XML 44 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
DERIVATIVE ACTIVITIES (Tables)
3 Months Ended
Mar. 31, 2013
Derivative Volumes Hedged and Average Hedge Prices

 

 

 

 

 

Period

Contract Type

Volume Hedged

Weighted

Average Hedge Price

 

 

 

 

 

 

 

 

Natural Gas

 

 

 

2013

Collars

280,000 Mmbtu/day

$ 4.59–$ 5.05

2014

Collars

402,500 Mmbtu/day

$ 3.81–$ 4.47

2015

Collars

95,000 Mmbtu/day

$ 4.06–$ 4.48

2013

Swaps

256,127 Mmbtu/day

$ 3.67

2014

Swaps

20,000 Mmbtu/day

$ 4.08

 

 

 

 

Crude Oil

 

 

 

2013

Collars

3,000 bbls/day

$ 90.60–$ 100.00

2014

Collars

2,000 bbls/day

$ 85.55–$ 100.00

2013

Swaps

5,829 bbls/day

$ 96.73

2014

Swaps

6,000 bbls/day

$ 94.54

2015

Swaps

2,000 bbls day

$ 90.20

 

 

 

 

NGLs (Natural Gasoline)

 

 

 

2013

Sold Swaps

8,000 bbls/day

$ 89.64

2013

Re-purchased Swaps

1,500 bbls/day

$ 76.30

 

 

 

 

NGLs (Propane)

 

 

 

2013

Swaps

7,000 bbls/day

$ 36.38

2014

Swaps

1,000 bbls/day

$ 40.32

 

Derivative Fair Value (Loss) Income

The following table presents information about the components of derivative fair value loss for the three months ended March 31, 2013 and 2012 (in thousands):

 

 

 

 

 

Three Months
Ended March 31,

 

 

 

2013

2012

 

 

 

Change in fair value of derivatives that do not qualify or are not designated for hedge accounting (a)              

(96,802)

$              (52,056              )

Realized gain on settlement–natural gas (a) (b)             

815

                           

Realized loss on settlement–oil (a) (b)             

(102)

              (4,622              )

Realized loss on settlement–NGLs (a) (b)             

 (895)

              (4,392              )

Hedge ineffectiveness–realized             

 564

              1,185             

–unrealized             

(3,455)

              (948              )

 

 

 

Derivative fair value loss             

(99,875)

$              (60,833              )

 

 

 

(a)              Derivatives that do not qualify or are not designated for hedge accounting.

(b)These amounts represent the realized gains and losses on settled derivatives that do not qualify or are not designated for hedge accounting, which before settlement are included in the category in this same table referred to as change in fair value of derivatives that do not qualify or are not designated for hedge accounting.

Combined Fair Value of Derivatives, by Consolidated Balance Sheets

 

 

 

 

 

March 31,
2013

December 31,
2012

 

 

 

Derivative assets:

 

 

Natural gas–swaps

$  (12,701)

$     7,504

–collars

33,552

122,255

–basis swaps

993

Crude oil–swaps

1,769

9,650

–collars

(59)

2,222

NGLs–C5 swaps

4,844

10,643

–C3 swaps             

34

 

 

 

 

$  27,439

$ 153,267

 

 

 

Derivative (liabilities):

 

 

Natural gas–swaps

$ (19,918)

$         

–collars             

(6,206)

(3,463)

Crude oil – swaps             

2,929

NGLs–C5 swaps             

3,467

2,275

–C3 swaps             

(8,204)

(6,746)

 

 

 

 

$ (28,032)

$   (7,934)

 

 

 

 

Fair Value of Derivative Contracts by Consolidated Balance Sheets

 

The table below provides data about the fair value of our derivative contracts. Derivative assets and liabilities shown below are presented as gross assets and liabilities, without regard to master netting arrangements, which are considered in the presentation of derivative assets and liabilities in the accompanying consolidated balance sheets (in thousands).

 

 

 

 

 

 

 

 

 

March 31, 2013

December 31, 2012

 

 

 

 

Assets

(Liabilities)

 

Assets

(Liabilities)

 

 

 

 

 

 

 

 

 

Carrying
Value

Carrying
Value

Net
Carrying
Value

Carrying
Value

Carrying
Value

Net
Carrying
Value

 

 

 

 

 

 

 

Derivatives that qualify for cash flow hedge accounting :

 

 

 

 

 

 

Swaps (a)

$              15,431             

$              (6,640)

$              8,791

$              22,236             

$              (3,242)

$              18,994             

Collars (a)

              91,591

              (10,356)

              81,235

              129,878             

              (9,721)

              120,157             

 

 

 

 

 

 

 

 

$              107,022             

$              (16,996)             

$              90,026             

$              152,114             

$              (12,963)

$              139,151             

 

 

 

 

 

 

 

Derivatives that do not qualify for hedge accounting :

 

 

 

 

 

 

Sold swaps (a)

$              6,702             

$              (48,132)             

$              (41,430)             

$              7,316             

$              (8,904)

$              (1,588)

Re-purchased swaps (a)

              4,759

                

              4,759

              5,920             

                             

              5,920

Collars (a)

              162             

              (54,110)

              (53,948)

              857             

                             

              857

Basis swaps (a)             

                             

              

               

              993             

                             

              993             

 

 

 

 

 

 

 

 

$              11,623             

$              (102,242)             

$              (90,619)             

$              15,086             

$              (8,904)

$              6,182             

 

 

 

 

 

 

 

(a) Included in unrealized derivative gain or loss in the accompanying consolidated balance sheets.

Effects of Cash Flow Hedges and Other Hedges on Accumulated Other Comprehensive Income

 


The effects of our cash flow hedges (or those derivatives that qualify for hedge accounting) on accumulated other comprehensive income in the accompanying consolidated balance sheets is summarized below (in thousands):

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

 

Change in Hedge
Derivative Fair Value

Realized Gain (Loss)

Reclassified from OCI

into Revenue (a)

 

 

 

 

 

 

2013

2012

2013

2012

 

 

 

 

 

Swaps

$              (2,154)             

$              36,172

$              5,768

$              19,313             

Put options

              

              (1,562)

                

               

Collars

              (7,015)             

              96,471

               30,732

              38,316

Income taxes

              3,576

              (52,107)

               (14,235)

              (22,187)

 

 

 

 

 

 

$              (5,593)             

$              78,974

$              22,265             

$              35,442

 

 

 

 

 

 

(a) For realized gains upon derivative contract settlement, the reduction in AOCI is offset by an increase in natural gas, NGLs and oil sales. For realized

     losses upon derivative contract settlement, the increase in AOCI is offset by a decrease in natural gas, NGLs and oil sales.

Effects of Non-Hedge Derivatives on Consolidated Statements of Operations

The effects of our non-hedge derivatives (or those derivatives that do not qualify for hedge accounting) and the ineffective portion of our hedge derivatives on our consolidated statements of operations is summarized below (in thousands):

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

 

Gain (Loss)
Recognized in
Income (Non-hedge
Derivatives)

Gain (Loss)
Recognized in
Income
(Ineffective
Portion)

Derivative Fair Value
Income (Loss)

 

 

 

 

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

Swaps

(43,076)

$              (52,985)             

$               (1,995)

$              159             

$               (45,071)             

$              (52,826)             

Re-purchased swaps

1,185

                             

                             

                             

              1,185             

                             

Collars

(55,003)

              (2,502)             

               (896)

              78             

              (55,899)             

              (2,424)             

Call options

(90)

              (5,583)             

                             

                             

              (90)             

              (5,583)             

 

 

 

 

 

 

 

Total

$  (96,984)

$              (61,070)             

$                (2,891)

$              237             

$              (99,875)             

$               (60,833)             

 

 

 

 

 

 

 

 

Schedule Of Derivative Off setting Assets and Liabilities Table Text Block

The tables below provide additional information related to our master netting arrangements with our derivative counterparties (in thousands):

 

 

 

 

 

 

March 31, 2013

 

 

 

Gross Amounts of
Recognized Assets

Gross Amounts
Offset in the
Balance Sheet

Net Amounts of
Assets Presented in the
Balance Sheet

 

 

 

 

Derivative assets:

               

                          

                          

              Natural gas – swaps

$             

$              (12,701)

$              (12,701)

                                 – collars

              42,866

              (9,314)

              33,552

              Crude oil   – swaps

              2,360

              (591)

              1,769

                               collars

              444

              (503)

              (59)

              NGLs        – C5 swaps

              5,084

              (240)

              4,844

                                – C3 swaps

              34

             

              34

 

 

 

 

 

$              50,788

$              (23,349)             

$              27,439             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts of
Recognized (Liabilities)

Gross Amounts
Offset in the
Balance Sheet

Net Amounts of
(Liabilities) Presented in the
Balance Sheet

 

 

 

 

Derivative (liabilities):

               

                          

                          

              Natural gas swaps

$              (19,918)

$             

$              (19,918)

                     – collars

              (16,475)

              10,269

              (6,206)

              Crude oil  – swaps

              (690)

              3,520

              2,830

              NGLs       C5 swaps

              (877)

              4,343

              3,466

                               C3 swaps

              (8,204)

             

              (8,204)

 

 

 

 

 

$              (46,164)             

$              18,132             

$              (28,032)             

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

Gross Amounts of
Recognized Assets

Gross Amounts
Offset in the
Balance Sheet

Net Amounts of
Assets Presented in the
Balance Sheet

 

 

 

 

Derivative assets:

               

                          

                          

              Natural gas – swaps

$              10,746

$              (3,242)

$              7,504

                                 – collars

              127,991

              (5,736)

              122,255

                                 – basis swaps

              993

             

              993

              Crude oil – swaps

              9,650

             

              9,650

                           – collars

              2,222

             

              2,222

              NGLs     – C5 swaps

              10,674

              (31)

              10,643

 

 

 

 

 

$              162,276             

$              (9,009)             

$              153,267             

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts of
Recognized (Liabilities)

Gross Amounts
Offset in the
Balance Sheet

Net Amounts of
(Liabilities) Presented in the
Balance Sheet

 

 

 

 

Derivative (liabilities):

               

                          

                          

              Natural gas – collars

$              (3,883)

$              420

$              (3,463)

              NGLs       – C5 swaps

              (106)

              2,381

              2,275

                              – C3 swaps

              (6,746)

             

              (6,746)

 

 

 

 

 

$              (10,735)             

$              2,801             

$              (7,934)