XML 28 R18.htm IDEA: XBRL DOCUMENT v3.23.1
Derivative Activities
3 Months Ended
Mar. 31, 2023
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Activities

(10) DERIVATIVE ACTIVITIES

We use commodity-based derivative contracts to manage exposure to commodity price fluctuations. We do not enter into these arrangements for speculative or trading purposes. We utilize commodity swaps, collars or three-way collars to (1) reduce the effect of price volatility of the commodities we produce and sell and (2) support our annual capital budget and investment plans. The fair value of our derivative contracts, represented by the estimated amount that would be realized upon termination, based on a comparison of the contract price and a reference price, generally the New York Mercantile Exchange (NYMEX) for natural gas and crude oil or Mont Belvieu for NGLs, approximated a net gain of $249.6 million at March 31, 2023. These contracts expire monthly through December 2024. The following table sets forth our commodity-based derivative volumes by year as of March 31, 2023, excluding our basis swaps and divestiture contingent consideration which are discussed separately below:

 

Period

 

Contract Type

 

Volume Hedged

 

Weighted Average Hedge Price

 

 

 

 

 

 

Swap

 

Sold Put

 

Floor

 

Ceiling

Natural Gas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023

 

Swaps

 

354,636 Mmbtu/day

 

$

3.48

 

 

 

 

 

 

 

 

2023

 

Collars

 

261,091 Mmbtu/day

 

 

 

 

 

 

$

3.40

 

$

4.52

2023

 

Three-way Collars

 

176,400 Mmbtu/day

 

 

 

$

2.59

 

$

3.62

 

$

4.71

2024

 

Swaps

 

150,000 Mmbtu/day

 

$

4.46

 

 

 

 

 

 

 

 

2024

 

Collars

 

429,235 Mmbtu/day

 

 

 

 

 

 

$

3.51

 

$

5.65

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude Oil

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023

 

Swaps

 

5,000 bbls/day

 

$

71.28

 

 

 

 

 

 

 

 

January-September 2024

 

Collars

 

832 bbls/day

 

 

 

 

 

 

$

80.00

 

$

90.12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Every derivative instrument is required to be recorded on the balance sheet as either an asset or a liability measured at its fair value. We recognize all changes in fair value of these derivatives as earnings in derivative fair value income or loss in the periods in which they occur.

Basis Swap Contracts

In addition to the swaps and collars described above, at March 31, 2023, we had natural gas basis swap contracts which lock in the differential between NYMEX Henry Hub and certain of our physical pricing indices. These contracts settle monthly through December 2026 and include a total volume of 366,702,500 Mmbtu. The fair value of these contracts was a loss of $50.3 million at March 31, 2023.

Divestiture Contingent Consideration

In addition to the derivatives described above, our right to receive contingent consideration in conjunction with the sale of our North Louisiana assets in third quarter 2020 was determined to be a derivative financial instrument that is not designated as a hedging instrument. The remaining contingent consideration of up to $21.0 million is based on future achievement of natural gas and oil prices based on published indexes and realized NGLs prices of the buyer for 2023. All changes in the fair value are recognized as a gain or loss in earnings in the period they occur in derivative fair value income or loss in our consolidated statements of operations. For first three months 2023, this fair value has decreased $3.9 million for a fair value of $9.2 million as of March 31, 2023. We currently expect to receive $24.5 million for the year ended December 31, 2022 which is reflected in current assets in the accompanying consolidated balance sheet.

Derivative Assets and Liabilities

The combined fair value of derivatives included in the accompanying consolidated balance sheets as of March 31, 2023 and December 31, 2022 is summarized below. The assets and liabilities are netted where derivatives with both gain and loss positions are held by a single counterparty and we have master netting arrangements. The tables below provide additional information relating to our master netting arrangements with our derivative counterparties (in thousands):

 

 

 

 

March 31, 2023

 

 

 

 

Gross
Amounts of
Recognized
Assets

 

 

Gross
Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of
Assets
Presented in the
Balance Sheet

 

Derivative assets:

 

 

 

 

 

 

 

 

 

 

Natural gas

–swaps

 

$

115,921

 

 

$

(7,004

)

 

$

108,917

 

 

–collars

 

 

121,369

 

 

 

(6,030

)

 

 

115,339

 

 

–three-way collars

 

 

28,338

 

 

 

 

 

 

28,338

 

 

–basis swaps

 

 

5,162

 

 

 

(33,474

)

 

 

(28,312

)

Crude oil

–swaps

 

 

 

 

 

(4,525

)

 

 

(4,525

)

 

–collars

 

 

2,464

 

 

 

 

 

 

2,464

 

Divestiture contingent consideration

 

 

9,160

 

 

 

 

 

 

9,160

 

 

 

 

$

282,414

 

 

$

(51,033

)

 

$

231,381

 

 

 

 

 

March 31, 2023

 

 

 

 

Gross
Amounts of
Recognized
(Liabilities)

 

 

Gross
Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of
(Liabilities)
Presented in the
Balance Sheet

 

Derivative (liabilities):

 

 

 

 

 

 

 

 

 

Natural gas

–swaps

 

$

(7,004

)

 

$

7,004

 

 

$

 

 

–collars

 

 

(6,950

)

 

 

6,030

 

 

 

(920

)

 

–basis swaps

 

 

(55,434

)

 

 

33,474

 

 

 

(21,960

)

Crude oil

–swaps

 

 

(4,525

)

 

 

4,525

 

 

 

 

 

 

 

$

(73,913

)

 

$

51,033

 

 

$

(22,880

)

 

 

 

 

 

December 31, 2022

 

 

 

 

Gross
Amounts of
Recognized
Assets

 

 

Gross
Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of
Assets
Presented in the
Balance Sheet

 

Derivative assets:

 

 

 

 

 

 

 

 

 

 

Natural gas

 

–swaps

$

19,438

 

 

$

(6,236

)

 

$

13,202

 

 

 

–collars

 

54,222

 

 

 

(45,452

)

 

 

8,770

 

 

 

–three-way collars

 

12,424

 

 

 

(12,424

)

 

 

 

 

 

–basis swaps

 

25,493

 

 

 

(20,437

)

 

 

5,056

 

Crude oil

 

–collars

 

1,807

 

 

 

 

 

 

1,807

 

Divestiture contingent consideration

 

13,080

 

 

 

 

 

 

13,080

 

 

 

 

$

126,464

 

 

$

(84,549

)

 

$

41,915

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

Gross
Amounts of
Recognized (Liabilities)

 

 

Gross
Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of
(Liabilities)
Presented in the
Balance Sheet

 

Derivative (liabilities):

 

 

 

 

 

 

 

 

 

 

Natural gas

–swaps

 

$

(115,374

)

 

$

6,236

 

 

$

(109,138

)

 

–collars

 

 

(72,866

)

 

 

45,452

 

 

 

(27,414

)

 

–three-way collars

 

 

(24,341

)

 

 

12,424

 

 

 

(11,917

)

 

–basis swaps

 

 

(24,972

)

 

 

20,437

 

 

 

(4,535

)

Crude oil

–swaps

 

 

(13,908

)

 

 

 

 

 

(13,908

)

 

 

 

$

(251,461

)

 

$

84,549

 

 

$

(166,912

)

 

 

The effects of our derivatives on our consolidated statements of operations are summarized below (in thousands):

 

 

 

Derivative Fair Value Income (Loss)

 

 

 

Three Months Ended
March 31,

 

 

 

2023

 

 

2022

 

Commodity swaps

 

$

209,092

 

 

$

(521,355

)

Swaptions

 

 

 

 

 

(34,723

)

Three-way collars

 

 

50,814

 

 

 

(179,926

)

Collars

 

 

160,571

 

 

 

(232,292

)

Calls

 

 

 

 

 

(1,363

)

Basis swaps

 

 

(48,590

)

 

 

22,515

 

Freight swaps

 

 

 

 

 

(33

)

Divestiture contingent consideration

 

 

(3,920

)

 

 

8,120

 

Total

 

$

367,967

 

 

$

(939,057

)