XML 41 R31.htm IDEA: XBRL DOCUMENT v3.22.1
Derivative Activities (Tables)
3 Months Ended
Mar. 31, 2022
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Volumes Hedged and Average Hedge Prices The following table sets forth our commodity-based derivative volumes by year as of March 31, 2022, excluding our basis swaps and divestiture contingent consideration which are discussed separately below:

 

 

Period

 

Contract Type

 

Volume Hedged

 

Weighted Average Hedge Price

 

 

 

 

 

 

Swap

 

Sold Put

 

Floor

 

Ceiling

Natural Gas (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

Swaps

 

496,655 Mmbtu/day

 

$

3.10

 

 

 

 

 

 

 

 

2022

 

Collars

 

278,073 Mmbtu/day

 

 

 

 

 

 

$

3.31

 

$

3.72

2022

 

Three-way Collars

 

217,745 Mmbtu/day

 

 

 

$

2.30

 

$

2.84

 

$

3.45

2023

 

Swaps

 

260,000 Mmbtu/day

 

$

3.41

 

 

 

 

 

 

 

 

2023

 

Collars

 

234,932 Mmbtu/day

 

 

 

 

 

 

$

3.28

 

$

4.31

2023

 

Three-way Collars

 

149,863 Mmbtu/day

 

 

 

$

2.28

 

$

3.30

 

$

4.28

2024

 

Collars

 

200,000 Mmbtu/day

 

 

 

 

 

 

$

3.00

 

$

4.26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude Oil

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

Swaps

 

6,833 bbls/day

 

$

61.90

 

 

 

 

 

 

 

 

2023

 

Swaps

 

5,123 bbls/day

 

$

71.39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs (C2-Ethane)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April-June 2022

 

Swaps

 

2,681 bbls/day

 

$

0.41/gallon

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs (C3-Propane)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April-June 2022

 

Swaps

 

3,989 bbls/day

 

$

1.24/gallon

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs (NC4-Butane)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April-June 2022

 

Swaps

 

3,000 bbls/day

 

$

1.50/gallon

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs (C5-Natural Gasoline)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

Swaps

 

2,331 bbls/day

 

$

1.78/gallon

 

 

 

 

 

 

 

 

2022

 

Collars

 

1,530 bbls/day

 

 

 

 

 

 

$

1.77/gallon

 

$

1.88/gallon

 

(1)

We also sold natural gas call swaptions of 100,000 Mmbtu/day for 2023 at a weighted average price of $3.21 Mmbtu/day.

 

Combined Fair Value of Derivatives, by Consolidated Balance Sheets The tables below provide additional information relating to our master netting arrangements with our derivative counterparties (in thousands):

 

 

 

 

March 31, 2022

 

 

 

 

Gross
Amounts of
Recognized
Assets

 

 

Gross
Amounts
Offset in the
Balance Sheet

 

 

Net Amounts
of Assets Presented
in the
Balance Sheet

 

Derivative assets:

 

 

 

 

 

 

 

 

 

 

Natural gas

–basis swaps

 

$

27,129

 

 

$

(23,113

)

 

$

4,016

 

Divestiture contingent consideration

 

 

34,760

 

 

 

 

 

 

34,760

 

 

 

 

$

61,889

 

 

$

(23,113

)

 

$

38,776

 

 

 

 

 

 

 

March 31, 2022

 

 

 

 

Gross
Amounts of
Recognized
(Liabilities)

 

 

Gross
Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of
(Liabilities)
Presented in the
Balance Sheet

 

Derivative (liabilities):

 

 

 

 

 

 

 

 

 

 

Natural gas

–swaps

 

$

(447,051

)

 

$

 

 

$

(447,051

)

 

–swaptions

 

 

(45,871

)

 

 

 

 

 

(45,871

)

 

–collars

 

 

(220,908

)

 

 

 

 

 

(220,908

)

 

–three-way collars

 

 

(174,458

)

 

 

 

 

 

(174,458

)

 

–basis swaps

 

 

(4,677

)

 

 

23,113

 

 

 

18,436

 

Crude oil

–swaps

 

 

(80,270

)

 

 

 

 

 

(80,270

)

NGLs

–C2 ethane swaps

 

 

(202

)

 

 

 

 

 

(202

)

 

–C3 propane swaps

 

 

(2,048

)

 

 

 

 

 

(2,048

)

 

–NC4 butane swaps

 

 

(1,640

)

 

 

 

 

 

(1,640

)

 

–C5 natural gasoline swaps

 

 

(11,849

)

 

 

 

 

 

(11,849

)

 

–C5 natural gasoline collars

 

 

(5,481

)

 

 

 

 

 

(5,481

)

 

 

 

$

(994,455

)

 

$

23,113

 

 

$

(971,342

)

 

 

 

 

 

 

December 31, 2021

 

 

 

 

Gross
Amounts
of Recognized
Assets

 

 

Gross
Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of
Assets Presented
in the Balance Sheet

 

Derivative assets:

 

 

 

 

 

 

 

 

 

 

Natural gas

–swaps

 

$

22,491

 

 

$

(18,111

)

 

$

4,380

 

 

–collars

 

 

12,378

 

 

 

(8,600

)

 

 

3,778

 

 

–three-way collars

 

 

12,234

 

 

 

(8,449

)

 

 

3,785

 

 

–basis swaps

 

 

18,092

 

 

 

(10,487

)

 

 

7,605

 

Crude oil

–swaps

 

 

368

 

 

 

(2,153

)

 

 

(1,785

)

NGLs

–C3 propane spread

 

 

4,153

 

 

 

(4,153

)

 

 

 

 

–C5 natural gasoline swaps

 

 

266

 

 

 

(363

)

 

 

(97

)

 

–C5 natural gasoline collars

 

 

221

 

 

 

(221

)

 

 

 

Freight

–swaps

 

 

114

 

 

 

(81

)

 

 

33

 

Divestiture contingent consideration

 

 

26,640

 

 

 

 

 

 

26,640

 

 

 

 

$

96,957

 

 

$

(52,618

)

 

$

44,339

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

Gross
Amounts of
Recognized (Liabilities)

 

 

Gross
Amounts Offset
in the Balance Sheet

 

 

Net Amounts of
(Liabilities)
Presented in the
Balance Sheet

 

Derivative (liabilities):

 

 

 

 

 

 

 

 

 

 

Natural gas

–swaps

 

$

(121,759

)

 

$

18,111

 

 

$

(103,648

)

 

–swaptions

 

 

(11,149

)

 

 

 

 

 

(11,149

)

 

–collars

 

 

(16,579

)

 

 

8,600

 

 

 

(7,979

)

 

–three-way collars

 

 

(37,166

)

 

 

8,449

 

 

 

(28,717

)

 

–calls

 

 

(61

)

 

 

 

 

 

(61

)

 

–basis swaps

 

 

(2,064

)

 

 

10,487

 

 

 

8,423

 

Crude oil

–swaps

 

 

(27,252

)

 

 

2,153

 

 

 

(25,099

)

NGLs

–C3 propane spread

 

 

(4,030

)

 

 

4,153

 

 

 

123

 

 

–C5 natural gasoline swaps

 

 

(2,048

)

 

 

363

 

 

 

(1,685

)

 

–C5 natural gasoline collars

 

 

(1,493

)

 

 

221

 

 

 

(1,272

)

Freight

–swaps

 

 

 

 

 

81

 

 

 

81

 

 

 

 

$

(223,601

)

 

$

52,618

 

 

$

(170,983

)

Effects of Derivatives on Consolidated Statements of Operations

The effects of our derivatives on our consolidated statements of operations are summarized below (in thousands):

 

 

 

Derivative Fair Value (Loss) Income

 

 

 

Three Months Ended
March 31,

 

 

 

2022

 

 

2021

 

Commodity swaps

 

$

(521,355

)

 

$

(52,764

)

Swaptions

 

 

(34,723

)

 

 

2,657

 

Three-way collars

 

 

(179,926

)

 

 

873

 

Collars

 

 

(232,292

)

 

 

(13,288

)

Calls

 

 

(1,363

)

 

 

(775

)

Basis swaps

 

 

22,515

 

 

 

2,155

 

Freight swaps

 

 

(33

)

 

 

(667

)

Divestiture contingent consideration

 

 

8,120

 

 

 

3,930

 

Total

 

$

(939,057

)

 

$

(57,879

)