XML 25 R113.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Reporting - Schedule of Segment Reporting Information (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Net Interest Income (expense) external customers                 $ 20,582,634 $ 18,571,758 $ 17,244,000
Net intersegment interest income (expense)                
Net Interest Income $ 5,559,000 $ 5,205,000 $ 5,052,000 $ 4,766,000 $ 4,784,000 $ 4,773,000 $ 4,567,000 $ 4,448,000 20,582,634 18,571,758 17,244,149
Provision for Loan Losses 112,000 379,000 250,000 116,000 226,000 249,000 140,000 215,000 856,676 829,500 300,000
Noninterest Income (expense) external customers                 4,817,000 4,207,000 4,312,000
Intersegment noninterest income (expense)                
Total Noninterest Income 1,081,000 1,192,000 1,307,000 1,237,000 1,175,000 978,000 1,060,000 994,000 4,816,567 4,206,731 4,312,522
Depreciation                 1,200,032 1,036,986 881,000
Amortization of intangibles                 3,907 15,625 15,625
Other Noninterest expenses                 3,726,498 3,319,751 3,074,843
Total Noninterest expenses 4,918,000 4,221,000 4,550,000 4,416,000 4,357,000 4,149,000 4,132,000 3,996,000 18,105,699 16,633,454 15,829,279
Pre-tax Income                 6,437 5,315,000 5,427,000
Provision for Income Taxes 278,000 365,000 261,000 243,000 253,000 209,000 207,000 (1,000) 1,146,586 668,416 1,619,900
Net Income 1,332,000 $ 1,432,000 $ 1,298,000 $ 1,228,000 1,123,000 $ 1,144,000 $ 1,148,000 $ 1,232,000 5,290,240 4,647,119 3,807,492
Assets 555,136,268       534,833,167       555,136,268 534,833,167 489,072,375
Expenditures for Fixed Assets                 617,000 3,388,000 1,955,000
Retail and Commercial Banking [Member]                      
Net Interest Income (expense) external customers                 18,365,000 16,334,000 15,119,000
Net intersegment interest income (expense)                 1,885,000 1,818,000 1,817,000
Net Interest Income                 20,250,000 18,152,000 16,936,000
Provision for Loan Losses                 857,000 830,000 300,000
Noninterest Income (expense) external customers                 1,832,000 1,765,000 2,099,000
Intersegment noninterest income (expense)                 (26,000) (20,000) (16,000)
Total Noninterest Income                 1,806,000 1,745,000 2,083,000
Depreciation                 1,048,000 845,000 685,000
Amortization of intangibles                
Other Noninterest expenses                 11,607,000 10,974,000 10,328,000
Total Noninterest expenses                 12,655,000 11,819,000 11,013,000
Pre-tax Income                 8,544,000 7,248,000 7,706,000
Provision for Income Taxes                 1,545,000 1,184,000 1,784,000
Net Income                 6,999,000 6,064,000 5,922,000
Assets 643,471,000       628,222,000       643,471,000 628,222,000 567,723,000
Expenditures for Fixed Assets                 578,000 3,321,000 1,888,000
Insurance Services [Member]                      
Net Interest Income (expense) external customers                
Net intersegment interest income (expense)                 27,000 20,000 16,000
Net Interest Income                 27,000 20,000 16,000
Provision for Loan Losses                
Noninterest Income (expense) external customers                 1,715,000 1,604,000 1,525,000
Intersegment noninterest income (expense)                 26,000 20,000 16,000
Total Noninterest Income                 1,741,000 1,624,000 1,541,000
Depreciation                 36,000 37,000 33,000
Amortization of intangibles                 4,000 16,000 16,000
Other Noninterest expenses                 1,286,000 1,158,000 1,119,000
Total Noninterest expenses                 1,326,000 1,211,000 1,168,000
Pre-tax Income                 442,000 433,000 389,000
Provision for Income Taxes                 81,000 68,000 86,000
Net Income                 361,000 365,000 303,000
Assets 2,327,000       1,971,000       2,327,000 1,971,000 1,687,000
Expenditures for Fixed Assets                 6,000 2,000 48,000
Wealth Strategies [Member]                      
Net Interest Income (expense) external customers                 (11,000)
Net intersegment interest income (expense)                 (1,000) (7,000) (6,000)
Net Interest Income                 (12,000) (7,000) (6,000)
Provision for Loan Losses                
Noninterest Income (expense) external customers                 581,000 665,000 612,000
Intersegment noninterest income (expense)                 30,000 31,000 32,000
Total Noninterest Income                 714,000 696,000 644,000
Depreciation                 20,000 18,000 24,000
Amortization of intangibles                
Other Noninterest expenses                 635,000 624,000 592,000
Total Noninterest expenses                 655,000 642,000 616,000
Pre-tax Income                 (56,000) 47,000 22,000
Provision for Income Taxes                 (11,000) 3,000 (2,000)
Net Income                 (45,000) 44,000 24,000
Assets 205,000       267,000       205,000 267,000 177,000
Expenditures for Fixed Assets                 17,000 8,000 2,000
Financial Management [Member]                      
Net Interest Income (expense) external customers                 2,170,000 2,193,000 2,099,000
Net intersegment interest income (expense)                 (1,932,000) (1,831,000) (1,827,000)
Net Interest Income                 238,000 362,000 272,000
Provision for Loan Losses                
Noninterest Income (expense) external customers                 421,000 259,000 75,000
Intersegment noninterest income (expense)                
Total Noninterest Income                 421,000 259,000 75,000
Depreciation                 59,000 56,000 56,000
Amortization of intangibles                
Other Noninterest expenses                 800,000 752,000 780,000
Total Noninterest expenses                 859,000 808,000 836,000
Pre-tax Income                 (200,000) (187,000) (489,000)
Provision for Income Taxes                 (47,000) (210,000) 306,000
Net Income                 (153,000) 23,000 (795,000)
Assets 169,895,000       132,033,000       169,895,000 132,033,000 138,598,000
Expenditures for Fixed Assets                 16,000 57,000 17,000
Inter-segment Elimination [Member]                      
Net Interest Income (expense) external customers                
Net intersegment interest income (expense)                 (17,000)
Net Interest Income                 (17,000)
Provision for Loan Losses                
Noninterest Income (expense) external customers                
Intersegment noninterest income (expense)                 (30,000) (31,000) (32,000)
Total Noninterest Income                 (30,000) (31,000) (32,000)
Depreciation                
Amortization of intangibles                
Other Noninterest expenses                
Total Noninterest expenses                
Pre-tax Income                 (47,000) (31,000) (32,000)
Provision for Income Taxes                
Net Income                 (47,000) (31,000) (32,000)
Assets (261,868,000)       (229,108,000)       (261,868,000) (229,108,000) (219,840,000)
Expenditures for Fixed Assets                
Other [Member]                      
Net Interest Income (expense) external customers                 59,000 45,000 26,000
Net intersegment interest income (expense)                 38,000
Net Interest Income                 97,000 45,000 26,000
Provision for Loan Losses                
Noninterest Income (expense) external customers                 268,000 (86,000) 1,000
Intersegment noninterest income (expense)                
Total Noninterest Income                 268,000 (86,000) 1,000
Depreciation                 37,000 81,000 83,000
Amortization of intangibles                
Other Noninterest expenses                 2,574,000 2,073,000 2,113,000
Total Noninterest expenses                 2,611,000 2,154,000 2,196,000
Pre-tax Income                 (2,246,000) (2,195,000) (2,169,000)
Provision for Income Taxes                 (421,000) (377,000) (554,000)
Net Income                 (1,825,000) (1,818,000) (1,615,000)
Assets $ 1,106,000       $ 1,448,000       1,106,000 1,448,000 727,000
Expenditures for Fixed Assets