XML 41 R31.htm IDEA: XBRL DOCUMENT v3.22.2
Derivative Activities (Tables)
6 Months Ended
Jun. 30, 2022
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Volumes Hedged and Average Hedge Prices The following table sets forth our commodity-based derivative volumes by year as of June 30, 2022, excluding our basis swaps and divestiture contingent consideration which are discussed separately below:

 

 

Period

 

Contract Type

 

Volume Hedged

 

Weighted Average Hedge Price

 

 

 

 

 

 

Swap

 

Sold Put

 

Floor

 

Ceiling

Natural Gas (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

Swaps

 

495,000 Mmbtu/day

 

$

3.09

 

 

 

 

 

 

 

 

2022

 

Collars

 

242,500 Mmbtu/day

 

 

 

 

 

 

$

3.29

 

$

3.69

2022

 

Three-way Collars

 

258,207 Mmbtu/day

 

 

 

$

2.83

 

$

3.51

 

$

4.50

2023

 

Swaps

 

320,000 Mmbtu/day

 

$

3.41

 

 

 

 

 

 

 

 

2023

 

Collars

 

240,795 Mmbtu/day

 

 

 

 

 

 

$

3.30

 

$

4.36

2023

 

Three-way Collars

 

149,863 Mmbtu/day

 

 

 

$

2.28

 

$

3.30

 

$

4.28

2024

 

Collars

 

281,694 Mmbtu/day

 

 

 

 

 

 

$

3.20

 

$

5.26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude Oil

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

Swaps

 

6,750 bbls/day

 

$

62.08

 

 

 

 

 

 

 

 

2023

 

Swaps

 

5,123 bbls/day

 

$

71.39

 

 

 

 

 

 

 

 

January-September 2024

 

Collars

 

832 bbls/day

 

 

 

 

 

 

$

80.00

 

$

90.12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs (C2-Ethane)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 2022

 

Swaps

 

1,000 bbls/day

 

$

0.55/gallon

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs (NC4-Butane)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July-September 2022

 

Swaps

 

2,000 bbls/day

 

$

1.42/gallon

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs (C5-Natural Gasoline)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

Swaps

 

2,003 bbls/day

 

$

1.89/gallon

 

 

 

 

 

 

 

 

2022

 

Collars

 

2,000 bbls/day

 

 

 

 

 

 

$

1.83/gallon

 

$

1.95/gallon

 

(1)

We also sold natural gas call swaptions of 40,000 Mmbtu/day for 2023 at a weighted average price of $2.91 Mmbtu/day.

 

Combined Fair Value of Derivatives, by Consolidated Balance Sheets The tables below provide additional information relating to our master netting arrangements with our derivative counterparties (in thousands):

 

 

 

 

June 30, 2022

 

 

 

 

Gross
Amounts of
Recognized
Assets

 

 

Gross
Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of
Assets
Presented in the
Balance Sheet

 

Derivative assets:

 

 

 

 

 

 

 

 

 

 

Natural gas

–collars

 

$

6,280

 

 

$

(6,280

)

 

$

 

 

–three-way collars

 

 

7,280

 

 

 

(7,280

)

 

 

 

 

–basis swaps

 

 

33,498

 

 

 

(29,426

)

 

 

4,072

 

Crude oil

–collars

 

 

885

 

 

 

(735

)

 

 

150

 

NGLs

–C2 ethane swaps

 

 

78

 

 

 

(78

)

 

 

 

 

–NC4 butane swaps

 

 

101

 

 

 

(101

)

 

 

 

 

–C5 natural gasoline swaps

 

 

453

 

 

 

(686

)

 

 

(233

)

 

–C5 natural gasoline collars

 

 

289

 

 

 

(186

)

 

 

103

 

Divestiture contingent consideration

 

 

34,760

 

 

 

 

 

 

34,760

 

 

 

 

$

83,624

 

 

$

(44,772

)

 

$

38,852

 

 

 

 

 

 

June 30, 2022

 

 

 

 

Gross
Amounts of
Recognized
(Liabilities)

 

 

Gross
Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of
(Liabilities)
Presented in the
Balance Sheet

 

Derivative (liabilities):

 

 

 

 

 

 

 

 

 

Natural gas

–swaps

 

$

(374,506

)

 

$

 

 

$

(374,506

)

 

–swaptions

 

 

(26,003

)

 

 

 

 

 

(26,003

)

 

–collars

 

 

(205,548

)

 

 

6,280

 

 

 

(199,268

)

 

–three-way collars

 

 

(136,622

)

 

 

7,280

 

 

 

(129,342

)

 

–basis swaps

 

 

(30,969

)

 

 

29,426

 

 

 

(1,543

)

Crude oil

–swaps

 

 

(71,720

)

 

 

 

 

 

(71,720

)

 

–collars

 

 

 

 

 

735

 

 

 

735

 

NGLs

–C2 ethane swaps

 

 

 

 

 

78

 

 

 

78

 

 

–NC4 butane swaps

 

 

 

 

 

101

 

 

 

101

 

 

–C5 natural gasoline swaps

 

 

(1,693

)

 

 

686

 

 

 

(1,007

)

 

–C5 natural gasoline collars

 

 

(1,343

)

 

 

186

 

 

 

(1,157

)

 

 

 

$

(848,404

)

 

$

44,772

 

 

$

(803,632

)

 

 

 

 

 

 

December 31, 2021

 

 

 

 

Gross
Amounts of
Recognized
Assets

 

 

Gross
Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of
Assets
Presented in the
Balance Sheet

 

Derivative assets:

 

 

 

 

 

 

 

 

 

 

Natural gas

–swaps

 

$

22,491

 

 

$

(18,111

)

 

$

4,380

 

 

–collars

 

 

12,378

 

 

 

(8,600

)

 

 

3,778

 

 

–three-way collars

 

 

12,234

 

 

 

(8,449

)

 

 

3,785

 

 

–basis swaps

 

 

18,092

 

 

 

(10,487

)

 

 

7,605

 

Crude oil

–swaps

 

 

368

 

 

 

(2,153

)

 

 

(1,785

)

NGLs

–C3 propane spread

 

 

4,153

 

 

 

(4,153

)

 

 

 

 

–C5 natural gasoline swaps

 

 

266

 

 

 

(363

)

 

 

(97

)

 

–C5 natural gasoline collars

 

 

221

 

 

 

(221

)

 

 

 

Freight

–swaps

 

 

114

 

 

 

(81

)

 

 

33

 

Divestiture contingent consideration

 

 

26,640

 

 

 

 

 

 

26,640

 

 

 

 

$

96,957

 

 

$

(52,618

)

 

$

44,339

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

Gross
Amounts of
Recognized (Liabilities)

 

 

Gross
Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of
(Liabilities)
Presented in the
Balance Sheet

 

Derivative (liabilities):

 

 

 

 

 

 

 

 

 

 

Natural gas

–swaps

 

$

(121,759

)

 

$

18,111

 

 

$

(103,648

)

 

–swaptions

 

 

(11,149

)

 

 

 

 

 

(11,149

)

 

–collars

 

 

(16,579

)

 

 

8,600

 

 

 

(7,979

)

 

–three-way collars

 

 

(37,166

)

 

 

8,449

 

 

 

(28,717

)

 

–calls

 

 

(61

)

 

 

 

 

 

(61

)

 

–basis swaps

 

 

(2,064

)

 

 

10,487

 

 

 

8,423

 

Crude oil

–swaps

 

 

(27,252

)

 

 

2,153

 

 

 

(25,099

)

NGLs

–C3 propane spread

 

 

(4,030

)

 

 

4,153

 

 

 

123

 

 

–C5 natural gasoline swaps

 

 

(2,048

)

 

 

363

 

 

 

(1,685

)

 

–C5 natural gasoline collars

 

 

(1,493

)

 

 

221

 

 

 

(1,272

)

Freight

–swaps

 

 

 

 

 

81

 

 

 

81

 

 

 

 

$

(223,601

)

 

$

52,618

 

 

$

(170,983

)

Effects of Derivatives on Consolidated Statements of Operations

The effects of our derivatives on our consolidated statements of operations are summarized below (in thousands):

 

 

 

Derivative Fair Value (Loss) Income

 

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Commodity swaps

 

$

(127,949

)

 

$

(172,566

)

 

$

(649,304

)

 

$

(225,330

)

Swaptions

 

 

19,868

 

 

 

(19,268

)

 

 

(14,854

)

 

 

(16,612

)

Three-way collars

 

 

(27,506

)

 

 

(53,705

)

 

 

(207,432

)

 

 

(52,832

)

Collars

 

 

(83,252

)

 

 

(38,934

)

 

 

(315,545

)

 

 

(52,222

)

Calls

 

 

 

 

 

 

 

 

(1,363

)

 

 

(775

)

Basis swaps

 

 

(21,083

)

 

 

17,368

 

 

 

1,432

 

 

 

19,523

 

Freight swaps

 

 

 

 

 

(38

)

 

 

(33

)

 

 

(704

)

Divestiture contingent consideration

 

 

 

 

 

17,460

 

 

 

8,120

 

 

 

21,390

 

Total

 

$

(239,922

)

 

$

(249,683

)

 

$

(1,178,979

)

 

$

(307,562

)