XML 87 R40.htm IDEA: XBRL DOCUMENT v3.20.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense

Components of income tax expense for 2019, 2018, and 2017 are as follows:

 

    2019   2018   2017
             
Current expense   $ 1,201,933     $ 28,779     $ 1,101,902  
Deferred taxes (benefit)     (55,347 )     639,637       517,998  
                         
Total income taxes   $ 1,146,586     $ 668,416     $ 1,619,900  

Schedule of Income Taxes

The reasons for the difference between the federal income taxes in the consolidated statements of income and the amount and percentage computed by the applying the combine statutory federal and state income tax rate to income taxes are as follows:

  

    2019   2018   2017
    Amount   %   Amount   %   Amount   %
Taxes at statutory income tax rate   $ 1,351,733       21.0     $ 1,116,262       21.0     $ 1,845,313       34.0  

Reductions in taxes resulting

from exempt income

    (209,892 )     (3.3 )     (272,486 )     (5.1 )     (524,347 )     (9.7 )
Other timing differences     4,745       0.1       (175,360 )     (3.3 )     298,934       5.5  
                                                 
  Total income taxes   $ 1,146,586       17.8     $ 668,416       12.6     $ 1,619,900       29.8  

Schedule of Effective Income Tax Rate Reconciliation

The sources of timing differences for tax reporting purposes and the related deferred taxes recognized in 2019, 2018, and 2017 are summarized as follows:

  

    2019   2018   2017
Intangible asset amortization   $ 0     $ 0     $ 172,816  
Deferred gain on covered transaction     (1,115 )     5,004       9,352  
Nonaccrual loan interest     155       8,369       (6,896 )
Recognition of AMT tax credit carryforward     0       332,776       0  
Foreclosed assets expenses     4,760       41,530       (42,075 )
Bad debt expense in excess of tax     (36,850 )     (80,902 )     423,203  
Accretion of discounted bonds     10,546       16,805       14,772  
Gain on disposition of discounted bonds     0       (4,188 )     (28,215 )
Book and tax depreciation difference     (43,664 )     357,266       (24,959 )
Other timing differences     10,821       (37,023 )     0  
                         
     Total deferred taxes   $ (55,347 )   $ 639,637     $ 517,998  

Schedule of Deferred Tax Assets and Liabilities

    December 31
    2019   2018
Deferred tax assets:                
  Nonaccrual loan interest   $ 319     $ 474  
  Deferred gain on covered transaction     10,415       9,300  
  Foreclosed assets expenses     5,403       10,163  
  Intangible asset amortization     125,883       125,883  
  Bad debt expense in excess of tax     756,913       720,063  
  Realized loss on other-than-temporarily impaired equity securities     214,353       214,353  
  Deferred directors compensation     122,235       133,057  
  Capital loss carryforward     32,878       32,878  
  Pension plan     154,879       443,698  
  Unrealized losses on securities available for sale     0       137,761  
Total deferred tax assets     1,423,278       1,827,630  
Deferred tax liabilities:                
  Accretion on bonds and gain on discounted bonds     78,853       68,307  
  Book and tax depreciation difference     532,235       575,899  
  Unrealized gains on securities available for sale     302,004       0  
Total deferred tax liabilities     913,092       644,206  
                 
Net deferred tax assets   $ 510,186     $ 1,183,424