XML 44 R33.htm IDEA: XBRL DOCUMENT v3.21.2
Derivative Activities (Tables)
9 Months Ended
Sep. 30, 2021
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Derivative Volumes Hedged and Average Hedge Prices The following table sets forth our commodity-based derivative volumes by year as of September 30, 2021, excluding our basis and freight swaps and divestiture contingent consideration which are discussed separately below:

 

 

Period

 

Contract Type

 

Volume Hedged

 

Weighted Average Hedge Price

 

 

 

 

 

 

Swap

 

Sold Put

 

Floor

 

Ceiling

Natural Gas (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

Swaps

 

583,152 Mmbtu/day

 

$

2.84

 

 

 

 

 

 

 

 

2021

 

Collars

 

227,391 Mmbtu/day

 

 

 

 

 

 

$

2.87

 

$

3.42

2021

 

Three-way Collars

 

339,457 Mmbtu/day

 

 

 

$

2.26

 

$

2.62

 

$

3.04

2022

 

Swaps

 

382,329 Mmbtu/day

 

$

3.11

 

 

 

 

 

 

 

 

2022

 

Collars

 

213,438 Mmbtu/day

 

 

 

 

 

 

$

3.26

 

$

3.70

2022

 

Three-way Collars

 

251,781 Mmbtu/day

 

 

 

$

2.37

 

$

3.03

 

$

3.77

January - March 2022

 

Calls

 

80,000 Mmbtu/day

 

 

 

 

 

 

 

 

 

$

6.02

2023

 

Swaps

 

60,000 Mmbtu/day

 

$

3.27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude Oil

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

Swaps

 

7,500 bbls/day

 

$

56.92

 

 

 

 

 

 

 

 

2022

 

Swaps

 

5,811 bbls/day

 

$

59.59

 

 

 

 

 

 

 

 

2023

 

Swaps

 

500 bbls/day

 

$

63.50

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs (C3-Propane)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

Swaps

 

6,000 bbls/day

 

$

1.17/gallon

 

 

 

 

 

 

 

 

2021

 

Collars

 

4,000 bbls/day

 

 

 

 

 

 

$

1.00/gallon

 

$

$1.20/gallon

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs (NC4-Normal Butane)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

Swaps

 

2,663 bbls/day

 

$

1.17/gallon

 

 

 

 

 

 

 

 

2021

 

Collars

 

2,000 bbls/day

 

 

 

 

 

 

$

1.00/gallon

 

$

1.20/gallon

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs (C5-Natural Gasoline)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

Swaps

 

2,000 bbls/day

 

$

1.41/gallon

 

 

 

 

 

 

 

 

2021

 

Collars

 

3,000 bbls/day

 

 

 

 

 

 

$

1.35/gallon

 

$

1.55/gallon

January - March 2022

 

Swaps

 

2,656 bbls/day

 

$

1.59/gallon

 

 

 

 

 

 

 

 

January - March 2022

 

Collars

 

2,000 bbls/day

 

 

 

 

 

 

$

1.45/gallon

 

$

1.60/gallon

 

(1)

We also sold natural gas call swaptions of 80,000 Mmbtu/day for 2022 at a weighted average price of $2.80 and 70,000 Mmbtu/day for 2023 at a weighted average price of $3.04.

 

Combined Fair Value of Derivatives, by Consolidated Balance Sheets The tables below provide additional information relating to our master netting arrangements with our derivative counterparties (in thousands):

 

 

 

 

September 30, 2021

 

 

 

 

Gross
Amounts of
Recognized
Assets

 

 

Gross
Amounts
Offset in the
Balance Sheet

 

 

Net Amounts
of Assets Presented
in the
Balance Sheet

 

Derivative assets:

 

 

 

 

 

 

 

 

 

 

Natural gas

–swaps

 

$

5,574

 

 

$

(5,574

)

 

$

 

 

–collars

 

 

193

 

 

 

(193

)

 

 

 

 

–three-way collars

 

 

2

 

 

 

(2

)

 

 

 

 

–basis swaps

 

 

15,633

 

 

 

(12,187

)

 

 

3,446

 

Crude oil

–swaps

 

 

10

 

 

 

(10

)

 

 

 

NGLs

–C3 propane spread swaps

 

 

8,367

 

 

 

(8,367

)

 

 

 

 

−C5 natural gasoline swaps

 

 

17

 

 

 

(17

)

 

 

 

Freight

−swaps

 

 

27

 

 

 

(30

)

 

 

(3

)

Divestiture contingent consideration

 

 

50,220

 

 

 

 

 

 

50,220

 

 

 

 

$

80,043

 

 

$

(26,380

)

 

$

53,663

 

 

 

 

 

 

 

September 30, 2021

 

 

 

 

Gross
Amounts of
Recognized
(Liabilities)

 

 

Gross
Amounts
Offset in the
Balance Sheet

 

 

Net Amounts
of (Liabilities) Presented
in the
Balance Sheet

 

Derivative (liabilities):

 

 

 

 

 

 

 

 

 

 

Natural gas

–swaps

 

$

(359,243

)

 

$

5,574

 

 

$

(353,669

)

 

–swaptions

 

 

(60,132

)

 

 

 

 

 

(60,132

)

 

–collars

 

 

(93,418

)

 

 

193

 

 

 

(93,225

)

 

–three-way collars

 

 

(200,479

)

 

 

2

 

 

 

(200,477

)

 

–calls

 

 

(10,018

)

 

 

 

 

 

(10,018

)

 

–basis swaps

 

 

(7,160

)

 

 

12,187

 

 

 

5,027

 

Crude oil

–swaps

 

 

(34,274

)

 

 

10

 

 

 

(34,264

)

NGLs

–C3 propane spread swaps

 

 

(7,973

)

 

 

8,367

 

 

 

394

 

 

–C3 propane swaps

 

 

(6,140

)

 

 

 

 

 

(6,140

)

 

–C3 collars

 

 

(3,787

)

 

 

 

 

 

(3,787

)

 

–NC4 butane swaps

 

 

(3,991

)

 

 

 

 

 

(3,991

)

 

–NC4 butane collars

 

 

(2,797

)

 

 

 

 

 

(2,797

)

 

–C5 natural gasoline swaps

 

 

(3,908

)

 

 

17

 

 

 

(3,891

)

 

–C5 natural gasoline collars

 

 

(3,728

)

 

 

 

 

 

(3,728

)

Freight

–swaps

 

 

(53

)

 

 

30

 

 

 

(23

)

 

 

 

$

(797,101

)

 

$

26,380

 

 

$

(770,721

)

 

 

 

 

 

 

December 31, 2020

 

 

 

 

Gross
Amounts of
Recognized
Assets

 

 

Gross Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of
Assets Presented in the
Balance Sheet

 

Derivative assets:

 

 

 

 

 

 

 

 

 

 

Natural gas

–swaps

 

$

33,559

 

 

$

(16,821

)

 

$

16,738

 

 

–collars

 

 

7,016

 

 

 

(2,329

)

 

 

4,687

 

 

–three-way collars

 

 

535

 

 

 

(6,139

)

 

 

(5,604

)

 

–basis swaps

 

 

7,894

 

 

 

(3,502

)

 

 

4,392

 

Crude oil

–swaps

 

 

2,465

 

 

 

(829

)

 

 

1,636

 

NGLs

–C3 propane spread swaps

 

 

4,863

 

 

 

(4,863

)

 

 

 

 

–C3 propane collars

 

 

 

 

 

(107

)

 

 

(107

)

Freight

–swaps

 

 

2,310

 

 

 

 

 

 

2,310

 

Divestiture contingent consideration

 

 

15,960

 

 

 

 

 

 

15,960

 

 

 

 

$

74,602

 

 

$

(34,590

)

 

$

40,012

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

Gross
Amounts of
Recognized
(Liabilities)

 

 

Gross Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of
(Liabilities)
Presented in the
Balance Sheet

 

Derivative (liabilities):

 

 

 

 

 

 

 

 

 

 

Natural gas

–swaps

 

$

(10,120

)

 

$

16,821

 

 

$

6,701

 

 

–swaptions

 

 

(9,803

)

 

 

 

 

 

(9,803

)

 

–collars

 

 

 

 

 

2,329

 

 

 

2,329

 

 

–three-way collars

 

 

(18,353

)

 

 

6,139

 

 

 

(12,214

)

 

–basis swaps

 

 

(4,197

)

 

 

3,502

 

 

 

(695

)

Crude oil

–swaps

 

 

(5,471

)

 

 

829

 

 

 

(4,642

)

NGLs

–C3 propane spread swaps

 

 

(4,069

)

 

 

4,863

 

 

 

794

 

 

–C3 propane swaps

 

 

(8,243

)

 

 

 

 

 

(8,243

)

 

–C3 propane collars

 

 

(3,086

)

 

 

107

 

 

 

(2,979

)

 

–C5 natural gasoline swaps

 

 

(4,897

)

 

 

 

 

 

(4,897

)

 

–C5 natural gasoline calls

 

 

(546

)

 

 

 

 

 

(546

)

 

–NC4 butane swaps

 

 

(651

)

 

 

 

 

 

(651

)

 

–NC4 butane collars

 

 

(401

)

 

 

 

 

 

(401

)

Freight

–swaps

 

 

(1,206

)

 

 

 

 

 

(1,206

)

 

 

 

$

(71,043

)

 

$

34,590

 

 

$

(36,453

)

Effects of Derivatives on Consolidated Statements of Operations

The effects of our derivatives on our consolidated statements of operations are summarized below (in thousands):

 

 

 

Derivative Fair Value (Loss) Income

 

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Commodity swaps

 

$

(332,855

)

 

$

(91,425

)

 

$

(558,186

)

 

$

142,413

 

Swaptions

 

 

(33,718

)

 

 

(14,166

)

 

 

(50,329

)

 

 

(15,520

)

Three-way collars

 

 

(173,344

)

 

 

(20,705

)

 

 

(226,176

)

 

 

(38,267

)

Collars

 

 

(106,340

)

 

 

(16,893

)

 

 

(158,562

)

 

 

(14,336

)

Calls

 

 

(10,018

)

 

 

(255

)

 

 

(10,793

)

 

 

(12

)

Basis swaps

 

 

(8,469

)

 

 

15,587

 

 

 

11,054

 

 

 

31,750

 

Freight swaps

 

 

(346

)

 

 

2,737

 

 

 

(1,050

)

 

 

(4,276

)

Divestiture contingent consideration

 

 

12,870

 

 

 

430

 

 

 

34,260

 

 

 

430

 

Total

 

$

(652,220

)

 

$

(124,690

)

 

$

(959,782

)

 

$

102,182