XML 61 R40.htm IDEA: XBRL DOCUMENT v3.22.0.1
Supplemental Information on Natural Gas and Oil Exploration, Development and Production Activities (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2021
Extractive Industries [Abstract]  
Capitalized Costs and Accumulated Depreciation, Depletion and Amortization

Capitalized Costs and Accumulated Depreciation, Depletion and Amortization (a)

 

 

 

December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

 

 

(in thousands)

 

Natural gas and oil properties:

 

 

 

 

 

 

 

 

 

Properties subject to depletion

 

$

9,338,236

 

 

$

8,891,348

 

 

$

9,345,557

 

Unproved properties

 

 

837,334

 

 

 

859,766

 

 

 

868,180

 

Total

 

 

10,175,570

 

 

 

9,751,114

 

 

 

10,213,737

 

Accumulated depreciation, depletion and
   amortization

 

 

(4,420,914

)

 

 

(4,064,305

)

 

 

(4,172,702

)

Net capitalized costs

 

$

5,754,656

 

 

$

5,686,809

 

 

$

6,041,035

 

 

(a)

Includes capitalized asset retirement costs and the associated accumulated amortization.

Costs Incurred for Property Acquisition, Exploration and Development

Costs Incurred for Property Acquisition, Exploration and Development (a)

 

 

 

December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

 

 

(in thousands)

 

Acquisitions

 

 

 

 

 

 

 

 

 

Acreage purchases

 

$

21,942

 

 

$

26,166

 

 

$

57,324

 

Development

 

 

381,753

 

 

 

369,093

 

 

 

666,984

 

Exploration:

 

 

 

 

 

 

 

 

 

Drilling

 

 

6,329

 

 

 

7,709

 

 

 

 

Expense

 

 

22,048

 

 

 

31,376

 

 

 

35,117

 

Stock-based compensation expense

 

 

1,507

 

 

 

1,279

 

 

 

1,566

 

Gas gathering facilities:

 

 

 

 

 

 

 

 

 

Development

 

 

3,402

 

 

 

3,694

 

 

 

3,583

 

Subtotal

 

 

436,981

 

 

 

439,317

 

 

 

764,574

 

Asset retirement obligations

 

 

18,634

 

 

 

2,610

 

 

 

11,193

 

Total costs incurred

 

$

455,615

 

 

$

441,927

 

 

$

775,767

 

 

(a)

Includes cost incurred whether capitalized or expensed.

 

Proved Developed and Undeveloped Reserves

 

 

Natural Gas

 

 

NGLs

 

 

Crude Oil
and
Condensate

 

 

Natural
Gas
Equivalents

 

 

 

(Mmcf)

 

 

(Mbbls)

 

 

(Mbbls)

 

 

(Mmcfe) (a)

 

Proved developed and undeveloped reserves:

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2018

 

 

12,027,702

 

 

 

921,594

 

 

 

85,856

 

 

 

18,072,406

 

Revisions

 

 

33,122

 

 

 

57,311

 

 

 

(12,320

)

 

 

303,068

 

Extensions, discoveries and additions

 

 

959,901

 

 

 

26,505

 

 

 

7,057

 

 

 

1,161,274

 

Property sales

 

 

(327,634

)

 

 

(28,324

)

 

 

(2,371

)

 

 

(511,811

)

Production

 

 

(578,114

)

 

 

(38,850

)

 

 

(3,690

)

 

 

(833,354

)

Balance, December 31, 2019

 

 

12,114,977

 

 

 

938,236

 

 

 

74,532

 

 

 

18,191,583

 

Revisions

 

 

(789,992

)

 

 

42,741

 

 

 

(12,444

)

 

 

(608,211

)

Extensions, discoveries and additions

 

 

1,007,415

 

 

 

38,298

 

 

 

4,512

 

 

 

1,264,282

 

Property sales

 

 

(609,311

)

 

 

(30,317

)

 

 

(6,145

)

 

 

(828,084

)

Production

 

 

(574,529

)

 

 

(37,492

)

 

 

(2,829

)

 

 

(816,456

)

Balance, December 31, 2020

 

 

11,148,560

 

 

 

951,466

 

 

 

57,626

 

 

 

17,203,114

 

Revisions

 

 

(311,410

)

 

 

16,845

 

 

 

(7,089

)

 

 

(252,876

)

Extensions, discoveries and additions

 

 

1,155,952

 

 

 

69,367

 

 

 

5,103

 

 

 

1,602,769

 

Production

 

 

(541,021

)

 

 

(36,373

)

 

 

(3,044

)

 

 

(777,523

)

Balance, December 31, 2021

 

 

11,452,081

 

 

 

1,001,305

 

 

 

52,596

 

 

 

17,775,484

 

Proved developed reserves:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

6,486,211

 

 

 

535,007

 

 

 

34,369

 

 

 

9,902,468

 

December 31, 2020

 

 

6,350,057

 

 

 

550,771

 

 

 

22,976

 

 

 

9,792,540

 

December 31, 2021

 

 

6,809,849

 

 

 

577,506

 

 

 

23,833

 

 

 

10,417,887

 

Proved undeveloped reserves:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

5,628,766

 

 

 

403,229

 

 

 

40,163

 

 

 

8,289,115

 

December 31, 2020

 

 

4,798,503

 

 

 

400,695

 

 

 

34,650

 

 

 

7,410,574

 

December 31, 2021

 

 

4,642,232

 

 

 

423,798

 

 

 

28,762

 

 

 

7,357,597

 

 

 

(a)

Oil and NGLs volumes are converted to mcfe at the rate of one barrel equals six mcf based upon the approximate relative energy content of oil to natural gas, which is not indicative of the relationship between oil and natural gas prices.

Changes in Proved Undeveloped Reserves

The following details the changes in proved undeveloped reserves for 2021 (Mmcfe):

 

Beginning proved undeveloped reserves at December 31, 2020

 

 

7,410,574

 

Undeveloped reserves transferred to developed

 

 

(1,199,544

)

Revisions (a)

 

 

(393,561

)

Extension and discoveries

 

 

1,540,128

 

Ending proved undeveloped reserves at December 31, 2021

 

 

7,357,597

 

 

(a)

Includes 1.3 Tcfe of proved undeveloped reserves removed and deferred due to the five-year rule which can be included in our future proved reserves as these locations are added back to our five-year development plan.

Standardized Measure of Discounted Future Net Cash Flows

The standardized measure of discounted future net cash flows relating to proved natural gas, NGLs, crude oil and condensate reserves is as follows and excludes cash flows associated with derivatives outstanding at each of the respective reporting dates. Future cash inflows are net of third-party transportation, gathering and compression expense.

 

 

 

As of December 31,

 

 

 

2021

 

 

2020

 

 

 

(in thousands)

 

Future cash inflows

 

$

69,403,611

 

 

$

35,820,758

 

Future costs:

 

 

 

 

 

 

Production

 

 

(27,015,321

)

 

 

(23,281,268

)

Development (a)

 

 

(2,469,028

)

 

 

(2,744,539

)

Future net cash flows before income taxes

 

 

39,919,262

 

 

 

9,794,951

 

Future income tax expense

 

 

(8,146,832

)

 

 

(1,240,011

)

Total future net cash flows before 10% discount

 

 

31,772,430

 

 

 

8,554,940

 

10% annual discount

 

 

(19,287,204

)

 

 

(5,708,618

)

Standardized measure of discounted future net cash
   flows

 

$

12,485,226

 

 

$

2,846,322

 

 

(a)

2021 includes $308.5 million of undiscounted future asset retirement costs as of December 31, 2021, using current estimates of future abandonment costs.

Changes in Discounted Future Net Cash Flows

The following table summarizes changes in the standardized measure of discounted future net cash flows.

 

 

 

December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

 

 

(in thousands)

 

Revisions of previous estimates:

 

 

 

 

 

 

 

 

 

Changes in prices and production costs

 

$

11,600,850

 

 

$

(4,868,371

)

 

$

(6,560,107

)

Revisions in quantities

 

 

577,737

 

 

 

(345,073

)

 

 

(12,741

)

Changes in future development and abandonment
   costs

 

 

(53,818

)

 

 

107,899

 

 

 

104,585

 

Net change in income taxes

 

 

(2,248,161

)

 

 

797,816

 

 

 

1,125,639

 

Accretion of discount

 

 

298,077

 

 

 

756,083

 

 

 

1,317,349

 

Additions to proved reserves from extensions,
   discoveries and improved recovery

 

 

1,423,510

 

 

 

280,441

 

 

 

552,710

 

Natural gas, NGLs and oil sales, net of production
   costs

 

 

(1,934,254

)

 

 

(402,450

)

 

 

(881,883

)

Actual development costs incurred during the
   period

 

 

399,681

 

 

 

384,530

 

 

 

676,520

 

Sales of reserves in place

 

 

 

 

 

(394,125

)

 

 

(688,937

)

Timing and other

 

 

(424,718

)

 

 

(99,001

)

 

 

(120,156

)

Net change for the year

 

 

9,638,904

 

 

 

(3,782,251

)

 

 

(4,487,021

)

Beginning of year

 

 

2,846,322

 

 

 

6,628,573

 

 

 

11,115,594

 

End of year

 

$

12,485,226

 

 

$

2,846,322

 

 

$

6,628,573