(Liabilities)
Presented in the
Balance Sheet

 

Derivative (liabilities):

 

 

 

 

 

 

 

 

 

Natural gas

–swaps

 

$

(7,004

)

 

$

7,004

 

 

$

 

 

–collars

 

 

(6,950

)

 

 

6,030

 

 

 

(920

)

 

–basis swaps

 

 

(55,434

)

 

 

33,474

 

 

 

(21,960

)

Crude oil

–swaps

 

 

(4,525

)

 

 

4,525

 

 

 

 

 

 

 

$

(73,913

)

 

$

51,033

 

 

$

(22,880

)

 

 

 

 

 

December 31, 2022

 

 

 

 

Gross
Amounts of
Recognized
Assets

 

 

Gross
Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of
Assets
Presented in the
Balance Sheet

 

Derivative assets:

 

 

 

 

 

 

 

 

 

 

Natural gas

 

–swaps

$

19,438

 

 

$

(6,236

)

 

$

13,202

 

 

 

–collars

 

54,222

 

 

 

(45,452

)

 

 

8,770

 

 

 

–three-way collars

 

12,424

 

 

 

(12,424

)

 

 

 

 

 

–basis swaps

 

25,493

 

 

 

(20,437

)

 

 

5,056

 

Crude oil

 

–collars

 

1,807

 

 

 

 

 

 

1,807

 

Divestiture contingent consideration

 

13,080

 

 

 

 

 

 

13,080

 

 

 

 

$

126,464

 

 

$

(84,549

)

 

$

41,915

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

Gross
Amounts of
Recognized (Liabilities)

 

 

Gross
Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of
(Liabilities)
Presented in the
Balance Sheet

 

Derivative (liabilities):

 

 

 

 

 

 

 

 

 

 

Natural gas

–swaps

 

$

(115,374

)

 

$

6,236

 

 

$

(109,138

)

 

–collars

 

 

(72,866

)

 

 

45,452

 

 

 

(27,414

)

 

–three-way collars

 

 

(24,341

)

 

 

12,424

 

 

 

(11,917

)

 

–basis swaps

 

 

(24,972

)

 

 

20,437

 

 

 

(4,535

)

Crude oil

–swaps

 

 

(13,908

)

 

 

 

 

 

(13,908

)

 

 

 

$

(251,461

)

 

$

84,549

 

 

$

(166,912

)

Effects of Derivatives on Consolidated Statements of Operations

The effects of our derivatives on our consolidated statements of operations are summarized below (in thousands):

 

 

 

Derivative Fair Value Income (Loss)

 

 

 

Three Months Ended
March 31,

 

 

 

2023

 

 

2022

 

Commodity swaps

 

$

209,092

 

 

$

(521,355

)

Swaptions

 

 

 

 

 

(34,723

)

Three-way collars

 

 

50,814

 

 

 

(179,926

)

Collars

 

 

160,571

 

 

 

(232,292

)

Calls

 

 

 

 

 

(1,363

)

Basis swaps

 

 

(48,590

)

 

 

22,515

 

Freight swaps

 

 

 

 

 

(33

)

Divestiture contingent consideration

 

 

(3,920

)

 

 

8,120

 

Total

 

$

367,967

 

 

$

(939,057

)