XML 55 R33.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Fair Value Hierarchy Table for Assets and Liabilities Measured at Fair Value

We use a market approach for our recurring fair value measurements and endeavor to use the best information available. Accordingly, valuation techniques that maximize the use of observable impacts are favored. The following tables present the fair value hierarchy table for assets and liabilities measured at fair value, on a recurring basis (in thousands):

 

 

Fair Value Measurements at December 31, 2022 Using:

 

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

Total
Carrying
Value as of
December 31,
2022

 

Trading securities held in the deferred
   compensation plans

$

57,717

 

 

$

 

 

$

 

 

$

57,717

 

Derivatives

–swaps

 

 

 

 

(109,844

)

 

 

 

 

 

(109,844

)

 

–collars

 

 

 

 

(16,837

)

 

 

 

 

 

(16,837

)

 

–three-way collars

 

 

 

 

(11,917

)

 

 

 

 

 

(11,917

)

 

–basis swaps

 

 

 

 

521

 

 

 

 

 

 

521

 

Divestiture contingent consideration

 

 

 

 

13,080

 

 

 

 

 

 

13,080

 

 

 

 

Fair Value Measurements at December 31, 2021 Using:

 

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

Total
Carrying
Value as of
December 31,
2021

 

Trading securities held in the deferred
   compensation plans

$

69,606

 

 

$

 

 

$

 

 

$

69,606

 

Derivatives

–swaps

 

 

 

 

(127,934

)

 

 

 

 

 

(127,934

)

 

–calls

 

 

 

 

(61

)

 

 

 

 

 

(61

)

 

–collars

 

 

 

 

(4,201

)

 

 

(1,272

)

 

 

(5,473

)

 

–three-way collars

 

 

 

 

(24,932

)

 

 

 

 

 

(24,932

)

 

–basis swaps

 

 

 

 

16,151

 

 

 

 

 

 

16,151

 

 

–swaptions

 

 

 

 

 

 

 

(11,149

)

 

 

(11,149

)

Derivatives

–freight swaps

 

 

 

 

114

 

 

 

 

 

 

114

 

Divestiture contingent consideration

 

 

 

 

26,640

 

 

 

 

 

 

26,640

 

 

Reconciliation of the Beginning and Ending Balances for Derivative Instruments Classified as Level 3 in the Fair Value Hierarchy The following is a reconciliation of the beginning and ending balances for derivative instruments classified as Level 3 in the fair value hierarchy (in thousands):

 

 

 

Year Ended
December 31,
2022

 

Balance at December 31, 2021

 

$

(12,421

)

Settlements

 

 

1,272

 

Transfers out of Level 3

 

 

11,149

 

Balance at December 31, 2022

 

$

 

 

Carrying Amounts and Fair Values of Financial Instruments

The following table presents the carrying amounts and the fair values of our financial instruments as of December 31, 2022 and 2021 (in thousands):

 

 

December 31, 2022

 

 

December 31, 2021

 

 

 

Carrying
Value

 

 

Fair
Value

 

 

Carrying
Value

 

 

Fair
Value

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Commodity swaps, collars and basis swaps

 

$

28,835

 

 

$

28,835

 

 

$

17,699

 

 

$

17,699

 

Divestiture contingent consideration

 

 

13,080

 

 

 

13,080

 

 

 

26,640

 

 

 

26,640

 

Marketable securities (a)

 

 

57,717

 

 

 

57,717

 

 

 

69,606

 

 

 

69,606

 

(Liabilities):

 

 

 

 

 

 

 

 

 

 

 

 

Commodity swaps, collars and basis swaps

 

 

(166,912

)

 

 

(166,912

)

 

 

(170,983

)

 

 

(170,983

)

Bank credit facility (b)

 

 

(19,000

)

 

 

(19,000

)

 

 

 

 

 

 

5.00% senior notes due 2022 (b)

 

 

 

 

 

 

 

 

(169,589

)

 

 

(171,488

)

5.875% senior notes due 2022 (b)

 

 

 

 

 

 

 

 

(48,528

)

 

 

(48,955

)

5.00% senior notes due 2023 (b)

 

 

 

 

 

 

 

 

(532,335

)

 

 

(543,471

)

4.875% senior notes due 2025 (b)

 

 

(750,000

)

 

 

(714,870

)

 

 

(750,000

)

 

 

(776,153

)

9.25% senior notes due 2026 (b)

 

 

 

 

 

 

 

 

(850,000

)

 

 

(916,929

)

8.25% senior notes due 2029 (b)

 

 

(600,000

)

 

 

(618,312

)

 

 

(600,000

)

 

 

(669,648

)

4.75% senior notes due 2030 (b)

 

 

(500,000

)

 

 

(442,350

)

 

 

 

 

 

 

Deferred compensation plan (c)

 

 

(189,241

)

 

 

(189,241

)

 

 

(165,395

)

 

 

(165,395

)

 

(a)

Marketable securities, which are held in our deferred compensation plans, are actively traded on major exchanges and are updated based on end of period closing prices which is a Level 1 input.

(b)

The book value of our bank debt approximates fair value because of its floating rate structure. The fair value of our senior notes is based on end of period market quotes which are Level 2 inputs.

(c)

The fair value of our deferred compensation plan is updated at the closing price on the balance sheet date which is a Level 1 input.